(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 13.12%2.95B | 13.12%2.95B | -11.46%2.51B | -29.60%2.21B | --2.59B | -10.52%2.61B | --2.61B | 8.15%2.83B | 20.06%3.15B | 9.15%2.92B |
-Cash and cash equivalents | 13.13%2.95B | 13.13%2.95B | -11.52%2.5B | -29.85%2.2B | --2.58B | -10.53%2.61B | --2.61B | 8.19%2.83B | 20.07%3.14B | 9.17%2.91B |
-Short-term investments | 5.64%3.07M | 5.64%3.07M | 6.30%9.56M | 252.79%9.78M | --9.27M | 3.86%2.91M | --2.91M | -3.50%8.99M | 2.97%2.77M | -11.56%2.8M |
-Accounts receivable | 16.91%4.02B | 16.91%4.02B | 25.29%5.26B | 32.69%5.1B | --4.86B | 37.80%3.44B | --3.44B | 18.26%4.2B | 11.86%3.85B | 27.75%2.49B |
-Gross accounts receivable | 16.93%4.09B | 16.93%4.09B | ---- | ---- | ---- | 38.63%3.5B | --3.5B | ---- | ---- | 27.83%2.52B |
-Bad debt provision | -18.04%-71.15M | -18.04%-71.15M | ---- | ---- | ---- | -111.45%-60.28M | ---60.28M | ---- | ---- | -34.58%-28.51M |
-Other receivables | 0.44%1.97B | 0.44%1.97B | 11.94%905.56M | 9.40%806.94M | --783.96M | 15.02%1.97B | --1.97B | 19.07%808.98M | 10.21%737.63M | 18.47%1.71B |
Inventory | 7.13%250.12M | 7.13%250.12M | -19.65%257.14M | -13.92%262.02M | --240.83M | -18.35%233.48M | --233.48M | 35.34%320.03M | 37.68%304.37M | 29.17%285.97M |
Prepaid assets | -4.32%68.96M | -4.32%68.96M | -48.97%72.97M | -27.98%69.39M | --67.07M | -0.02%72.08M | --72.08M | 126.11%142.99M | 67.39%96.35M | 0.73%72.09M |
Restricted cash | --0 | --0 | -4.57%88.63M | -51.53%81.2M | --94.51M | --0 | --0 | -20.81%92.88M | 55.13%167.51M | --0 |
Total current assets | 11.36%9.27B | 11.36%9.27B | 8.29%9.09B | -8.72%8.54B | --8.64B | 11.13%8.33B | --8.33B | 15.55%8.4B | 31.47%9.35B | 11.27%7.49B |
Non current assets | ||||||||||
Net PPE | 6.35%521.16M | 6.35%521.16M | 11.51%402.1M | 11.63%395.51M | --489.25M | 22.12%490.05M | --490.05M | -9.31%360.61M | -4.52%354.31M | 7.84%401.28M |
-Gross PP&E | 10.13%869.27M | 10.13%869.27M | 11.51%402.1M | 11.63%395.51M | --489.25M | 23.24%789.32M | --789.32M | -9.31%360.61M | -4.52%354.31M | 13.32%640.49M |
-Accumulated depreciation | -16.32%-348.11M | -16.32%-348.11M | ---- | ---- | ---- | -25.11%-299.28M | ---299.28M | ---- | ---- | -23.88%-239.21M |
Prepaid assets-Non current | 125.28%394.66M | 125.28%394.66M | -53.95%113.86M | -60.94%91.74M | --175.71M | -13.12%175.19M | --175.19M | 16.87%247.27M | -9.64%234.9M | 26.79%201.64M |
Total investment | 0.97%771.03M | 0.97%771.03M | 3.87%800.45M | 15.06%800.1M | --774.6M | 18.86%763.63M | --763.63M | 15.31%770.6M | 4.21%695.41M | -1.15%642.44M |
-Long-term equity investment | 0.99%757.63M | 0.99%757.63M | 3.94%787.05M | 17.77%786.7M | --761.2M | 21.92%750.23M | --750.23M | 18.20%757.2M | 4.10%668.03M | -1.30%615.35M |
-Including:Available-for-sale securities | 0.00%13.4M | 0.00%13.4M | 0.00%13.4M | -51.06%13.4M | --13.4M | -50.54%13.4M | --13.4M | -51.60%13.4M | 6.91%27.38M | 2.49%27.09M |
Goodwill and other intangible assets | 21.22%9.12B | 21.22%9.12B | 25.23%8.89B | 15.49%8.23B | --7.51B | 1.86%7.53B | --7.53B | 0.67%7.1B | 1.15%7.13B | 4.25%7.39B |
-Goodwill | 0.00%457.24M | 0.00%457.24M | 0.00%457.24M | 0.00%457.24M | --457.24M | 0.00%457.24M | --457.24M | 0.00%457.24M | 0.00%457.24M | 0.00%457.24M |
-Other intangible assets | 22.59%8.67B | 22.59%8.67B | 26.97%8.44B | 16.55%7.77B | --7.06B | 1.98%7.07B | --7.07B | 0.71%6.65B | 1.23%6.67B | 4.54%6.93B |
Total non current assets | 3.47%33.34B | 3.47%33.34B | 9.42%33.81B | 9.45%33.08B | --32.49B | 7.32%32.22B | --32.22B | 6.41%30.9B | 4.59%30.23B | 7.15%30.02B |
Total assets | 5.09%42.61B | 5.09%42.61B | 9.18%42.91B | 5.15%41.62B | --41.13B | 8.08%40.55B | --40.55B | 8.24%39.3B | 9.90%39.58B | 7.95%37.51B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | 51.77%5.78B | 51.77%5.78B | 14.58%5.86B | -7.43%4.83B | --4.15B | -24.38%3.81B | --3.81B | 25.50%5.11B | 36.45%5.22B | 5.62%5.03B |
-Including:Current debt | 51.86%5.77B | 51.86%5.77B | 14.59%5.85B | -7.49%4.82B | --4.14B | -24.44%3.8B | --3.8B | 25.53%5.1B | 36.63%5.21B | 5.69%5.03B |
-Including:Current capital Lease obligation | 15.88%10.49M | 15.88%10.49M | 9.55%10.39M | 49.29%8.56M | --8.64M | 14.92%9.06M | --9.06M | 10.81%9.49M | -38.89%5.74M | -25.65%7.88M |
Payables | 10.00%4.46B | 10.00%4.46B | 21.73%4.71B | 8.31%4.32B | --3.97B | -7.92%4.05B | --4.05B | -7.28%3.87B | -6.00%3.99B | 10.79%4.4B |
-accounts payable | 3.67%2.32B | 3.67%2.32B | 24.00%4.58B | 9.96%4.2B | --3.84B | -16.20%2.24B | --2.24B | -8.65%3.69B | -6.62%3.82B | 15.25%2.68B |
-Total tax payable | 7.75%150.13M | 7.75%150.13M | -24.42%137.36M | -27.65%125.96M | --126.72M | -31.30%139.34M | --139.34M | 33.03%181.74M | 10.06%174.1M | 22.38%202.82M |
-Other payable | 18.69%1.98B | 18.69%1.98B | ---- | ---- | ---- | 9.75%1.67B | --1.67B | ---- | ---- | 2.51%1.52B |
Current liabilities | 30.06%10.26B | 30.06%10.26B | 17.66%10.57B | -7.71%9.15B | --8.12B | -16.40%7.89B | --7.89B | 8.91%8.99B | 22.90%9.92B | 6.12%9.43B |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | -5.74%14.52B | -5.74%14.52B | 8.68%14.42B | 16.50%14.84B | --15.47B | 31.89%15.41B | --15.41B | 11.04%13.27B | 4.87%12.74B | 10.47%11.68B |
-Including:Long term debt | -5.74%14.49B | -5.74%14.49B | 8.71%14.38B | 16.54%14.81B | --15.44B | 31.96%15.37B | --15.37B | 11.05%13.23B | 4.88%12.71B | 10.52%11.65B |
-Including:Long term capital lease obligation | -3.77%32.12M | -3.77%32.12M | -3.26%34.31M | -0.38%29M | --31.19M | 4.75%33.38M | --33.38M | 4.83%35.47M | 0.49%29.11M | -3.59%31.87M |
Long-term accounts payable and other payables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -22.11%22.9M |
Long term provisions | 9.72%42.89M | 9.72%42.89M | ---- | ---- | ---- | 0.86%39.09M | --39.09M | ---- | ---- | 1.48%38.76M |
Other non current liabilities | -48.99%36.07M | -48.99%36.07M | -17.95%149.25M | 4.01%158.53M | --149.2M | 0.53%70.71M | --70.71M | 1.16%181.9M | -10.61%152.42M | 14.59%70.34M |
Total non current liabilities | -4.40%17.06B | -4.40%17.06B | 8.12%16.99B | 14.84%17.37B | --17.93B | 27.06%17.84B | --17.84B | 9.50%15.71B | 4.44%15.12B | 9.37%14.04B |
Total liabilities | 6.17%27.32B | 6.17%27.32B | 11.59%27.56B | 5.91%26.52B | --26.05B | 9.60%25.73B | --25.73B | 9.28%24.7B | 11.04%25.04B | 8.04%23.48B |
Shareholders'equity | ||||||||||
Share capital | 0.00%5.92B | 0.00%5.92B | 0.00%5.92B | 0.00%5.92B | --5.92B | 0.00%5.92B | --5.92B | 0.00%5.92B | 0.00%5.92B | -0.46%5.92B |
-common stock | 0.00%5.92B | 0.00%5.92B | 0.00%5.92B | 0.00%5.92B | --5.92B | 0.00%5.92B | --5.92B | 0.00%5.92B | 0.00%5.92B | -0.46%5.92B |
Retained earnings | 7.40%3.96B | 7.40%3.96B | 13.47%4.04B | 13.88%3.9B | --3.81B | 15.49%3.68B | --3.68B | 15.42%3.56B | 14.29%3.43B | 13.67%3.19B |
Total stockholders'equity | 3.22%10.13B | 3.22%10.13B | 4.42%9.99B | 2.48%9.88B | --9.99B | 2.97%9.82B | --9.82B | 3.06%9.57B | 5.40%9.64B | 6.77%9.53B |
Noncontrolling interests | 3.20%5.16B | 3.20%5.16B | 6.36%5.36B | 6.55%5.22B | --5.09B | 11.00%5B | --5B | 13.79%5.04B | 13.43%4.9B | 10.00%4.5B |
Total equity | 3.21%15.29B | 3.21%15.29B | 5.09%15.35B | 3.85%15.1B | --15.08B | 5.55%14.81B | --14.81B | 6.53%14.6B | 7.98%14.54B | 7.79%14.04B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
No Data