(Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 44.27%79.68M | 195.62%53.66M | 1,137.79%187.77M | 867.19%80.36M | 28.69%34.03M | 527.15%55.23M | 185.89%18.15M | -491.37%-18.09M | -158.89%-10.47M | 1,773.73%26.45M |
Net income from continuing operations | 57.49%-40.42M | 65.87%-27.86M | 31.45%-223.73M | 81.32%-15.87M | 64.09%-31.14M | -18.19%-95.08M | -9.94%-81.64M | -230.59%-326.36M | -102.91%-84.94M | -224.45%-86.72M |
Depreciation and amortization | 9.97%25.85M | 8.83%25.29M | 9.34%95.68M | 7.38%24.78M | 5.18%24.16M | 4.92%23.51M | 21.93%23.24M | 694.84%87.5M | 205.22%23.08M | 1,405.97%22.97M |
Deferred tax | 85.96%-74K | 85.95%-42K | 66.60%-1.36M | -131.17%-192K | 60.53%-343K | -32.08%-527K | 91.26%-299K | 89.97%-4.08M | 101.53%616K | ---869K |
Other non cash items | -49.83%1.87M | -28.03%3.59M | 38.98%17.58M | 30.91%3.91M | 36.66%4.96M | 5.99%3.73M | 98.09%4.98M | -59.64%12.65M | -77.03%2.98M | -71.58%3.63M |
Change In working capital | 437.69%21.74M | -128.61%-11.77M | 44.75%-8.97M | 201.91%14.87M | -190.42%-22.73M | 123.83%4.04M | 47.58%-5.15M | -158.22%-16.24M | -137.50%-14.59M | 2,425.62%25.14M |
-Change in receivables | -45.61%-3.32M | 177.65%3.71M | -47.82%-4.48M | 94.99%5.49M | -20.24%-2.92M | 50.67%-2.28M | -498.50%-4.77M | 53.60%-3.03M | 333.92%2.81M | 4.75%-2.43M |
-Change in prepaid assets | 238.64%4.55M | -251.31%-4.7M | -29.87%-16.84M | 6.37%-9.37M | -151.14%-2.85M | 77.91%-3.28M | -121.18%-1.34M | -1,937.11%-12.97M | -245.94%-10M | 504.13%5.58M |
-Change in payables and accrued expense | 97.33%25.97M | -183.26%-4.79M | 788.56%32.78M | 637.44%24.41M | -148.63%-10.55M | 152.66%13.16M | 130.85%5.76M | -87.86%3.69M | -115.44%-4.54M | 5,992.12%21.68M |
-Change in other current assets | 77.63%-166K | 5.62%-1.07M | -93.73%320K | -61.14%2.36M | -222.14%-160K | -359.44%-742K | 17.83%-1.14M | 140.76%5.11M | 936.50%6.07M | 124.62%131K |
-Change in other current liabilities | -4.24%-2.51M | -4.38%-2.46M | 8.38%-13.4M | 41.98%-5.42M | -404.54%-3.22M | 35.59%-2.41M | -157.61%-2.35M | -262.75%-14.63M | -1,584.42%-9.34M | -174.74%-639K |
-Change in other working capital | -586.70%-2.79M | -87.95%-2.45M | -231.15%-7.34M | -737.99%-2.6M | -474.20%-3.03M | -153.35%-406K | -135.99%-1.3M | -18.31%5.6M | -89.62%408K | -71.99%810K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 44.27%79.68M | 195.62%53.66M | 1,137.79%187.77M | 867.19%80.36M | 28.69%34.03M | 527.15%55.23M | 185.89%18.15M | -491.37%-18.09M | -158.89%-10.47M | 1,773.73%26.45M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -229.41%-50.18M | 326.36%301.77M | 123.00%259.29M | 837.69%379.21M | 76.18%-25.39M | 107.52%38.78M | 70.63%-133.32M | 21.00%-1.13B | 94.05%-51.41M | 72.24%-106.59M |
Capital expenditure reported | 10.95%-5.12M | -18.49%-5.65M | -130.18%-23.61M | -123.96%-6.38M | -181.68%-6.72M | -176.12%-5.75M | -61.93%-4.76M | -345.27%-10.26M | -125.12%-2.85M | -531.22%-2.39M |
Net PPE purchase and sale | 80.28%-352K | 70.71%-403K | -41.14%-7.59M | 32.67%-1.09M | -158.56%-3.34M | -67.92%-1.79M | 1.99%-1.38M | 71.55%-5.38M | 12.01%-1.62M | 62.32%-1.29M |
Net business purchase and sale | ---- | ---- | 79.98%-28.9M | --0 | --0 | ---- | ---- | 74.04%-144.35M | 100.03%192K | --0 |
Net investment purchase and sale | -208.08%-74.7M | 1,705.33%350.16M | 165.42%551.81M | 1,684.86%423.89M | 204.81%80.61M | 114.79%69.12M | 91.99%-21.81M | -2.48%-843.48M | 90.68%-26.75M | 79.27%-76.91M |
Net other investing changes | 392.46%29.99M | 60.60%-42.33M | -79.64%-234.5M | -37.39%-37.21M | -269.03%-95.94M | 113.59%6.09M | -228.94%-107.44M | -392.69%-130.54M | -55.43%-27.08M | -185.96%-26M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -229.41%-50.18M | 326.36%301.77M | 123.00%259.29M | 837.69%379.21M | 76.18%-25.39M | 107.52%38.78M | 70.63%-133.32M | 21.00%-1.13B | 94.05%-51.41M | 72.24%-106.59M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -50.97%190.72M | -5,095.40%-111.91M | -91.83%235.11M | 40.87%195.4M | -7.34%-347.16M | -59.44%389.03M | -100.10%-2.15M | 75.57%2.88B | -51.08%138.71M | -15.41%-323.43M |
Net issuance payments of debt | ---- | ---- | -89.24%60M | --0 | --22.5M | ---- | ---- | -50.53%557.58M | ---2.5M | --0 |
Net common stock issuance | ---199.84M | ---12.06M | -106.53%-87.62M | ---63.61M | -79,903.33%-24M | --0 | --0 | --1.34B | --0 | ---30K |
Proceeds from stock option exercised by employees | -51.20%2.11M | -12.93%10.79M | -32.26%31.75M | -38.63%3.01M | -10.61%12.03M | -70.13%4.32M | -11.85%12.4M | 26.43%46.87M | -5.16%4.91M | 32.84%13.46M |
Net other financing activities | 11.88%388.46M | -660.46%-110.64M | -75.24%230.97M | 87.83%256M | -6.18%-357.69M | -63.37%347.21M | -107.83%-14.55M | 96.24%933M | -51.04%136.3M | -17.03%-336.86M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -50.97%190.72M | -5,095.40%-111.91M | -91.83%235.11M | 40.87%195.4M | -7.34%-347.16M | -59.44%389.03M | -100.10%-2.15M | 75.57%2.88B | -51.08%138.71M | -15.41%-323.43M |
Net cash flow | ||||||||||
Beginning cash position | 30.45%4.47B | 19.25%4.22B | 95.76%3.54B | 3.00%3.57B | 1.01%3.91B | -0.39%3.43B | 95.76%3.54B | 13.65%1.81B | 46.12%3.47B | 27.38%3.87B |
Current changes in cash | -54.41%220.22M | 307.58%243.53M | -60.64%682.16M | 752.52%654.96M | 16.12%-338.52M | 12.12%483.03M | -107.20%-117.32M | 697.53%1.73B | 113.66%76.83M | 39.38%-403.57M |
Effect of exchange rate changes | -62.31%173K | 35.02%-180K | 74.50%-38K | 66.44%-50K | -326.67%-170K | 373.20%459K | -61.05%-277K | ---149K | ---149K | --75K |
End cash Position | 19.96%4.69B | 30.45%4.47B | 19.25%4.22B | 19.25%4.22B | 3.00%3.57B | 1.01%3.91B | -0.39%3.43B | 95.76%3.54B | 95.76%3.54B | 46.12%3.47B |
Free cash flow | 55.58%74.21M | 296.38%47.61M | 564.19%156.57M | 587.73%72.88M | 5.29%23.97M | 396.75%47.7M | 147.14%12.01M | -103.40%-33.73M | -201.79%-14.94M | 522.88%22.77M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data