(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 2.32%12.68B | 2.32%12.68B | 52.33%13.92B | 28.72%15.24B | 37.44%14.5B | 11.15%12.4B | 11.15%12.4B | -24.89%9.14B | 0.93%11.84B | -16.62%10.55B |
-Cash and cash equivalents | -0.93%12.11B | -0.93%12.11B | 47.37%13.29B | 23.32%14.6B | 34.04%14.14B | 9.83%12.22B | 9.83%12.22B | -22.52%9.02B | 5.43%11.84B | -13.18%10.55B |
-Short-term investments | 229.14%576M | 229.14%576M | 437.93%624M | --640M | --359M | 600.00%175M | 600.00%175M | -77.78%116M | ---- | ---- |
Receivables | 45.94%3.25B | 45.94%3.25B | 50.92%3.45B | 24.72%2.81B | 27.13%2.05B | 64.14%2.23B | 64.14%2.23B | 46.88%2.28B | 74.34%2.25B | 174.91%1.61B |
-Accounts receivable | 45.94%3.25B | 45.94%3.25B | 50.92%3.45B | 24.72%2.81B | 27.13%2.05B | 64.14%2.23B | 64.14%2.23B | 46.88%2.28B | 74.34%2.25B | 174.91%1.61B |
Prepaid assets | ---- | ---- | 11.11%680M | 72.56%849M | 65.82%655M | ---- | ---- | 55.33%612M | 48.19%492M | 38.11%395M |
Other current assets | -6.39%1.1B | -6.39%1.1B | 15.12%434M | 32.46%453M | 34.38%430M | 84.72%1.17B | 84.72%1.17B | 58.40%377M | -21.38%342M | -45.30%320M |
Total current assets | 7.82%17.03B | 7.82%17.03B | 48.90%18.48B | 29.65%19.35B | 36.95%17.63B | 20.18%15.8B | 20.18%15.8B | -13.53%12.41B | 8.23%14.92B | -8.74%12.88B |
Non current assets | ||||||||||
Net PPE | 13.32%1.49B | 13.32%1.49B | 7.42%1.38B | 2.84%1.34B | -0.75%1.32B | -0.30%1.31B | -0.30%1.31B | 6.13%1.28B | 8.13%1.3B | 9.64%1.33B |
-Gross PPE | 2.65%2.71B | 2.65%2.71B | 7.42%1.38B | 2.84%1.34B | -0.75%1.32B | 0.57%2.64B | 0.57%2.64B | 6.13%1.28B | 8.13%1.3B | 9.64%1.33B |
-Accumulated depreciation | 7.93%-1.22B | 7.93%-1.22B | ---- | ---- | ---- | -1.46%-1.32B | -1.46%-1.32B | ---- | ---- | ---- |
Goodwill and other intangible assets | -4.25%4.44B | -4.25%4.44B | -4.27%4.46B | -4.70%4.54B | -5.78%4.59B | -6.23%4.64B | -6.23%4.64B | 31.39%4.66B | 32.01%4.77B | 33.78%4.88B |
-Goodwill | 0.68%2.83B | 0.68%2.83B | -0.14%2.8B | -0.74%2.82B | -2.15%2.82B | -2.77%2.81B | -2.77%2.81B | 50.00%2.81B | 50.69%2.84B | 52.92%2.88B |
-Other intangible assets | -11.81%1.61B | -11.81%1.61B | -10.51%1.66B | -10.55%1.72B | -11.02%1.78B | -11.08%1.83B | -11.08%1.83B | 10.61%1.86B | 11.59%1.93B | 13.34%2B |
Investments and advances | -84.22%440M | -84.22%440M | -84.15%420M | -81.52%440M | -63.36%806M | -12.16%2.79B | -12.16%2.79B | -19.28%2.65B | -44.87%2.38B | -41.92%2.2B |
Other non current assets | 14.08%940M | 14.08%940M | -15.39%896M | -20.75%886M | -22.57%854M | -22.19%824M | -22.19%824M | 11.47%1.06B | 16.82%1.12B | 22.42%1.1B |
Total non current assets | -23.58%7.31B | -23.58%7.31B | -25.87%7.16B | -24.66%7.21B | -20.35%7.57B | -8.89%9.56B | -8.89%9.56B | 7.39%9.65B | -5.18%9.57B | -0.40%9.51B |
Total assets | -4.02%24.34B | -4.02%24.34B | 16.19%25.64B | 8.43%26.56B | 12.61%25.21B | 7.28%25.36B | 7.28%25.36B | -5.48%22.06B | 2.56%24.49B | -5.37%22.38B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 38.81%3.48B | 38.81%3.48B | 41.72%3.02B | -5.22%2.12B | 41.76%2.13B | 58.07%2.51B | 58.07%2.51B | 45.36%2.13B | 117.90%2.24B | 163.86%1.5B |
-accounts payable | 38.81%3.48B | 38.81%3.48B | 41.72%3.02B | -5.22%2.12B | 41.76%2.13B | 58.07%2.51B | 58.07%2.51B | 45.36%2.13B | 117.90%2.24B | 163.86%1.5B |
Current accrued expenses | 42.88%4.64B | 42.88%4.64B | 42.97%4.18B | 46.49%3.46B | 91.04%3.58B | 83.80%3.24B | 83.80%3.24B | 41.37%2.93B | 45.93%2.36B | 38.96%1.88B |
Current debt and capital lease obligation | 292.20%1.96B | 292.20%1.96B | 55.02%1.91B | -33.36%855M | -35.93%854M | -74.86%500M | -74.86%500M | 6.56%1.23B | -41.15%1.28B | -65.86%1.33B |
-Current debt | 292.20%1.96B | 292.20%1.96B | 55.02%1.91B | -33.36%855M | -35.93%854M | -74.86%500M | -74.86%500M | 6.56%1.23B | -41.15%1.28B | -65.86%1.33B |
Current deferred liabilities | 46.38%3.25B | 46.38%3.25B | 64.98%3.72B | 37.43%6.04B | 62.75%4.5B | 145.36%2.22B | 145.36%2.22B | 107.46%2.25B | 131.80%4.4B | 330.02%2.77B |
Current liabilities | 57.30%13.33B | 57.30%13.33B | 50.20%12.83B | 21.39%12.48B | 48.03%11.07B | 35.67%8.47B | 35.67%8.47B | 47.83%8.54B | 52.91%10.28B | 15.62%7.48B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 2.27%12.82B | 2.27%12.82B | 50.59%12.4B | 61.29%13.73B | 34.46%11.81B | 34.98%12.54B | 34.98%12.54B | -19.02%8.24B | -17.35%8.51B | -14.39%8.78B |
-Long term debt | 1.99%12.22B | 1.99%12.22B | 49.13%11.86B | 61.15%13.2B | 33.63%11.27B | 34.11%11.99B | 34.11%11.99B | -19.50%7.95B | -17.99%8.19B | -15.06%8.44B |
-Long term capital lease obligation | 8.51%599M | 8.51%599M | 91.26%547M | 65.02%533M | 54.44%539M | 57.26%552M | 57.26%552M | -3.05%286M | 2.87%323M | 5.44%349M |
Non current deferred liabilities | -62.34%258M | -62.34%258M | -51.59%350M | -58.01%338M | -48.96%368M | -24.31%685M | -24.31%685M | -20.20%723M | -27.28%805M | -35.10%721M |
Other non current liabilities | -6.40%161M | -6.40%161M | -11.11%160M | -12.78%157M | -15.27%172M | -13.57%172M | -13.57%172M | 55.17%180M | 47.54%180M | 58.59%203M |
Total non current liabilities | -2.47%13.76B | -2.47%13.76B | 36.32%13.43B | 44.40%14.74B | 24.01%13.06B | 25.75%14.11B | 25.75%14.11B | -18.03%9.85B | -17.36%10.21B | -15.21%10.53B |
Total liabilities | 19.96%27.09B | 19.96%27.09B | 42.77%26.26B | 32.85%27.22B | 33.98%24.13B | 29.30%22.58B | 29.30%22.58B | 3.35%18.39B | 7.41%20.49B | -4.66%18.01B |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 15.57%31.83B | 15.57%31.83B | 20.16%31.61B | 18.09%29.1B | 16.92%27.81B | 12.63%27.54B | 12.63%27.54B | 10.37%26.31B | 6.82%24.64B | 2.37%23.78B |
Paid-in capital | 10.54%7.18B | 10.54%7.18B | 9.57%7B | 9.08%6.85B | 8.91%6.71B | 5.39%6.49B | 5.39%6.49B | 5.22%6.39B | 3.61%6.28B | 3.32%6.16B |
Less: Treasury stock | 33.71%41.43B | 33.71%41.43B | 36.03%38.94B | 36.21%36.32B | 30.67%33.18B | 27.55%30.98B | 27.55%30.98B | 17.89%28.63B | 9.81%26.66B | 4.60%25.39B |
Gains losses not affecting retained earnings | -20.97%-323M | -20.97%-323M | 27.11%-285M | -15.48%-291M | -45.90%-267M | -85.42%-267M | -85.42%-267M | -443.06%-391M | -486.05%-252M | -14.38%-183M |
Total stockholders'equity | -198.63%-2.74B | -198.63%-2.74B | -117.03%-625M | -116.62%-665M | -75.44%1.07B | -54.97%2.78B | -54.97%2.78B | -33.81%3.67B | -16.69%4B | -8.21%4.37B |
Total equity | -198.63%-2.74B | -198.63%-2.74B | -117.03%-625M | -116.62%-665M | -75.44%1.07B | -54.97%2.78B | -54.97%2.78B | -33.81%3.67B | -16.69%4B | -8.21%4.37B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data