(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 2.15%5.05M | -68.75%674.99K | 87.69%2.41M | 90.13%3.07M | -909.43%-1.1M | 5.86%4.95M | 10.51%2.16M | -50.47%1.28M | 54.09%1.61M | 88.14%-108.8K |
Net income from continuing operations | 18.35%6.46M | 20.95%1.45M | 61.79%2.35M | 21.78%1.48M | -25.99%1.18M | -13.11%5.46M | -36.12%1.2M | -15.59%1.45M | 19.63%1.22M | -4.59%1.59M |
Operating gains losses | --27.29K | --34.28K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 0.96%455.34K | -21.89%121.35K | 14.79%111.94K | 13.65%111.63K | 10.54%110.42K | -1.34%451K | 41.38%155.37K | -6.50%97.52K | -19.93%98.22K | -16.92%99.89K |
Deferred tax | -1,414.80%-133.97K | -121.89%-264.72K | -143.48%-14.45K | -798.71%-50.73K | 136.41%195.93K | 87.04%-8.84K | -52.54%-119.3K | 1.66%33.23K | 72.12%-5.65K | 3,452.67%82.88K |
Other non cash items | -137.28%-1.08M | -86.71%-450.92K | -20.14%-156.07K | -363.12%-274.55K | -717.68%-197.78K | -497.00%-454.88K | -549.02%-241.5K | -1,011.04%-129.9K | -441.20%-59.28K | -48.06%-24.19K |
Change In working capital | -32.80%-1.45M | -157.90%-513.07K | 96.02%-11.55K | 538.43%1.61M | -30.58%-2.53M | 49.77%-1.09M | 316,574.64%886.13K | -143.58%-289.96K | 366.79%251.82K | 29.33%-1.94M |
-Change in receivables | 156.61%241.36K | 1,169.12%610.13K | -314.74%-108.39K | -101.24%-11.73K | 83.08%-248.66K | 55.74%-426.37K | -95.20%48.08K | 111.21%50.47K | 200.90%944.5K | -154.14%-1.47M |
-Change in inventory | 39.20%-1.48M | -182.39%-1.33M | 66.58%-466.05K | 513.11%488.13K | 61.82%-172.95K | -1,763.59%-2.44M | -277.43%-471.3K | -558.71%-1.39M | -126.38%-118.16K | 28.39%-452.98K |
-Change in prepaid assets | -94.28%11.5K | 164.09%281.33K | -44.97%111.33K | -395.01%-222.45K | 13.34%-158.71K | 235.46%201.08K | 348.04%106.53K | 236.19%202.3K | -21.09%75.4K | -53.63%-183.15K |
-Change in payables and accrued expense | -111.17%-192.1K | -123.09%-287.13K | 87.64%1.33M | 1,505.20%263.57K | -604.01%-1.49M | 1,172.06%1.72M | 206.90%1.24M | -50.43%706.37K | -106.27%-18.76K | 70.57%-212.21K |
-Change in other working capital | 79.96%-29.91K | 622.85%213.48K | -700.73%-873.88K | 272.72%1.09M | -221.84%-459.66K | 80.67%-149.26K | 68.00%-40.83K | 185.91%145.47K | -79,392.95%-631.17K | 154.30%377.28K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 2.15%5.05M | -68.75%674.99K | 87.69%2.41M | 90.13%3.07M | -909.43%-1.1M | 5.86%4.95M | 10.51%2.16M | -50.47%1.28M | 54.09%1.61M | 88.14%-108.8K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 108.19%883.85K | 38.17%-916.5K | -149.41%-976.08K | 114.15%1.83M | -41.70%949.05K | -123.08%-10.79M | 22.26%-1.48M | 120.90%1.98M | -216.48%-12.91M | 537.73%1.63M |
Net PPE purchase and sale | -27.15%-59.53K | -188.29%-42.61K | 81.58%-13.08K | -16.24%-3.84K | --0 | 44.73%-46.82K | 200.72%48.27K | -1,241.26%-70.99K | 87.95%-3.3K | -407.07%-20.79K |
Net intangibles purchase and sale | 75.72%-114.7K | 97.09%-9.73K | 65.21%-5K | 96.38%-3.95K | -540.91%-96.02K | -5,477.85%-472.5K | -7,523.99%-334.01K | -741.45%-14.37K | ---109.14K | -528.97%-14.98K |
Net investment purchase and sale | 101.21%128.61K | 13.73%-1.08M | -149.79%-1M | 109.25%1.21M | -38.73%1M | -117.88%-10.65M | 32.98%-1.25M | 135.63%2.01M | -216.84%-13.05M | 580.13%1.63M |
Net other investing changes | -17.63%158.77K | --66.54K | --0 | ---- | ---- | --192.76K | --0 | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 108.19%883.85K | 38.17%-916.5K | -149.41%-976.08K | 114.15%1.83M | -41.70%949.05K | -123.08%-10.79M | 22.26%-1.48M | 120.90%1.98M | -216.48%-12.91M | 537.73%1.63M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -32.32%-5.78M | -27.08%-1.29M | 19.06%-1.14M | -180.50%-2.03M | -8.06%-1.33M | -110.61%-4.37M | -24.12%-1.01M | -248.05%-1.41M | -163.66%-724.45K | -111.48%-1.23M |
Net issuance payments of debt | -7.57%-174.06K | -5.38%-44.23K | -7.66%-43.65K | -8.74%-43.27K | -8.61%-42.91K | -6.49%-161.81K | -8.85%-41.97K | -6.55%-40.54K | -5.29%-39.8K | -5.21%-39.51K |
Net common stock issuance | 11.82%-3.25M | 19.34%-377.89K | 55.10%-604.36K | -123.67%-1.49M | 35.26%-782.61K | -99.52%-3.69M | 38.29%-468.52K | -290.60%-1.35M | -203.70%-665.15K | -129.85%-1.21M |
Cash dividends paid | -295.25%-1.91M | 2.41%-472.3K | ---472.92K | ---483.73K | ---483.89K | ---483.96K | ---483.96K | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | 66.81%66.86K | --66.86K | --0 | --0 | --0 | 288.30%40.08K | --0 | --0 | --0 | 783.40%40.08K |
Net other financing activities | ---443.47K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -32.32%-5.78M | -27.08%-1.29M | 19.06%-1.14M | -180.50%-2.03M | -8.06%-1.33M | -110.61%-4.37M | -24.12%-1.01M | -248.05%-1.41M | -163.66%-724.45K | -111.48%-1.23M |
Net cash flow | ||||||||||
Beginning cash position | -56.39%7.86M | 17.82%9.67M | 47.38%9.3M | -64.93%6.42M | -56.39%7.86M | -11.12%18.04M | -56.34%8.2M | -59.68%6.31M | -3.57%18.3M | -11.12%18.04M |
Current changes in cash | 101.51%154.29K | -355.54%-1.53M | -84.13%293.98K | 123.84%2.87M | -607.71%-1.48M | -356.42%-10.21M | 56.34%-335.63K | -39.86%1.85M | -263.57%-12.02M | 123.39%290.79K |
Effect of exchange rate changes | -181.47%-34.31K | -4,412.91%-152.09K | 74.00%73.09K | -51.45%14.48K | 214.69%30.21K | 326.98%42.12K | -125.21%-3.37K | -31.16%42K | 232.54%29.82K | 62.61%-26.34K |
End cash Position | 1.53%7.98M | 1.53%7.98M | 17.82%9.67M | 47.38%9.3M | -64.93%6.42M | -56.39%7.86M | -56.39%7.86M | -56.34%8.2M | -59.68%6.31M | -3.57%18.3M |
Free cash flow | 10.19%4.88M | -66.78%622.65K | 99.56%2.39M | 103.85%3.06M | -726.09%-1.19M | -3.32%4.43M | -1.47%1.87M | -53.64%1.2M | 47.21%1.5M | 84.35%-144.58K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data