(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -240.86%-786K | 118.39%1.66M | -6.68%-2.29M | 254.67%2.4M | 148.86%983K | 116.93%558K | -42.81%-9M | 20.16%-2.14M | -95.34%-1.55M | 29.75%-2.01M |
Net income from continuing operations | 153.62%681K | 80.83%-2.23M | 130.18%290K | 103.75%90K | 69.08%-1.34M | 67.73%-1.27M | -583.89%-11.63M | -217.16%-961K | 6.39%-2.4M | -335.80%-4.33M |
Operating gains losses | -19.47%91K | -25.93%200K | 16.95%-794K | 294.53%505K | -37.54%376K | -77.22%113K | 775.00%270K | -1,838.18%-956K | -94.45%128K | 127.01%602K |
Depreciation and amortization | 7.67%407K | 14.90%1.64M | 15.19%417K | 20.82%441K | 12.71%399K | 10.53%378K | 2.08%1.42M | 0.28%362K | 3.69%365K | -7.57%354K |
Deferred tax | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Other non cash items | ---147K | --150K | --37K | --37K | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | -254.32%-2M | -1,950.00%-574K | -250.61%-4M | 111.68%779K | 17.83%1.35M | 424.00%1.3M | 99.63%-28K | 67.80%-1.14M | 134.55%368K | 135.83%1.14M |
-Change in receivables | -1,948.85%-3.57M | 206.14%2.71M | 122.34%1.21M | -93.07%79K | 191.17%1.6M | -105.02%-174K | -45.04%-2.56M | -827.44%-5.41M | 361.47%1.14M | 33.59%-1.76M |
-Change in inventory | 320.25%1.4M | 53.21%-2.44M | -172.25%-3.03M | 134.22%1.31M | 94.17%-82K | 84.69%-637K | 26.99%-5.21M | 472.80%4.19M | -36.01%-3.83M | 21.62%-1.41M |
-Change in prepaid assets | -165.79%-100K | -660.71%-314K | -46.62%71K | -35.20%-580K | -96.58%43K | 116.81%152K | -77.05%56K | -56.68%133K | -472.00%-429K | 2,891.11%1.26M |
-Change in payables and accrued expense | -172.32%-695K | -148.04%-3.28M | -424.88%-2.24M | -124.04%-924K | -144.20%-1.09M | -0.21%961K | 501.23%6.84M | 74.46%-426K | 126.38%3.84M | 139.28%2.46M |
-Change in other current assets | 109.84%24K | -520.00%-279K | -300.00%-2K | -485.71%-41K | 120.00%8K | -24,500.00%-244K | -421.43%-45K | 110.00%1K | -153.85%-7K | -335.29%-40K |
-Change in other current liabilities | -25.00%-15K | ---- | ---- | ---- | ---12K | ---12K | ---- | ---- | ---- | ---- |
-Change in other working capital | -24.16%948K | 240.00%3.03M | -102.19%-8K | 350.41%909K | 34.00%875K | 431.91%1.25M | 867.24%890K | 179.18%365K | -165.52%-363K | 163.31%653K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -240.86%-786K | 118.39%1.66M | -6.68%-2.29M | 254.67%2.4M | 148.86%983K | 116.93%558K | -42.81%-9M | 20.16%-2.14M | -95.34%-1.55M | 29.75%-2.01M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 63.85%-214K | -20.97%-2.12M | 64.35%-282K | -274.29%-917K | 11.65%-326K | -71.59%-592K | 25.34%-1.75M | -87.00%-791K | 35.53%-245K | 27.65%-369K |
Net PPE purchase and sale | 63.85%-214K | -20.97%-2.12M | 64.35%-282K | -274.29%-917K | 11.65%-326K | -71.59%-592K | 25.34%-1.75M | -87.00%-791K | 35.53%-245K | 27.65%-369K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 63.85%-214K | -20.97%-2.12M | 64.35%-282K | -274.29%-917K | 11.65%-326K | -71.59%-592K | 25.34%-1.75M | -87.00%-791K | 35.53%-245K | 27.65%-369K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -10.54%840K | -4.21%2M | 139.53%1.96M | -40.54%-104K | -141.08%-792K | 261.06%939K | -83.16%2.09M | 303.74%817K | 81.50%-74K | -84.79%1.93M |
Net issuance payments of debt | -9.09%840K | -101.53%-63K | -103.24%-43K | -126.96%-117K | -133.98%-827K | 1,284.62%924K | 104.52%4.12M | 2,141.54%1.33M | 767.69%434K | 78.45%2.43M |
Net common stock issuance | --0 | --1.06M | --1M | --13K | --35K | --15K | --0 | --0 | --0 | --0 |
Cash dividends paid | ---- | --0 | --0 | --0 | ---- | ---- | -73.12%-2.03M | -51.79%-510K | -51.64%-508K | -101.59%-506K |
Proceeds from stock option exercised by employees | ---- | --1M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -10.54%840K | -4.21%2M | 139.53%1.96M | -40.54%-104K | -141.08%-792K | 261.06%939K | -83.16%2.09M | 303.74%817K | 81.50%-74K | -84.79%1.93M |
Net cash flow | ||||||||||
Beginning cash position | 80.19%3.46M | -81.87%1.92M | 0.79%4.07M | -54.47%2.69M | -55.59%2.82M | -81.87%1.92M | 55.00%10.58M | -71.36%4.03M | -62.30%5.9M | -0.09%6.36M |
Current changes in cash | -117.68%-160K | 117.76%1.54M | 71.17%-610K | 173.69%1.38M | 70.20%-135K | 121.43%905K | -330.74%-8.66M | 39.66%-2.12M | -18.81%-1.87M | -104.87%-453K |
End cash Position | 16.76%3.3M | 80.19%3.46M | 80.19%3.46M | 0.79%4.07M | -54.47%2.69M | -55.59%2.82M | -81.87%1.92M | -81.87%1.92M | -71.36%4.03M | -62.30%5.9M |
Free cash flow | -2,841.18%-1M | 95.70%-462K | 12.48%-2.57M | 182.52%1.48M | 127.59%657K | 99.07%-34K | -23.31%-10.75M | 7.71%-2.93M | -52.98%-1.8M | 29.43%-2.38M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data