(Q3)Sep 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | ---- | -41.90%-4B | ---- | ---- | -38.62%-2.82B | -184.10%-2.03B | -15.76%2.42B | 10.44%2.87B | 46.01%2.6B | 8.47%1.78B |
Deferred tax | ---- | ---- | ---- | ---- | ---- | -183.40%-675.47M | -15.32%809.96M | 9.97%956.54M | 46.02%869.83M | 8.11%595.71M |
Other non cash items | ---- | 29.32%221.05M | ---- | ---- | 93.18%170.94M | -35.66%88.49M | -7.48%137.53M | -30.25%148.64M | -42.06%213.1M | -22.89%367.79M |
Change In working capital | ---- | 12.20%369.07M | ---- | ---- | 29.01%328.92M | 262.18%254.95M | -130.07%-157.21M | 3,100.68%522.75M | -102.43%-17.42M | 152.43%716.93M |
-Change in receivables | ---- | 416.79%52.95M | ---- | ---- | -97.51%10.25M | 396.86%411.13M | -34.69%-138.49M | 57.94%-102.82M | -631.23%-244.45M | -61.13%46.02M |
-Change in inventory | ---- | 100.08%42K | ---- | ---- | -469.75%-51.86M | -140.50%-9.1M | 89.24%-3.79M | -796.69%-35.16M | 131.94%5.05M | 129.31%2.18M |
-Change in other current assets | ---- | 29.03%-69.56M | ---- | ---- | 40.05%-98M | -200.20%-163.47M | 187.99%163.15M | -306.65%-185.41M | -69.44%-45.6M | ---26.91M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | ---- | -141.57%-1.5B | ---- | ---- | 37.03%-621.49M | -125.23%-986.88M | -16.60%3.91B | 9.81%4.69B | -7.35%4.27B | 10.90%4.61B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | ---- | 16.02%-479.31M | ---51.61M | ---- | 36.76%-570.76M | -18.80%-902.59M | 72.50%-759.78M | -333.37%-2.76B | -300.42%-637.54M | 93.36%-159.22M |
Net intangibles purchase and sale | ---- | 43.00%-40.26M | ---- | ---- | -44.34%-70.63M | -105.72%-48.94M | 15.51%-23.79M | 4.59%-28.16M | -7.57%-29.51M | 37.25%-27.44M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --74.91M | --0 |
Net investment purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | 200.35%501.76M | ---500M | --0 | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -85.45%1.5M | 6.18%10.31M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -10.11%-84.33M | 22.80%-479.18M | ---89.63M | ---76.58M | 31.77%-620.65M | -242.52%-909.69M | 91.83%-265.59M | -496.91%-3.25B | -292.23%-544.71M | 94.23%-138.88M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | ---- | 18.72%1.74B | --1.17B | ---- | -58.11%1.47B | 232.04%3.5B | -1,311.64%-2.65B | 96.69%-187.74M | -448.87%-5.68B | -54.28%-1.03B |
Cash dividends paid | ---- | ---- | ---- | ---- | ---- | 35.60%-701.99M | 1.53%-1.09B | -34.95%-1.11B | -20.64%-820.27M | -13.03%-679.95M |
Net other financing activities | ---- | -123.87%-12.76M | --115.81M | ---- | 551.06%53.46M | -105.78%-11.85M | -14.40%204.91M | -0.88%239.39M | 336.46%241.5M | 85.64%55.33M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -156.64%-410.27M | 14.89%1.34B | --1.05B | --724.33M | -53.66%1.17B | 166.83%2.53B | -206.20%-3.78B | 81.42%-1.23B | -223.60%-6.64B | -12.35%-2.05B |
Net cash flow | ||||||||||
Beginning cash position | 48.86%1.43B | -3.15%2.22B | --766.86M | --959.94M | 37.98%2.3B | -7.83%1.66B | 11.86%1.81B | -64.36%1.61B | 114.42%4.53B | -3.27%2.11B |
Current changes in cash | 33.94%-128.32M | -785.51%-635.89M | --823.95M | ---194.25M | -111.42%-71.81M | 572.40%629.01M | -165.06%-133.15M | 107.02%204.67M | -220.52%-2.92B | 3,319.99%2.42B |
Effect of exchange rate changes | -111.07%-129.07K | 454.55%1.83M | ---396.37K | --1.17M | -116.33%-517K | 137.91%3.17M | 36.73%-8.35M | -2,689.43%-13.19M | 67.40%-473K | -139.02%-1.45M |
End cash Position | 69.60%1.3B | -28.50%1.59B | --1.59B | --766.86M | -3.15%2.22B | 37.98%2.3B | -7.83%1.66B | 11.86%1.81B | -64.36%1.61B | 114.42%4.53B |
Free cash flow | 109.75%123.83M | -60.02%-2.02B | ---231.68M | ---1.27B | 34.85%-1.26B | -161.97%-1.94B | 64.70%3.13B | -47.31%1.9B | -18.52%3.6B | 157.72%4.42B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data