(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -17.95%381.82M | -17.95%381.82M | 374.85%240.6M | 29.99%335.12M | --388.03M | 511.83%465.34M | --465.34M | --50.67M | --257.8M | -7.82%76.06M |
-Cash and cash equivalents | 21.24%248.4M | 21.24%248.4M | 120.45%111.7M | -42.74%147.61M | --125.03M | 169.37%204.88M | --204.88M | --50.67M | --257.8M | -7.82%76.06M |
-Short-term investments | -48.78%133.42M | -48.78%133.42M | --128.9M | --187.5M | --263M | --260.46M | --260.46M | ---- | ---- | --0 |
Receivables | -71.28%13.25M | -71.28%13.25M | 15.28%13.07M | 6.90%8.66M | --47.74M | 365.53%46.14M | --46.14M | --11.34M | --8.1M | --9.91M |
-Taxes receivable | -71.28%13.25M | -71.28%13.25M | 15.28%13.07M | 6.90%8.66M | --47.74M | 365.53%46.14M | --46.14M | --11.34M | --8.1M | --9.91M |
Prepaid assets | 68.26%35.24M | 68.26%35.24M | 89.48%33.94M | 91.13%27.65M | --26.4M | 211.03%20.95M | --20.95M | --17.91M | --14.47M | -6.99%6.73M |
Restricted cash | --0 | --0 | --28K | --40.42M | --62.99M | --35.21M | --35.21M | ---- | ---- | --0 |
Other current assets | -37.24%12.13M | -37.24%12.13M | 3,529.27%22.94M | 2,182.58%22.28M | --19.33M | 811.41%19.33M | --19.33M | --632K | --976K | 21,110.00%2.12M |
Total current assets | -24.62%442.45M | -24.62%442.45M | 285.56%310.57M | 54.30%434.12M | --544.48M | 519.01%586.97M | --586.97M | --80.55M | --281.34M | 5.65%94.82M |
Non current assets | ||||||||||
Net PPE | -7.37%48.58M | -7.37%48.58M | 105.44%50M | 144.32%50.48M | --51.53M | 187.63%52.44M | --52.44M | --24.34M | --20.66M | 34.45%18.23M |
-Gross PPE | -0.86%56.86M | -0.86%56.86M | 97.42%57.33M | 129.06%56.96M | --57.2M | 165.85%57.35M | --57.35M | --29.04M | --24.87M | 41.33%21.57M |
-Accumulated depreciation | -68.56%-8.28M | -68.56%-8.28M | -55.96%-7.34M | -54.05%-6.48M | ---5.67M | -47.04%-4.91M | ---4.91M | ---4.7M | ---4.21M | -96.01%-3.34M |
Goodwill and other intangible assets | 0.00%19.79M | 0.00%19.79M | 0.00%19.79M | 0.00%19.79M | --19.79M | 0.00%19.79M | --19.79M | --19.79M | --19.79M | --19.79M |
-Goodwill | 0.00%1.39M | 0.00%1.39M | 0.00%1.39M | 0.00%1.39M | --1.39M | 0.00%1.39M | --1.39M | --1.39M | --1.39M | --1.39M |
-Other intangible assets | 0.00%18.4M | 0.00%18.4M | 0.00%18.4M | 0.00%18.4M | --18.4M | 0.00%18.4M | --18.4M | --18.4M | --18.4M | --18.4M |
Investments and advances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --10M | --10M | -16.39%6M |
Other non current assets | -7.16%2.4M | -7.16%2.4M | 145.56%2.38M | 130.49%2.35M | --2.73M | -19.62%2.59M | --2.59M | --968K | --1.02M | 219.36%3.22M |
Total non current assets | -5.41%70.77M | -5.41%70.77M | 30.98%72.17M | 41.09%72.62M | --74.05M | 58.38%74.82M | --74.82M | --55.1M | --51.47M | 117.26%47.24M |
Total assets | -22.45%513.21M | -22.45%513.21M | 182.16%382.74M | 52.26%506.74M | --618.52M | 365.84%661.78M | --661.78M | --135.65M | --332.81M | 27.41%142.06M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -66.07%15.58M | -66.07%15.58M | 101.71%9.54M | 1,303.64%52.45M | --76M | 861.57%45.92M | --45.92M | --4.73M | --3.74M | 73.13%4.78M |
-accounts payable | 45.54%15.58M | 45.54%15.58M | 101.12%9.52M | 222.16%12.04M | --14.46M | 124.15%10.7M | --10.7M | --4.73M | --3.74M | 73.13%4.78M |
-Due to related parties current | --0 | --0 | --28K | --40.42M | --61.55M | --35.21M | --35.21M | ---- | ---- | --0 |
Current accrued expenses | 34.80%35.7M | 34.80%35.7M | 225.42%35.38M | -44.35%26.17M | --26.34M | -4.12%26.48M | --26.48M | --10.87M | --47.02M | 54.83%27.62M |
Current debt and capital lease obligation | 9.57%3.31M | 9.57%3.31M | --3.28M | ---- | ---- | --3.02M | --3.02M | ---- | ---- | ---- |
-Current capital lease obligation | 9.57%3.31M | 9.57%3.31M | --3.28M | ---- | ---- | --3.02M | --3.02M | ---- | ---- | ---- |
Current deferred liabilities | ---- | ---- | ---- | ---- | --7.36M | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5.3M | --7.28M | ---- |
Current liabilities | -38.43%55.42M | -38.43%55.42M | 118.66%62.18M | 38.98%87.85M | --114.01M | 114.67%90.02M | --90.02M | --28.44M | --63.21M | 40.36%41.94M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -9.85%27.57M | -9.85%27.57M | --28.29M | --29.12M | --29.76M | 993.35%30.58M | --30.58M | ---- | ---- | --2.8M |
-Long term capital lease obligation | -9.85%27.57M | -9.85%27.57M | --28.29M | --29.12M | --29.76M | 993.35%30.58M | --30.58M | ---- | ---- | --2.8M |
Other non current liabilities | -6.85%2.25M | -6.85%2.25M | -67.59%2.27M | -65.83%2.52M | --2.5M | -8.64%2.41M | --2.41M | --7M | --7.37M | -45.51%2.64M |
Total non current liabilities | -9.63%29.81M | -9.63%29.81M | 336.78%30.55M | 329.11%31.63M | --32.26M | 507.01%32.99M | --32.99M | --7M | --7.37M | 12.27%5.44M |
Total liabilities | -30.71%85.24M | -30.71%85.24M | 161.73%92.73M | 69.28%119.48M | --146.26M | 159.68%123.01M | --123.01M | --35.43M | --70.58M | 36.44%47.37M |
Shareholders'equity | ||||||||||
Share capital | 44.14%887.53M | 44.14%887.53M | --618.76M | 135.49%617.51M | --616.25M | --615.74M | --615.74M | ---- | --262.23M | --0 |
-common stock | 44.14%887.53M | 44.14%887.53M | --618.76M | 135.49%617.51M | --616.25M | --615.74M | --615.74M | ---- | --262.23M | --0 |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- | --0 |
Retained earnings | -447.93%-499.29M | -447.93%-499.29M | ---354.54M | ---251.96M | ---161.62M | ---91.12M | ---91.12M | ---- | ---- | --0 |
Paid-in capital | 187.00%39.8M | 187.00%39.8M | --25.62M | --21.69M | --17.46M | --13.87M | --13.87M | ---- | ---- | --0 |
Gains losses not affecting retained earnings | -122.89%-65K | -122.89%-65K | --158K | --20K | --166K | --284K | --284K | ---- | ---- | --0 |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --100.22M | ---- | 106.73%34.69M |
Total stockholders'equity | -20.56%427.98M | -20.56%427.98M | 189.38%290.01M | 47.68%387.26M | --472.26M | 1,453.06%538.77M | --538.77M | --100.22M | --262.23M | 106.73%34.69M |
Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | 0.00%60M |
Total equity | -20.56%427.98M | -20.56%427.98M | 189.38%290.01M | 47.68%387.26M | --472.26M | 468.98%538.77M | --538.77M | --100.22M | --262.23M | 23.33%94.69M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion |
No Data