(Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q2)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 35.92%25.18M | -52.36%24.93M | -52.36%24.93M | -77.87%18.52M | -57.28%52.32M | -57.28%52.32M | -43.62%83.71M | -31.01%122.47M | -31.01%122.47M | -28.62%148.47M |
-Cash and cash equivalents | 35.92%25.18M | -52.36%24.93M | -52.36%24.93M | -77.87%18.52M | -57.28%52.32M | -57.28%52.32M | -43.62%83.71M | -31.01%122.47M | -31.01%122.47M | -28.62%148.47M |
-Accounts receivable | 39.21%21.31M | 3.03%16.7M | 3.03%16.7M | 27.42%15.31M | 20.15%16.21M | 20.15%16.21M | 26.46%12.02M | 26.12%13.49M | 26.12%13.49M | 17.89%9.5M |
-Taxes receivable | -29.80%1.62M | -20.23%2.22M | -20.23%2.22M | -32.29%2.31M | 13.71%2.78M | 13.71%2.78M | 66.78%3.4M | -65.65%2.44M | -65.65%2.44M | --2.04M |
-Other receivables | -80.59%33K | -72.18%1.22M | -72.18%1.22M | -88.36%170K | 46.59%4.37M | 46.59%4.37M | -5.81%1.46M | 18.36%2.98M | 18.36%2.98M | -64.18%1.55M |
Inventory | -10.14%17.88M | 17.38%18.91M | 17.38%18.91M | 13.44%19.9M | 2.51%16.11M | 2.51%16.11M | 1.67%17.54M | 10.95%15.71M | 10.95%15.71M | 11.94%17.26M |
Restricted cash | ---- | 0.00%1.2M | 0.00%1.2M | 0.00%1.2M | 0.00%1.2M | 0.00%1.2M | 0.00%1.2M | 0.00%1.2M | 0.00%1.2M | 0.00%1.2M |
Current deferred assets | ---- | 122.51%4.78M | 122.51%4.78M | ---- | 26.76%2.15M | 26.76%2.15M | ---- | 19.31%1.69M | 19.31%1.69M | ---- |
Other current assets | 29.14%3.6M | 0.00%1K | 0.00%1K | 35.11%2.79M | --1K | --1K | 4.03%2.07M | ---- | ---- | 24.69%1.99M |
Total current assets | 15.66%69.63M | -26.48%69.93M | -26.48%69.93M | -50.41%60.2M | -40.54%95.13M | -40.54%95.13M | -33.30%121.39M | -25.46%159.98M | -25.46%159.98M | -23.72%182.01M |
Non current assets | ||||||||||
Net PPE | -13.66%30M | -15.23%31.53M | -15.23%31.53M | -9.46%34.75M | -7.25%37.19M | -7.25%37.19M | -6.61%38.38M | -7.65%40.1M | -7.65%40.1M | -5.94%41.1M |
-Gross PPE | ---- | -4.97%81.59M | -4.97%81.59M | ---- | 6.73%85.85M | 6.73%85.85M | ---- | 5.68%80.44M | 5.68%80.44M | ---- |
-Accumulated depreciation | ---- | -2.88%-50.06M | -2.88%-50.06M | ---- | -20.63%-48.66M | -20.63%-48.66M | ---- | -23.40%-40.34M | -23.40%-40.34M | ---- |
Goodwill and other intangible assets | -8.60%4.44M | -5.86%4.77M | -5.86%4.77M | -9.65%4.86M | -10.26%5.07M | -10.26%5.07M | -9.98%5.38M | -10.31%5.65M | -10.31%5.65M | -6.74%5.97M |
-Other intangible assets | ---- | -5.86%4.77M | -5.86%4.77M | ---- | -10.26%5.07M | -10.26%5.07M | ---- | -10.31%5.65M | -10.31%5.65M | ---- |
Other non current assets | 96.64%234K | 1,105.88%205K | 1,105.88%205K | --119K | -96.01%17K | -96.01%17K | ---- | --426K | --426K | ---- |
Total non current assets | -4.30%43.35M | -6.36%44.34M | -6.36%44.34M | -7.96%45.3M | -6.29%47.35M | -6.29%47.35M | -2.97%49.22M | -5.89%50.53M | -5.89%50.53M | -21.39%50.73M |
Total assets | 7.09%112.98M | -19.79%114.28M | -19.79%114.28M | -38.16%105.5M | -32.32%142.48M | -32.32%142.48M | -26.69%170.61M | -21.54%210.52M | -21.54%210.52M | -23.22%232.73M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -29.45%6.9M | 0.72%11.94M | 0.72%11.94M | -17.54%9.78M | -15.69%11.85M | -15.69%11.85M | 81.38%11.86M | 53.52%14.06M | 53.52%14.06M | 25.55%6.54M |
-accounts payable | -29.45%6.9M | 1.62%11.75M | 1.62%11.75M | -17.54%9.78M | -16.88%11.56M | -16.88%11.56M | 81.38%11.86M | 53.33%13.91M | 53.33%13.91M | 25.55%6.54M |
-Total tax payable | ---- | -34.81%191K | -34.81%191K | ---- | 92.76%293K | 92.76%293K | ---- | 72.73%152K | 72.73%152K | ---- |
Current debt and capital lease obligation | 196.15%17.98M | 73.40%20.6M | 73.40%20.6M | -6.81%6.07M | 78.00%11.88M | 78.00%11.88M | -0.94%6.52M | 3.94%6.67M | 3.94%6.67M | 8.23%6.58M |
-Current debt | --13.75M | 150.00%15M | 150.00%15M | --0 | 10,244.83%6M | 10,244.83%6M | --0 | -53.60%58K | -53.60%58K | 155.28%314K |
-Current capital lease obligation | -30.30%4.23M | -4.78%5.6M | -4.78%5.6M | -6.81%6.07M | -11.14%5.88M | -11.14%5.88M | 4.02%6.52M | 5.08%6.62M | 5.08%6.62M | 5.19%6.26M |
Other current liabilities | -19.22%6.66M | 2.33%44K | 2.33%44K | 13.42%8.24M | 4.88%43K | 4.88%43K | 33.02%7.26M | --41K | --41K | 5.98%5.46M |
Current liabilities | 25.40%32.41M | 25.94%42.45M | 25.94%42.45M | -6.28%25.84M | 14.47%33.71M | 14.47%33.71M | 33.07%27.58M | 27.05%29.45M | 27.05%29.45M | 15.21%20.72M |
Non current liabilities | ||||||||||
Long term provisions | 89.91%207K | 172.00%204K | 172.00%204K | 263.33%109K | --75K | --75K | --30K | ---- | ---- | ---- |
Long term debt and capital lease obligation | -4.84%134.27M | -28.48%101.76M | -28.48%101.76M | -1.26%141.09M | -1.11%142.28M | -1.11%142.28M | -9.95%142.9M | -10.16%143.89M | -10.16%143.89M | -1.23%158.68M |
-Long term debt | -3.20%125.51M | -27.66%92.71M | -27.66%92.71M | 2.36%129.66M | 2.31%128.15M | 2.31%128.15M | -8.27%126.68M | -8.04%125.26M | -8.04%125.26M | 2.41%138.1M |
-Long term capital lease obligation | -23.41%8.76M | -35.96%9.05M | -35.96%9.05M | -29.52%11.43M | -24.12%14.13M | -24.12%14.13M | -21.20%16.22M | -22.21%18.63M | -22.21%18.63M | -20.23%20.58M |
Other non current liabilities | ---- | --1K | --1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -4.86%134.56M | -28.43%102.11M | -28.43%102.11M | -1.28%141.43M | -1.09%142.67M | -1.09%142.67M | -9.73%143.26M | -10.22%144.25M | -10.22%144.25M | -1.75%158.7M |
Total liabilities | -0.18%166.97M | -18.04%144.56M | -18.04%144.56M | -2.09%167.27M | 1.55%176.38M | 1.55%176.38M | -4.79%170.84M | -5.52%173.69M | -5.52%173.69M | -0.05%179.43M |
Shareholders'equity | ||||||||||
Share capital | 0.16%-220.29M | 0.16%-220.3M | 0.16%-220.3M | 0.00%-220.66M | 0.00%-220.66M | 0.00%-220.66M | 0.00%-220.66M | 0.00%-220.66M | 0.00%-220.66M | 0.00%-220.67M |
-common stock | 0.16%-220.29M | 0.16%-220.3M | 0.16%-220.3M | 0.00%-220.66M | 0.00%-220.66M | 0.00%-220.66M | 0.00%-220.66M | 0.00%-220.66M | 0.00%-220.66M | 0.00%-220.67M |
Retained earnings | 14.39%-474.77M | 15.78%-443.36M | 15.78%-443.36M | -12.62%-554.6M | -15.61%-526.41M | -15.61%-526.41M | -16.22%-492.47M | -16.08%-455.34M | -16.08%-455.34M | -18.35%-423.73M |
Paid-in capital | -10.21%639.19M | -11.26%631.72M | -11.26%631.72M | 0.00%711.87M | 0.00%711.87M | 0.00%711.87M | 1.98%711.87M | 1.98%711.87M | 1.98%711.87M | -0.00%698.03M |
Other equity interest | 6.95%7.84M | 9.33%7.5M | 9.33%7.5M | 12.62%7.33M | 12.45%6.86M | 12.45%6.86M | 28.92%6.51M | 30.66%6.1M | 30.66%6.1M | 18.29%5.05M |
Total stockholders'equity | 12.60%-53.99M | 10.66%-30.28M | 10.66%-30.28M | -27,111.89%-61.77M | -192.05%-33.9M | -192.05%-33.9M | -100.43%-227K | -56.41%36.82M | -56.41%36.82M | -56.88%53.31M |
Total equity | 12.60%-53.99M | 10.66%-30.28M | 10.66%-30.28M | -27,111.89%-61.77M | -192.05%-33.9M | -192.05%-33.9M | -100.43%-227K | -56.41%36.82M | -56.41%36.82M | -56.88%53.31M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data