(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 71.32%849.41M | 62.91%260.93M | 71.86%202.68M | 68.47%216M | 89.76%169.8M | 23.02%495.8M | 71.27%160.17M | 9.91%117.93M | 13.68%128.21M | 0.07%89.48M |
Net income from continuing operations | 10.48%614.25M | 1.77%146.38M | 9.01%167.6M | 14.41%164.4M | 18.45%135.87M | 71.59%555.99M | 83.56%143.83M | 61.10%153.75M | 58.99%143.7M | 91.69%114.71M |
Operating gains losses | 28.15%2.35M | -121.86%-384K | 570.38%2.11M | 37.11%436K | -10.63%185K | -87.94%1.83M | 2,324.05%1.76M | -177.82%-449K | -59.07%318K | -98.51%207K |
Depreciation and amortization | 7.74%132.88M | 14.46%34.66M | 3.50%33.56M | 8.07%32.55M | 5.25%32.1M | 55.35%123.34M | 6.69%30.28M | 82.35%32.43M | 70.16%30.12M | 96.53%30.5M |
Deferred tax | -223.75%-7.48M | ---- | ---- | ---- | 795.06%563K | 314.37%6.04M | ---- | ---- | ---- | 55.74%-81K |
Other non cash items | -90.73%859K | -82.39%100K | -172.32%-1.69M | -109.13%-507K | 268.95%2.96M | 664.27%9.26M | -69.25%568K | 281.90%2.34M | 594.00%5.55M | 641.89%802K |
Change In working capital | 135.28%79.43M | 456.78%82.61M | 91.17%-6.77M | 118.83%11.59M | 87.47%-7.99M | -539.15%-225.14M | -27.41%-23.15M | -673.00%-76.7M | -2,865.11%-61.53M | -1,161.36%-63.76M |
-Change in receivables | 112.29%20.81M | 537.60%73.29M | 66.02%-15.24M | 38.18%-26.4M | 83.32%-10.85M | -145.25%-169.33M | -146.85%-16.75M | -72.59%-44.84M | -176.50%-42.71M | -212.18%-65.03M |
-Change in inventory | 179.39%74.53M | -215.91%-8.43M | 252.95%28.34M | 178.38%34.53M | 152.10%20.1M | -101.80%-93.87M | 144.35%7.27M | 16.02%-18.53M | -638.24%-44.05M | -1,747.22%-38.57M |
-Change in prepaid assets | 71.83%-2.6M | 107.95%669K | -736.01%-12.16M | -189.55%-2.68M | 593.35%11.58M | -1,752.69%-9.22M | -337.58%-8.42M | -104.64%-1.46M | 151.73%3M | -166.73%-2.35M |
-Change in payables and accrued expense | -128.15%-13.31M | 424.41%17.08M | 35.08%-7.71M | -72.39%6.14M | -168.31%-28.82M | -40.73%47.28M | -457.37%-5.26M | -130.59%-11.88M | -11.50%22.24M | 194.04%42.19M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 71.32%849.41M | 62.91%260.93M | 71.86%202.68M | 68.47%216M | 89.76%169.8M | 23.02%495.8M | 71.27%160.17M | 9.91%117.93M | 13.68%128.21M | 0.07%89.48M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -111.03%-198.17M | 15.25%-17.15M | -439.24%-105.18M | 32.53%-14.87M | -89.78%-60.97M | 92.90%-93.91M | 98.12%-20.24M | 16.19%-19.51M | 85.35%-22.04M | 56.18%-32.13M |
Net PPE purchase and sale | 16.21%-64M | 21.71%-15.92M | 11.84%-18.19M | 14.44%-14.77M | 16.71%-15.13M | -37.51%-76.38M | -50.38%-20.34M | -51.07%-20.63M | -6.92%-17.26M | -48.51%-18.16M |
Net business purchase and sale | -627.58%-149.15M | ---1.54M | -5,696.24%-101.67M | 97.84%-103K | -228.24%-45.85M | 98.38%-20.5M | --0 | 81.76%-1.75M | 96.44%-4.78M | 77.14%-13.97M |
Net other investing changes | 403.60%14.98M | 214.29%308K | ---- | ---- | ---- | 616.87%2.98M | --98K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -111.03%-198.17M | 15.25%-17.15M | -439.24%-105.18M | 32.53%-14.87M | -89.78%-60.97M | 92.90%-93.91M | 98.12%-20.24M | 16.19%-19.51M | 85.35%-22.04M | 56.18%-32.13M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 85.39%-43.84M | 79.96%-11.96M | 87.02%-7.89M | 91.82%-8.92M | 78.63%-15.06M | -141.16%-300.07M | -107.52%-59.69M | -240.35%-60.8M | -439.92%-109.08M | -166.16%-70.51M |
Net issuance payments of debt | -3.83%-40.14M | -28.25%-12.43M | 8.25%-8.88M | 5.87%-9.09M | -1.13%-9.74M | -104.92%-38.66M | -101.21%-9.69M | -65.57%-9.68M | -64.73%-9.65M | -109.16%-9.63M |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | -603.26%-250.05M | ---50M | -334.10%-50M | -605.47%-100.05M | -407.31%-50M |
Proceeds from stock option exercised by employees | 54.34%3.13M | --641K | 72.22%992K | -27.33%468K | 27.35%1.03M | -38.60%2.03M | --0 | --576K | --644K | -86.42%808K |
Net other financing activities | 49.02%-6.83M | ---178K | --0 | -1,328.57%-300K | 45.64%-6.35M | 45.16%-13.39M | --0 | -239.56%-1.69M | 86.96%-21K | 35.03%-11.68M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 85.39%-43.84M | 79.96%-11.96M | 87.02%-7.89M | 91.82%-8.92M | 78.63%-15.06M | -141.16%-300.07M | -107.52%-59.69M | -240.35%-60.8M | -439.92%-109.08M | -166.16%-70.51M |
Net cash flow | ||||||||||
Beginning cash position | 71.75%240.07M | 286.24%615.61M | 324.91%526.33M | 163.75%333.78M | 71.75%240.07M | -57.64%139.78M | -51.39%159.38M | -52.67%123.87M | -60.41%126.55M | -57.64%139.78M |
Current changes in cash | 496.54%607.4M | 188.90%231.81M | 138.13%89.61M | 6,725.65%192.21M | 813.00%93.77M | 153.53%101.82M | 142.66%80.24M | -43.13%37.63M | 94.99%-2.9M | -26.60%-13.15M |
Effect of exchange rate changes | 171.39%1.09M | 156.76%1.14M | 84.51%-328K | 56.22%339K | 22.67%-58K | -10,106.67%-1.53M | 3,060.00%444K | ---2.12M | --217K | ---75K |
End cash Position | 253.47%848.57M | 253.47%848.57M | 286.24%615.61M | 324.91%526.33M | 163.75%333.78M | 71.75%240.07M | 71.75%240.07M | -51.39%159.38M | -52.67%123.87M | -60.41%126.55M |
Free cash flow | 87.26%785.41M | 75.22%245.01M | 89.21%185.28M | 81.66%200.9M | 117.00%154.22M | 20.70%419.42M | 74.15%139.83M | 4.68%97.92M | 14.60%110.59M | -7.87%71.07M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data