(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -17.74%753.24M | -17.74%753.24M | -18.22%783M | -18.67%817.07M | -19.10%865.78M | -18.74%915.74M | -18.74%915.74M | -21.88%957.43M | -19.42%1B | -15.79%1.07B |
-Cash and cash equivalents | -17.80%751.13M | -17.80%751.13M | -18.26%780.99M | -18.71%815.06M | -19.13%863.77M | -18.70%913.73M | -18.70%913.73M | -21.84%955.42M | -19.34%1B | -15.82%1.07B |
-Short-term investments | 5.07%2.11M | 5.07%2.11M | 0.20%2.01M | 0.20%2.01M | 0.20%2.01M | -33.06%2.01M | -33.06%2.01M | -37.44%2.01M | -47.53%2.01M | 0.35%2.01M |
Receivables | 20.27%58.57M | 20.27%58.57M | -9.85%44.66M | -21.55%38.61M | -8.16%43.31M | 4.96%48.7M | 4.96%48.7M | 14.41%49.54M | -11.91%49.21M | -10.16%47.16M |
-Accounts receivable | 45.24%37.49M | 45.24%37.49M | 7.99%25.6M | -8.53%18.72M | 13.82%22.59M | 32.89%25.81M | 32.89%25.81M | 109.53%23.71M | -16.31%20.46M | -8.61%19.85M |
-Other receivables | -7.91%21.08M | -7.91%21.08M | -26.22%19.06M | -30.81%19.89M | -24.13%20.72M | -15.16%22.88M | -15.16%22.88M | -19.24%25.83M | -8.49%28.75M | -11.25%27.31M |
Inventory | -20.98%45.87M | -20.98%45.87M | 20.05%70.39M | 24.42%73.37M | 11.97%64.41M | 12.68%58.05M | 12.68%58.05M | 16.19%58.64M | 51.91%58.97M | 74.38%57.52M |
Other current assets | 17.33%7.06M | 17.33%7.06M | 71.05%10.06M | 28.97%10.31M | 24.54%9.73M | 37.63%6.02M | 37.63%6.02M | 93.58%5.88M | 108.80%8M | 132.29%7.81M |
Total current assets | -15.92%864.74M | -15.92%864.74M | -15.25%908.12M | -16.19%939.36M | -16.86%983.23M | -16.33%1.03B | -16.33%1.03B | -18.97%1.07B | -16.69%1.12B | -13.02%1.18B |
Non current assets | ||||||||||
Net PPE | 41.24%116.33M | 41.24%116.33M | 63.03%113.02M | 57.15%103.48M | 58.38%91.2M | 46.91%82.36M | 46.91%82.36M | 30.98%69.33M | 24.89%65.85M | 11.77%57.58M |
-Gross PPE | 28.87%203.19M | 28.87%203.19M | 63.03%113.02M | 57.15%103.48M | 58.38%91.2M | 28.36%157.67M | 28.36%157.67M | 30.98%69.33M | 24.89%65.85M | 11.77%57.58M |
-Accumulated depreciation | -15.35%-86.87M | -15.35%-86.87M | ---- | ---- | ---- | -12.78%-75.31M | -12.78%-75.31M | ---- | ---- | ---- |
Goodwill and other intangible assets | -40.01%41.68M | -40.01%41.68M | -49.49%42.02M | -18.17%68.66M | -18.27%69.07M | -18.31%69.48M | -18.31%69.48M | 88.49%83.19M | 90.20%83.9M | 92.82%84.51M |
-Goodwill | -37.33%40.28M | -37.33%40.28M | -37.33%40.28M | 0.00%64.27M | 0.00%64.27M | 0.00%64.27M | 0.00%64.27M | 59.57%64.27M | 59.57%64.27M | 59.57%64.27M |
-Other intangible assets | -73.03%1.41M | -73.03%1.41M | -90.79%1.74M | -77.63%4.39M | -76.30%4.8M | -74.92%5.21M | -74.92%5.21M | 390.51%18.92M | 411.92%19.63M | 469.95%20.24M |
Investments and advances | -18.25%54.25M | -18.25%54.25M | 0.27%64.16M | 8.12%67.05M | 1.22%66.32M | -5.60%66.36M | -5.60%66.36M | 139.04%63.99M | 130.39%62.02M | 137.46%65.51M |
Other non current assets | 47.84%547K | 47.84%547K | 2.19%373K | 6.20%377K | 4.52%370K | 6.32%370K | 6.32%370K | 5.19%365K | -2.20%355K | -1.39%354K |
Total non current assets | -2.64%212.8M | -2.64%212.8M | 1.25%219.57M | 12.94%239.57M | 9.13%226.95M | 3.22%218.57M | 3.22%218.57M | 74.64%216.87M | 70.90%212.12M | 68.67%207.96M |
Total assets | -13.59%1.08B | -13.59%1.08B | -12.47%1.13B | -11.55%1.18B | -12.98%1.21B | -13.45%1.25B | -13.45%1.25B | -10.93%1.29B | -9.29%1.33B | -6.23%1.39B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -0.60%34.07M | -0.60%34.07M | 37.64%36.08M | 13.45%32.73M | 7.58%31.42M | 12.65%34.27M | 12.65%34.27M | -13.11%26.21M | 9.41%28.85M | 22.16%29.2M |
-accounts payable | -32.86%13.72M | -32.86%13.72M | -2.34%18.05M | 11.14%19.66M | 19.66%18.91M | 49.32%20.44M | 49.32%20.44M | 10.04%18.49M | 31.14%17.69M | 44.03%15.81M |
-Total tax payable | 89.25%1.11M | 89.25%1.11M | 219.58%914K | 89.87%450K | 83.07%930K | -35.32%586K | -35.32%586K | -65.75%286K | -70.30%237K | -9.77%508K |
-Other payable | 45.19%19.24M | 45.19%19.24M | 129.98%17.11M | 15.53%12.62M | -10.20%11.57M | -16.31%13.25M | -16.31%13.25M | -40.63%7.44M | -9.59%10.92M | 4.21%12.89M |
Current provisions | ---- | ---- | 36.16%18.39M | 56.21%17.91M | 75.37%18.75M | ---- | ---- | --13.51M | --11.46M | --10.69M |
Current debt and capital lease obligation | 15.66%4.51M | 15.66%4.51M | 19.72%4.25M | 11.76%4.08M | 15.95%3.99M | 20.29%3.9M | 20.29%3.9M | 17.01%3.55M | 19.84%3.65M | 20.01%3.44M |
-Current capital lease obligation | 15.66%4.51M | 15.66%4.51M | 19.72%4.25M | 11.76%4.08M | 15.95%3.99M | 20.29%3.9M | 20.29%3.9M | 17.01%3.55M | 19.84%3.65M | 20.01%3.44M |
Current deferred liabilities | -42.86%4.59M | -42.86%4.59M | -19.51%8.62M | -35.21%7.56M | -41.18%7.19M | -33.69%8.03M | -33.69%8.03M | -17.85%10.71M | -3.60%11.66M | 20.67%12.22M |
Other current liabilities | 1.69%27.43M | 1.69%27.43M | -75.68%4.92M | -68.52%5.76M | -64.20%7.68M | -27.87%26.97M | -27.87%26.97M | 19.24%20.24M | 21.22%18.3M | 39.87%21.45M |
Current liabilities | -3.53%70.59M | -3.53%70.59M | -2.64%72.26M | -7.98%68.03M | -10.37%69.02M | -12.01%73.17M | -12.01%73.17M | 17.42%74.21M | 30.59%73.92M | 47.42%77.01M |
Non current liabilities | ||||||||||
Long term provisions | ---- | ---- | 4.81%1.85M | -0.21%1.86M | -5.37%1.81M | ---- | ---- | -1.67%1.77M | 1.74%1.87M | 6.86%1.92M |
Long term debt and capital lease obligation | 13.15%13.39M | 13.15%13.39M | 16.01%14.12M | -27.38%9.97M | -20.69%10.88M | -14.74%11.84M | -14.74%11.84M | -14.76%12.17M | -9.96%13.73M | -7.20%13.72M |
-Long term capital lease obligation | 13.15%13.39M | 13.15%13.39M | 16.01%14.12M | -27.38%9.97M | -20.69%10.88M | -14.74%11.84M | -14.74%11.84M | -14.76%12.17M | -9.96%13.73M | -7.20%13.72M |
Non current deferred liabilities | -46.23%485K | -46.23%485K | -85.44%589K | -84.83%693K | -82.64%797K | -81.58%902K | -81.58%902K | 184.39%4.04M | 199.34%4.57M | 181.72%4.59M |
Employee benefits | ---- | ---- | -75.35%480K | -75.66%469K | -75.92%460K | ---- | ---- | -51.71%1.95M | -51.81%1.93M | -51.90%1.91M |
Other non current liabilities | -17.61%1.86M | -17.61%1.86M | ---- | ---- | ---- | -74.59%2.26M | -74.59%2.26M | --5.14M | --5.14M | --5.33M |
Total non current liabilities | 4.95%15.74M | 4.95%15.74M | -32.04%17.04M | -52.28%13M | -49.21%13.95M | -49.27%15M | -49.27%15M | 16.46%25.07M | 20.47%27.24M | 23.85%27.47M |
Total liabilities | -2.09%86.33M | -2.09%86.33M | -10.06%89.29M | -19.91%81.02M | -20.58%82.98M | -21.79%88.17M | -21.79%88.17M | 17.18%99.28M | 27.70%101.16M | 40.39%104.48M |
Shareholders'equity | ||||||||||
Share capital | 0.22%2.43B | 0.22%2.43B | 0.19%2.42B | 0.19%2.42B | 0.13%2.42B | 0.17%2.42B | 0.17%2.42B | 0.10%2.42B | 0.10%2.42B | 0.12%2.42B |
-common stock | 0.22%2.43B | 0.22%2.43B | 0.19%2.42B | 0.19%2.42B | 0.13%2.42B | 0.17%2.42B | 0.17%2.42B | 0.10%2.42B | 0.10%2.42B | 0.12%2.42B |
Retained earnings | -11.32%-1.74B | -11.32%-1.74B | -10.43%-1.69B | -9.41%-1.62B | -11.58%-1.59B | -12.48%-1.56B | -12.48%-1.56B | -13.52%-1.53B | -12.92%-1.48B | -10.52%-1.43B |
Paid-in capital | 1.75%306.04M | 1.75%306.04M | 1.77%306.6M | 1.69%303.59M | 2.13%302.19M | 0.99%300.76M | 0.99%300.76M | 3.59%301.26M | 3.52%298.54M | 3.41%295.88M |
Gains losses not affecting retained earnings | -98.79%-2.96M | -98.79%-2.96M | -45.05%-3.9M | -9,615.38%-3.71M | -184.38%-1.35M | -186.58%-1.49M | -186.58%-1.49M | -363.33%-2.69M | -96.46%39K | 191.97%1.6M |
Total stockholders'equity | -14.47%991.22M | -14.47%991.22M | -12.67%1.04B | -10.87%1.1B | -12.36%1.13B | -12.75%1.16B | -12.75%1.16B | -12.68%1.19B | -11.40%1.23B | -8.69%1.29B |
Total equity | -14.47%991.22M | -14.47%991.22M | -12.67%1.04B | -10.87%1.1B | -12.36%1.13B | -12.75%1.16B | -12.75%1.16B | -12.68%1.19B | -11.40%1.23B | -8.69%1.29B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data