(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 2.21%80.16M | 2.21%80.16M | -51.99%89.44M | -59.82%79.87M | --58.69M | -39.39%78.43M | --78.43M | --186.28M | --198.81M | 165.24%129.39M |
-Cash and cash equivalents | 2.21%80.16M | 2.21%80.16M | -51.99%89.44M | -59.82%79.87M | --58.69M | -39.39%78.43M | --78.43M | --186.28M | --198.81M | 165.24%129.39M |
Receivables | 118.69%39.18M | 118.69%39.18M | 50.00%23.93M | 11.47%23.05M | --20.15M | -59.65%17.92M | --17.92M | --15.95M | --20.67M | -17.52%44.41M |
-Accounts receivable | 19.35%21.38M | 19.35%21.38M | 50.00%23.93M | 107.00%23.05M | --20.15M | 251.71%17.92M | --17.92M | --15.95M | --11.13M | 5.33%5.09M |
-Notes receivable | --17.68M | --17.68M | ---- | ---- | ---- | --0 | --0 | --0 | --9.54M | -20.47%38.88M |
-Accrued interest receivable | --129K | --129K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Related party accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | 285.59%428K |
-Recievables adjustments allowances | ---16K | ---16K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Restricted cash | 50.41%6.22M | 50.41%6.22M | 34.65%6.15M | 3.89%6.24M | --4.41M | -45.15%4.14M | --4.14M | --4.57M | --6.01M | 58.70%7.54M |
Total current assets | 24.97%125.56M | 24.97%125.56M | -42.21%119.51M | -51.59%109.16M | --83.25M | -44.59%100.48M | --100.48M | --206.8M | --225.49M | -56.96%181.33M |
Non current assets | ||||||||||
Goodwill and other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --97K | --2.53M |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --97K | --2.53M |
Investments and advances | -5.95%81.16M | -5.95%81.16M | 2.81%85.26M | 19.52%86.17M | --85.89M | 118.34%86.29M | --86.29M | --82.93M | --72.1M | -4.59%39.52M |
Related parties assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | 285.59%428K |
Total non current assets | -2.21%546.06M | -2.21%546.06M | 0.10%551.16M | 11.47%556.69M | --559.71M | 55.06%558.42M | --558.42M | --550.62M | --499.41M | 410.92%360.13M |
Total assets | 1.93%671.62M | 1.93%671.62M | -11.45%670.67M | -8.15%665.85M | --642.95M | 21.69%658.89M | --658.89M | --757.42M | --724.9M | 10.10%541.46M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 319.99%16.64M | 319.99%16.64M | -11.46%3.51M | -39.82%3.21M | --3.51M | -30.59%3.96M | --3.96M | --3.96M | --5.33M | 81.38%5.71M |
-accounts payable | -60.54%691K | -60.54%691K | -59.53%921K | -56.95%790K | --1.15M | -16.10%1.75M | --1.75M | --2.28M | --1.84M | 1,134.91%2.09M |
-Dividends payable | --12.44M | --12.44M | -99.06%12K | ---- | ---- | --0 | --0 | --1.28M | --2.9M | 24.00%3.12M |
-Due to related parties current | 58.71%3.51M | 58.71%3.51M | 528.05%2.58M | 306.72%2.42M | --2.36M | 336.96%2.21M | --2.21M | --410K | --595K | 8.58%506K |
Current accrued expenses | -3.22%9.44M | -3.22%9.44M | -21.92%11.04M | -11.96%8.95M | --7.93M | -9.52%9.75M | --9.75M | --14.14M | --10.17M | 71.38%10.78M |
Current debt and capital lease obligation | 27.27%70M | 27.27%70M | 27.27%70M | 41.68%70M | --49M | --55M | --55M | --55M | --49.41M | ---- |
-Current debt | 27.27%70M | 27.27%70M | 27.27%70M | 41.68%70M | --49M | --55M | --55M | --55M | --49.41M | ---- |
Current liabilities | 39.82%96.08M | 39.82%96.08M | 15.66%84.55M | 26.58%82.16M | --60.43M | 316.80%68.71M | --68.71M | --73.1M | --64.91M | -94.25%16.49M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -1.55%96.67M | -1.55%96.67M | -1.58%97.08M | -1.42%97.45M | --97.82M | 55.84%98.19M | --98.19M | --98.63M | --98.85M | 201.35%63.01M |
-Long term debt | -1.55%96.67M | -1.55%96.67M | -1.58%97.08M | -1.42%97.45M | --97.82M | 55.84%98.19M | --98.19M | --98.63M | --98.85M | 201.35%63.01M |
Preferred securities outside stock equity | --8.27M | --8.27M | --3.42M | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Total non current liabilities | 6.88%104.94M | 6.88%104.94M | 1.88%100.49M | -1.42%97.45M | --97.82M | 55.84%98.19M | --98.19M | --98.63M | --98.85M | 201.35%63.01M |
Total liabilities | 20.44%201.02M | 20.44%201.02M | 7.75%185.04M | 9.68%179.62M | --158.25M | 109.96%166.91M | --166.91M | --171.74M | --163.77M | -74.17%79.49M |
Shareholders'equity | ||||||||||
Share capital | 2.63%39K | 2.63%39K | --39K | --39K | --38K | --38K | --38K | ---- | ---- | --0 |
-common stock | 2.63%39K | 2.63%39K | --39K | --39K | --38K | --38K | --38K | ---- | ---- | --0 |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- | --0 |
Retained earnings | -25.15%24.94M | -25.15%24.94M | --30.38M | --31.45M | --31.79M | -2.91%33.33M | --33.33M | ---- | ---- | --34.33M |
Paid-in capital | -3.36%122.37M | -3.36%122.37M | --124.66M | --125.67M | --126.48M | --126.62M | --126.62M | ---- | ---- | --0 |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --116.51M |
Total stockholders'equity | -7.90%147.35M | -7.90%147.35M | -72.39%155.08M | -70.81%157.16M | --158.31M | 6.07%159.99M | --159.99M | --561.74M | --538.46M | -16.01%150.84M |
Noncontrolling interests | -2.64%323.25M | -2.64%323.25M | 1,280.76%330.56M | 1,351.61%329.08M | --326.4M | 6.71%332M | --332M | --23.94M | --22.67M | 6,982.54%311.14M |
Total equity | -4.35%470.6M | -4.35%470.6M | -17.08%485.63M | -13.35%486.24M | --484.7M | 6.50%491.99M | --491.99M | --585.68M | --561.13M | 151.11%461.97M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data