(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -35.91%2.31B | -37.03%611.7M | -56.73%649.47M | -58.69%391.33M | 263.90%654.38M | 106.43%3.6B | 15.59%971.37M | 35.57%1.5B | 29,085.56%947.25M | 189.68%179.82M |
Net income from continuing operations | -43.97%1.54B | -8.80%350.69M | -38.83%451.46M | -59.01%404.62M | -47.82%333.79M | 59.35%2.75B | -13.10%384.51M | 20.36%738.01M | 98.54%987.21M | 270.63%639.64M |
Operating gains losses | -124.95%-6.34M | ---- | ---- | ---- | ---- | 186.49%25.42M | ---- | ---- | ---- | ---- |
Depreciation and amortization | 12.30%558.28M | 0.34%142.15M | 11.89%140.61M | 17.91%138.97M | 21.98%136.55M | -9.17%497.14M | -2.87%141.67M | -10.20%125.67M | -7.36%117.86M | -16.66%111.95M |
Deferred tax | -10.82%-102.46M | 15.60%-29.77M | -0.67%-34.79M | -7.91%-16.43M | -190.20%-21.47M | -167.44%-92.46M | -213.35%-35.28M | -4.90%-34.56M | 36.27%-15.23M | 16.47%-7.4M |
Other non cash items | -3.14%4.69M | 136.79%8.97M | -6,869.86%-5.09M | -103.09%-841K | -19.24%1.65M | 25.02%4.84M | -2,504.27%-24.38M | -105.74%-73K | 4,028.64%27.25M | -29.12%2.04M |
Change In working capital | -20.18%275.13M | -66.84%144.52M | -87.16%85.14M | 17.74%-147.38M | 133.52%192.84M | 166.15%344.67M | 126.57%435.81M | 61.22%663.26M | 70.77%-179.16M | -12.39%-575.24M |
-Change in receivables | -98.67%5.38M | -64.37%188.62M | -99.39%3.52M | -157.90%-302.91M | 119.93%116.14M | 170.15%405.27M | 196.02%529.36M | 420.79%576.16M | 75.68%-117.45M | -51.72%-582.79M |
-Change in inventory | -14.87%231.46M | -65.29%115.88M | -89.29%38.3M | -117.20%-24.47M | 118.11%101.75M | 196.36%271.89M | 758.07%333.82M | -31.12%357.63M | 128.49%142.25M | -64.78%-561.81M |
-Change in payables and accrued expense | 120.03%66.05M | 64.80%-140.19M | 122.64%58.96M | 177.92%182.73M | -106.29%-35.45M | -216.40%-329.77M | -16,531.02%-398.29M | 19.12%-260.42M | -165.28%-234.5M | 131.24%563.44M |
-Change in other current assets | -27.89%10.94M | -168.06%-12.36M | -161.84%-2.36M | -16.90%17.51M | 129.23%8.14M | 145.31%15.17M | 146.58%18.16M | -93.56%3.81M | 181.01%21.07M | -0.71%-27.86M |
-Change in other working capital | -116.19%-38.7M | 84.24%-7.44M | 4.69%-13.27M | -313.82%-20.24M | -93.31%2.26M | -120.12%-17.9M | -522.54%-47.23M | -131.40%-13.93M | -73.86%9.47M | 1,319.31%33.79M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -35.91%2.31B | -37.03%611.7M | -56.73%649.47M | -58.69%391.33M | 263.90%654.38M | 106.43%3.6B | 15.59%971.37M | 35.57%1.5B | 29,085.56%947.25M | 189.68%179.82M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 30.20%-668.29M | -37.14%-192.2M | 67.80%-164.29M | 48.62%-132.95M | -270.04%-178.86M | 28.79%-957.48M | 62.55%-140.15M | 36.15%-510.24M | 14.53%-258.75M | -136.78%-48.34M |
Net PPE purchase and sale | -30.40%-429.62M | 26.77%-96.43M | -33.84%-111.94M | -84.42%-121.36M | -106.66%-99.89M | -53.72%-329.47M | -99.89%-131.69M | -40.62%-83.64M | -24.39%-65.81M | -34.01%-48.34M |
Net business purchase and sale | 62.00%-238.67M | -1,031.60%-95.77M | 87.73%-52.35M | 93.99%-11.59M | ---78.97M | 44.44%-628.01M | 97.26%-8.46M | 42.32%-426.61M | 22.77%-192.95M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 30.20%-668.29M | -37.14%-192.2M | 67.80%-164.29M | 48.62%-132.95M | -270.04%-178.86M | 28.79%-957.48M | 62.55%-140.15M | 36.15%-510.24M | 14.53%-258.75M | -136.78%-48.34M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 36.52%-1.65B | 47.18%-441.44M | 54.62%-486.4M | 61.02%-313.47M | -482.09%-411.56M | -233.79%-2.6B | -28.93%-835.75M | -517.95%-1.07B | -313.21%-804.11M | 132.10%107.71M |
Net issuance payments of debt | 219.49%195.78M | -17.04%-219.03M | 28.28%-276.08M | 188.40%474.94M | -53.92%215.95M | -93.61%61.28M | -137.08%-187.14M | -199.22%-384.94M | -57.15%164.68M | 247.07%468.67M |
Net common stock issuance | 29.71%-1.85B | 65.71%-222.46M | 69.31%-210.46M | 16.07%-787.84M | -76.54%-626.65M | -53.28%-2.63B | 43.54%-648.76M | -25.17%-685.85M | -12,778.79%-938.74M | -3,307.23%-354.97M |
Proceeds from stock option exercised by employees | 11.88%659K | -64.43%53K | 2,116.67%133K | 1,028.57%158K | -25.00%315K | -18.87%589K | -21.16%149K | -97.03%6K | -86.00%14K | 78.72%420K |
Net other financing activities | 94.94%-1.9M | --0 | --0 | 97.62%-717K | 81.61%-1.18M | -53.56%-37.47M | --0 | 92.84%-981K | ---30.07M | 4.91%-6.42M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 36.52%-1.65B | 47.18%-441.44M | 54.62%-486.4M | 61.02%-313.47M | -482.09%-411.56M | -233.79%-2.6B | -28.93%-835.75M | -517.95%-1.07B | -313.21%-804.11M | 132.10%107.71M |
Net cash flow | ||||||||||
Beginning cash position | 88.82%80.45M | 3.66%88.1M | -46.26%89.32M | -48.76%144.41M | 88.82%80.45M | -89.95%42.6M | -62.19%84.98M | 84.11%166.19M | 1,374.01%281.8M | -89.95%42.6M |
Current changes in cash | -137.76%-14.29M | -383.58%-21.94M | 98.50%-1.22M | 52.35%-55.09M | -73.26%63.96M | 109.93%37.84M | 97.51%-4.54M | -160.39%-81.2M | -262.50%-115.62M | 159.11%239.2M |
End cash Position | -17.76%66.16M | -17.76%66.16M | 3.66%88.1M | -46.26%89.32M | -48.76%144.41M | 88.82%80.45M | 88.82%80.45M | -62.19%84.98M | 84.11%166.19M | 1,374.01%281.8M |
Free cash flow | -43.83%1.83B | -38.79%511.96M | -64.39%503.98M | -69.73%265.86M | 324.24%548.74M | 115.03%3.26B | 8.26%836.45M | 35.40%1.42B | 1,509.65%878.19M | 153.95%129.35M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data