(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -25.68%55K | -25.68%55K | 20.45%53K | 18.46%77K | 125.00%72K | 17.46%74K | 17.46%74K | -30.16%44K | 282.35%65K | -46.67%32K |
-Cash and cash equivalents | -25.68%55K | -25.68%55K | 20.45%53K | 18.46%77K | 125.00%72K | 17.46%74K | 17.46%74K | -30.16%44K | 282.35%65K | -46.67%32K |
Receivables | -39.92%75.11M | -39.92%75.11M | -45.93%73.11M | -54.27%61.83M | -32.61%77.52M | 35.27%125.01M | 35.27%125.01M | 34.62%135.2M | 67.49%135.2M | 65.32%115.04M |
-Accounts receivable | -47.24%62.25M | -47.24%62.25M | -45.93%73.11M | -54.27%61.83M | -32.61%77.52M | 32.81%118M | 32.81%118M | 34.62%135.2M | 67.49%135.2M | 65.32%115.04M |
-Related party accounts receivable | 112.79%11.58M | 112.79%11.58M | ---- | ---- | ---- | 153.85%5.44M | 153.85%5.44M | ---- | ---- | ---- |
-Other receivables | -18.55%1.28M | -18.55%1.28M | ---- | ---- | ---- | 9.87%1.57M | 9.87%1.57M | ---- | ---- | ---- |
Prepaid assets | 91.96%23.3M | 91.96%23.3M | 56.05%24.13M | 53.07%28.51M | 123.79%11.8M | 111.79%12.14M | 111.79%12.14M | 63.13%15.47M | 81.69%18.63M | 115.27%5.27M |
Total current assets | -34.14%102.05M | -34.14%102.05M | -52.25%105.26M | -41.08%98.39M | -22.44%96.98M | 57.66%154.95M | 57.66%154.95M | 72.84%220.44M | 83.52%166.99M | 73.43%125.03M |
Non current assets | ||||||||||
Net PPE | 2.80%3.06B | 2.80%3.06B | 4.39%3.04B | 5.58%3.04B | 5.80%3.03B | 4.22%2.97B | 4.22%2.97B | 2.01%2.92B | -0.58%2.88B | 0.12%2.87B |
-Gross PPE | 6.52%5.07B | 6.52%5.07B | 7.62%4.99B | 8.46%4.94B | 8.57%4.87B | 7.56%4.76B | 7.56%4.76B | 6.10%4.64B | 4.49%4.55B | 5.08%4.49B |
-Accumulated depreciation | -12.70%-2.01B | -12.70%-2.01B | -13.08%-1.95B | -13.41%-1.9B | -13.46%-1.84B | -13.62%-1.78B | -13.62%-1.78B | -13.81%-1.72B | -14.58%-1.67B | -15.17%-1.62B |
Investments and advances | -3.59%10.57M | -3.59%10.57M | -30.80%8.92M | -21.32%9.47M | -17.11%9.5M | 15.90%10.96M | 15.90%10.96M | 82.51%12.89M | 135.87%12.04M | 124.43%11.46M |
Related parties assets | 112.79%11.58M | 112.79%11.58M | ---- | ---- | ---- | 153.85%5.44M | 153.85%5.44M | ---- | ---- | ---- |
Financial assets | -73.00%8.33M | -73.00%8.33M | -55.84%17.02M | 280.76%13.6M | -43.65%1.73M | --30.86M | --30.86M | --38.54M | --3.57M | --3.06M |
Total non current assets | 2.01%3.07B | 2.01%3.07B | 3.46%3.07B | 5.81%3.07B | 5.66%3.04B | 5.34%3.01B | 5.34%3.01B | 3.56%2.97B | -0.22%2.9B | 0.45%2.88B |
Total assets | 0.24%3.18B | 0.24%3.18B | -0.39%3.18B | 3.26%3.17B | 4.49%3.14B | 7.07%3.17B | 7.07%3.17B | 6.51%3.19B | 2.32%3.07B | 2.24%3.01B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 30.98%2.51M | 30.98%2.51M | ---- | ---- | ---- | 3.97%1.91M | 3.97%1.91M | 4.84%1.91M | --1.89M | --1.86M |
-Current capital lease obligation | 30.98%2.51M | 30.98%2.51M | ---- | ---- | ---- | 3.97%1.91M | 3.97%1.91M | 4.84%1.91M | --1.89M | --1.86M |
Other current liabilities | 3.64%1.39M | 3.64%1.39M | --7.28M | -70.58%12.02M | -23.21%30.45M | -97.55%1.35M | -97.55%1.35M | ---- | -50.05%40.87M | -53.58%39.65M |
Current liabilities | -23.44%112.57M | -23.44%112.57M | -19.88%113.52M | -46.88%99.6M | -15.46%146.34M | -4.16%147.05M | -4.16%147.05M | -2.56%141.7M | -15.84%187.51M | -25.76%173.11M |
Non current liabilities | ||||||||||
Long term provisions | -8.42%91.32M | -8.42%91.32M | -15.63%79.18M | -1.26%94.34M | -18.43%95.07M | -29.08%99.72M | -29.08%99.72M | -28.49%93.85M | -29.33%95.55M | -9.42%116.55M |
Long term debt and capital lease obligation | 166.05%382.21M | 166.05%382.21M | 52.39%318.71M | -2.53%281.35M | -53.41%191.43M | -72.08%143.66M | -72.08%143.66M | -68.43%209.14M | -59.96%288.67M | -41.45%410.87M |
-Long term debt | 181.93%372.1M | 181.93%372.1M | 61.79%318.71M | 1.93%281.35M | -51.87%191.43M | -73.65%131.98M | -73.65%131.98M | -69.62%196.99M | -61.71%276.03M | -43.32%397.75M |
-Long term capital lease obligation | -13.46%10.11M | -13.46%10.11M | ---- | ---- | ---- | -14.07%11.68M | -14.07%11.68M | -13.56%12.16M | --12.64M | --13.12M |
Non current deferred liabilities | 1.74%361.29M | 1.74%361.29M | 9.22%363.33M | 38.18%357.78M | 76.07%343.79M | 126.63%355.12M | 126.63%355.12M | 164.90%332.66M | 206.65%258.92M | 170.91%195.26M |
Employee benefits | -76.60%2.61M | -76.60%2.61M | 113.82%22.36M | ---- | ---- | 12.89%11.17M | 12.89%11.17M | 7.67%10.46M | --10.27M | --10.08M |
Derivative product liabilities | --1.46M | --1.46M | ---- | -99.97%4K | -68.33%17.55M | --0 | --0 | --0 | -85.86%15.67M | -57.03%55.43M |
Other non current liabilities | ---- | ---- | ---- | --22.65M | --22.93M | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 37.60%838.89M | 37.60%838.89M | 21.28%783.58M | 13.01%756.12M | -14.90%670.76M | -31.42%609.67M | -31.42%609.67M | -36.94%646.11M | -37.89%669.08M | -25.47%788.19M |
Total liabilities | 25.74%951.47M | 25.74%951.47M | 13.87%897.1M | -0.10%855.72M | -15.00%817.11M | -27.40%756.71M | -27.40%756.71M | -32.67%787.8M | -34.11%856.59M | -25.52%961.3M |
Shareholders'equity | ||||||||||
Share capital | -0.12%1.43B | -0.12%1.43B | -0.29%1.43B | -3.08%1.43B | -4.99%1.43B | -4.91%1.43B | -4.91%1.43B | -5.39%1.43B | -3.41%1.47B | -0.66%1.51B |
-common stock | -0.12%1.43B | -0.12%1.43B | -0.29%1.43B | -0.27%1.43B | -2.31%1.43B | -2.22%1.43B | -2.22%1.43B | -2.73%1.43B | -3.50%1.43B | -0.67%1.47B |
-Preferred stock | --0 | --0 | ---- | ---- | ---- | --0 | --0 | --0 | 0.00%41.43M | 0.00%41.43M |
Retained earnings | -22.74%691.59M | -22.74%691.59M | -15.12%750.51M | 20.69%788.72M | 79.62%799.21M | 178.15%895.15M | 178.15%895.15M | 304.92%884.2M | 703.55%653.5M | 1,046.58%444.96M |
Paid-in capital | 20.91%104.66M | 20.91%104.66M | 19.09%99.52M | 12.77%94.68M | 0.28%90.36M | -4.80%86.56M | -4.80%86.56M | -7.87%83.56M | -7.97%83.96M | -1.00%90.11M |
Total stockholders'equity | -7.76%2.23B | -7.76%2.23B | -5.08%2.28B | 4.56%2.31B | 13.65%2.32B | 25.82%2.41B | 25.82%2.41B | 31.66%2.4B | 30.24%2.21B | 23.96%2.05B |
Total equity | -7.76%2.23B | -7.76%2.23B | -5.08%2.28B | 4.56%2.31B | 13.65%2.32B | 25.82%2.41B | 25.82%2.41B | 31.66%2.4B | 30.24%2.21B | 23.96%2.05B |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data