(Q2)Dec 31, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q2)Dec 31, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q2)Dec 31, 2021 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (Q2)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 6.75%10.61B | -28.98%12.46B | -28.98%12.46B | -20.67%9.93B | 15.02%17.54B | 15.02%17.54B | 34.62%12.52B | 13.27%15.25B | 13.27%15.25B | -35.29%9.3B |
-Cash and cash equivalents | 7.43%10.32B | -27.90%12.43B | -27.90%12.43B | -22.33%9.61B | 13.05%17.24B | 13.05%17.24B | 33.10%12.37B | 13.56%15.25B | 13.56%15.25B | -35.12%9.29B |
-Short-term investments | -13.07%286M | -90.43%29M | -90.43%29M | 110.90%329M | 10,000.00%303M | 10,000.00%303M | 1,318.18%156M | -91.67%3M | -91.67%3M | -79.63%11M |
Receivables | 16.85%5.8B | -10.32%5.1B | -10.32%5.1B | -3.43%4.96B | -10.24%5.69B | -10.24%5.69B | 5.55%5.14B | 69.92%6.34B | 69.92%6.34B | 30.44%4.87B |
-Accounts receivable | 18.46%5.35B | -15.33%4.59B | -15.33%4.59B | -7.76%4.52B | -10.45%5.43B | -10.45%5.43B | 7.11%4.9B | 80.11%6.06B | 80.11%6.06B | 27.20%4.57B |
-Taxes receivable | 0.45%446M | 93.16%508M | 93.16%508M | 85.00%444M | -5.73%263M | -5.73%263M | -18.64%240M | -23.77%279M | -23.77%279M | 115.33%295M |
Inventory | 8.16%5.31B | 5.78%5.22B | 5.78%5.22B | 8.82%4.91B | 11.50%4.94B | 11.50%4.94B | 0.07%4.51B | 7.92%4.43B | 7.92%4.43B | 14.52%4.51B |
Other current assets | 29.53%193M | -25.14%131M | -25.14%131M | 25.21%149M | 35.66%175M | 35.66%175M | 5.31%119M | -0.77%129M | -0.77%129M | -43.50%113M |
Total current assets | 18.39%23.8B | -18.54%23.35B | -18.54%23.35B | -49.33%20.1B | 7.38%28.66B | 7.38%28.66B | 108.70%39.67B | 24.32%26.69B | 24.32%26.69B | -14.55%19.01B |
Non current assets | ||||||||||
Net PPE | 12.57%69.99B | 17.17%71.82B | 17.17%71.82B | 2.89%62.18B | -16.96%61.3B | -16.96%61.3B | -18.01%60.43B | 2.01%73.81B | 2.01%73.81B | 5.01%73.71B |
-Gross PPE | ---- | 11.74%135.35B | 11.74%135.35B | ---- | -19.97%121.13B | -19.97%121.13B | ---- | 6.92%151.36B | 6.92%151.36B | ---- |
-Accumulated depreciation | ---- | -6.17%-63.53B | -6.17%-63.53B | ---- | 22.84%-59.84B | 22.84%-59.84B | ---- | -12.05%-77.55B | -12.05%-77.55B | ---- |
Goodwill and other intangible assets | 15.60%1.62B | 17.60%1.61B | 17.60%1.61B | 4.88%1.4B | -4.73%1.37B | -4.73%1.37B | -11.67%1.33B | -8.70%1.44B | -8.70%1.44B | 125.07%1.51B |
-Goodwill | ---- | 16.04%1.39B | 16.04%1.39B | ---- | 0.00%1.2B | 0.00%1.2B | ---- | 0.00%1.2B | 0.00%1.2B | ---- |
-Other intangible assets | ---- | 28.49%221M | 28.49%221M | ---- | -28.33%172M | -28.33%172M | ---- | -36.34%240M | -36.34%240M | ---- |
Investments and advances | -3.30%2.17B | 13.91%2.36B | 13.91%2.36B | 18.03%2.25B | -0.34%2.07B | -0.34%2.07B | -22.37%1.9B | -29.33%2.08B | -29.33%2.08B | -37.21%2.45B |
Non current accounts receivable | 14.97%169M | -3.27%148M | -3.27%148M | -14.04%147M | -54.60%153M | -54.60%153M | -36.67%171M | 26.22%337M | 26.22%337M | 6.30%270M |
Financial assets | 157.51%497M | 148.03%377M | 148.03%377M | -75.94%193M | -88.08%152M | -88.08%152M | -58.08%802M | -41.19%1.28B | -41.19%1.28B | --1.91B |
Non current deferred assets | 40.74%76M | 0.00%56M | 0.00%56M | -42.55%54M | -97.07%56M | -97.07%56M | -97.04%94M | -48.16%1.91B | -48.16%1.91B | -17.80%3.18B |
Other non current assets | 10.55%1.67B | 12.15%1.58B | 12.15%1.58B | 14.34%1.51B | 1.74%1.41B | 1.74%1.41B | 10.48%1.32B | 9.41%1.38B | 9.41%1.38B | 3.20%1.19B |
Total non current assets | 12.50%76.19B | 17.21%77.95B | 17.21%77.95B | 2.53%67.72B | -19.13%66.5B | -19.13%66.5B | -21.57%66.05B | -2.41%82.23B | -2.41%82.23B | 5.22%84.22B |
Total assets | 13.85%99.99B | 6.44%101.3B | 6.44%101.3B | -16.93%87.82B | -12.63%95.17B | -12.63%95.17B | 2.41%105.73B | 3.02%108.93B | 3.02%108.93B | 0.92%103.23B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 19.27%6.38B | -28.93%6.91B | -28.93%6.91B | -16.47%5.35B | -1.10%9.72B | -1.10%9.72B | -6.44%6.41B | 47.11%9.83B | 47.11%9.83B | -0.80%6.85B |
-accounts payable | 24.78%6.09B | 17.46%6.3B | 17.46%6.3B | 6.83%4.88B | 5.53%5.36B | 5.53%5.36B | -19.30%4.57B | -11.93%5.08B | -11.93%5.08B | -2.33%5.66B |
-Total tax payable | -38.17%290M | -79.85%611M | -79.85%611M | -74.46%469M | 8.29%3.03B | 8.29%3.03B | 55.07%1.84B | 206.68%2.8B | 206.68%2.8B | 7.25%1.18B |
-Other payable | ---- | ---- | ---- | ---- | -31.88%1.33B | -31.88%1.33B | ---- | --1.95B | --1.95B | ---- |
Current provisions | 7.33%4.41B | 13.85%4.51B | 13.85%4.51B | 23.58%4.1B | 7.28%3.97B | 7.28%3.97B | 26.23%3.32B | 31.53%3.7B | 31.53%3.7B | 24.93%2.63B |
Current debt and capital lease obligation | 40.89%2.84B | 173.57%7.17B | 173.57%7.17B | -34.02%2.02B | -0.23%2.62B | -0.23%2.62B | -14.21%3.05B | -47.57%2.63B | -47.57%2.63B | -16.69%3.56B |
-Current debt | 40.89%2.84B | -21.34%1.34B | -21.34%1.34B | -34.02%2.02B | 31.03%1.71B | 31.03%1.71B | -14.21%3.05B | -61.95%1.3B | -61.95%1.3B | -16.69%3.56B |
-Current capital lease obligation | ---- | 0.39%521M | 0.39%521M | ---- | -41.62%519M | -41.62%519M | ---- | 4.22%889M | 4.22%889M | ---- |
Current deferred liabilities | 97.67%85M | 38.24%47M | 38.24%47M | 59.26%43M | -67.62%34M | -67.62%34M | -68.60%27M | 8.25%105M | 8.25%105M | -27.12%86M |
Other current liabilities | 289.36%1.46B | -30.57%402M | -30.57%402M | -95.19%376M | 293.88%579M | 293.88%579M | 3,195.78%7.81B | -34.67%147M | -34.67%147M | -34.71%237M |
Current liabilities | 27.64%15.18B | 12.55%19.04B | 12.55%19.04B | -42.34%11.89B | 3.15%16.92B | 3.15%16.92B | 54.32%20.62B | 10.65%16.4B | 10.65%16.4B | -2.91%13.36B |
Non current liabilities | ||||||||||
Long term provisions | 36.18%14.59B | 14.27%11.97B | 14.27%11.97B | 18.66%10.72B | -24.07%10.48B | -24.07%10.48B | -25.53%9.03B | 23.37%13.8B | 23.37%13.8B | 28.22%12.13B |
Long term debt and capital lease obligation | 54.23%19.57B | 9.89%15.17B | 9.89%15.17B | -20.20%12.69B | -24.78%13.81B | -24.78%13.81B | -17.03%15.9B | -16.70%18.36B | -16.70%18.36B | -14.98%19.16B |
-Long term debt | 54.23%19.57B | 7.87%12.67B | 7.87%12.67B | -20.20%12.69B | -23.45%11.75B | -23.45%11.75B | -17.03%15.9B | -21.07%15.35B | -21.07%15.35B | -14.98%19.16B |
-Long term capital lease obligation | ---- | 21.44%2.5B | 21.44%2.5B | ---- | -31.59%2.06B | -31.59%2.06B | ---- | 16.10%3.01B | 16.10%3.01B | ---- |
Non current deferred liabilities | -1.23%3.38B | 39.70%4.35B | 39.70%4.35B | -11.20%3.42B | -11.03%3.11B | -11.03%3.11B | 1.21%3.85B | -12.28%3.5B | -12.28%3.5B | 16.34%3.8B |
Derivative product liabilities | -39.94%1.24B | 12.89%1.69B | 12.89%1.69B | 153.44%2.06B | 155.46%1.5B | 155.46%1.5B | 26.99%814M | -58.56%586M | -58.56%586M | --641M |
Other non current liabilities | -15.40%368M | -6.60%467M | -6.60%467M | -12.83%435M | -10.71%500M | -10.71%500M | -8.61%499M | --560M | --560M | -25.31%546M |
Total non current liabilities | 33.49%39.22B | 14.39%33.72B | 14.39%33.72B | -2.65%29.38B | -20.15%29.48B | -20.15%29.48B | -17.19%30.18B | -4.69%36.92B | -4.69%36.92B | 0.94%36.45B |
Total liabilities | 31.80%54.4B | 13.72%52.77B | 13.72%52.77B | -18.76%41.27B | -12.98%46.4B | -12.98%46.4B | 1.99%50.8B | -0.44%53.32B | -0.44%53.32B | -0.12%49.81B |
Shareholders'equity | ||||||||||
Share capital | 1.73%4.82B | 2.13%4.74B | 2.13%4.74B | 102.44%4.74B | 113.93%4.64B | 113.93%4.64B | 7.93%2.34B | 0.00%2.17B | 0.00%2.17B | 0.00%2.17B |
-common stock | 1.73%4.82B | 2.13%4.74B | 2.13%4.74B | 102.44%4.74B | 113.93%4.64B | 113.93%4.64B | 7.93%2.34B | 0.00%2.17B | 0.00%2.17B | 0.00%2.17B |
Retained earnings | -3.38%36.63B | -1.37%39.79B | -1.37%39.79B | -17.63%37.91B | -13.77%40.34B | -13.77%40.34B | 3.55%46.03B | 7.80%46.78B | 7.80%46.78B | 1.70%44.45B |
Paid-in capital | ---- | --0 | --0 | ---- | --0 | --0 | ---- | 0.00%695M | 0.00%695M | ---- |
Less: Treasury stock | 65.00%33M | 32.26%41M | 32.26%41M | 185.71%20M | -6.06%31M | -6.06%31M | -76.67%7M | 560.00%33M | 560.00%33M | 114.29%30M |
Gains losses not affecting retained earnings | 7.14%-26M | 0.25%-1.6B | 0.25%-1.6B | -101.15%-28M | -1,641.35%-1.6B | -1,641.35%-1.6B | 3.90%2.43B | 26.83%104M | 26.83%104M | 3.27%2.34B |
Other equity interest | ---- | -1.72%171M | -1.72%171M | ---- | -35.07%174M | -35.07%174M | ---- | 8.94%268M | 8.94%268M | ---- |
Total stockholders'equity | -2.84%41.39B | -1.06%43.06B | -1.06%43.06B | -16.12%42.6B | -12.93%43.52B | -12.93%43.52B | 3.81%50.79B | 7.30%49.98B | 7.30%49.98B | 1.66%48.92B |
Noncontrolling interests | 6.28%4.2B | 4.29%5.48B | 4.29%5.48B | -4.45%3.95B | -6.65%5.25B | -6.65%5.25B | -8.13%4.14B | 0.55%5.62B | 0.55%5.62B | 4.77%4.5B |
Total equity | -2.06%45.59B | -0.48%48.53B | -0.48%48.53B | -15.24%46.55B | -12.30%48.77B | -12.30%48.77B | 2.81%54.92B | 6.57%55.61B | 6.57%55.61B | 1.92%53.42B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- |
No Data