(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 21.70%-73.13M | 102.54%737K | -423.20%-29.59M | -18.92%-6.59M | 29.14%-37.69M | 20.68%-93.4M | 34.32%-29.01M | 78.52%-5.66M | 71.90%-5.54M | -93.12%-53.19M |
Net income from continuing operations | 9.85%-115.31M | 29.40%-37.85M | 41.76%-17.57M | -106.29%-56.84M | 81.58%-3.05M | -1.31%-127.91M | -27.01%-53.61M | 11.98%-30.17M | -0.49%-27.55M | 25.82%-16.58M |
Operating gains losses | 0.38%-46.58M | -163.07%-18.98M | -190.03%-11.99M | 265.67%6.08M | 31.65%-21.7M | -7,338.08%-46.76M | -604.83%-7.21M | -18.02%-4.13M | -315.50%-3.67M | -3,224.11%-31.74M |
Depreciation and amortization | -5.37%21.61M | -12.29%5.55M | -1.83%5.46M | -3.70%5.33M | -2.61%5.26M | 78.17%22.84M | 45.33%6.33M | 83.56%5.56M | 95.07%5.54M | 108.57%5.4M |
Other non cash items | -17.79%19.82M | -0.58%11.38M | -53.20%1.53M | 29.64%3.19M | -46.37%3.72M | 8,126.62%24.1M | 508.39%11.44M | 52.50%3.27M | 365.60%2.46M | 1,531.29%6.93M |
Change In working capital | 8,968.24%7.54M | 601.13%19.45M | -151.68%-7.82M | 74.24%20.42M | -6.33%-24.51M | 99.33%-85K | 59.07%-3.88M | 223.13%15.13M | 508.73%11.72M | -133.43%-23.05M |
-Change in receivables | 134.10%1.05M | -0.43%4.12M | 16.10%-1.46M | 80.85%-426K | 63.39%-1.19M | 56.38%-3.07M | 143.42%4.14M | -116.31%-1.74M | 46.96%-2.22M | 18.47%-3.25M |
-Change in inventory | 1,126.46%47.86M | 140.90%4.54M | 557.81%12.25M | 36.96%19.41M | 330.77%11.66M | 60.11%-4.66M | -77.95%-11.1M | 51.46%-2.68M | 451.19%14.17M | -101.52%-5.05M |
-Change in payables and accrued expense | -3,847.38%-41.45M | 42.44%6.55M | -180.62%-13.53M | 87.41%-763K | -137.10%-33.7M | -94.13%1.11M | -60.30%4.6M | 551.34%16.79M | -258.03%-6.06M | -1,783.89%-14.21M |
-Change in other working capital | -98.88%73K | 380.99%4.24M | -284.09%-5.08M | -62.32%2.2M | -138.70%-1.29M | 150.89%6.54M | ---1.51M | --2.76M | --5.83M | ---540K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 21.70%-73.13M | 102.54%737K | -423.20%-29.59M | -18.92%-6.59M | 29.14%-37.69M | 20.68%-93.4M | 34.32%-29.01M | 78.52%-5.66M | 71.90%-5.54M | -93.12%-53.19M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 393.27%118.03M | 5.92%45.79M | 429.20%26.14M | 111.12%7.11M | 435.75%38.99M | 73.97%-40.25M | 119.91%43.24M | -159.73%-7.94M | -421.50%-63.93M | -139.45%-11.61M |
Net PPE purchase and sale | 185.58%14.11M | 621.07%24.24M | 48.84%-3.17M | -87.79%-4.28M | 20.24%-2.68M | 47.65%-16.49M | 4.83%-4.65M | -13.21%-6.2M | 69.29%-2.28M | 75.50%-3.36M |
Net business purchase and sale | -85.23%2.38M | --0 | 4,600.00%450K | --1.93M | --0 | 113.84%16.1M | 116.26%17.14M | 99.91%-10K | --0 | ---1.03M |
Net investment purchase and sale | 350.45%99.82M | -30.37%21.41M | 1,678.16%27.32M | 115.32%9.45M | 676.83%41.65M | -485.10%-39.86M | 128.76%30.75M | -105.84%-1.73M | -325.84%-61.65M | -116.73%-7.22M |
Net other investing changes | --1.73M | --151K | --1.54M | --9K | --27K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 393.27%118.03M | 5.92%45.79M | 429.20%26.14M | 111.12%7.11M | 435.75%38.99M | 73.97%-40.25M | 119.91%43.24M | -159.73%-7.94M | -421.50%-63.93M | -139.45%-11.61M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -173.61%-72.14M | -6,757.28%-63.09M | 59.83%-1.29M | -134.74%-4.25M | -103.91%-3.52M | -71.31%98.01M | -101.10%-920K | -101.24%-3.2M | 688.04%12.24M | 2,652.99%89.89M |
Net issuance payments of debt | -597.05%-72.45M | -3,928.63%-65.14M | 58.87%-1.39M | -114.84%-2.27M | -184.94%-3.64M | -73.74%14.58M | -101.94%-1.62M | 88.23%-3.39M | 686.17%15.3M | 18.25%4.28M |
Net common stock issuance | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---3.73M | --84.97M |
Proceeds from stock option exercised by employees | -86.88%305K | -85.07%56K | -81.80%109K | -97.48%18K | -80.82%122K | 241.41%2.33M | 715.22%375K | 324.82%599K | 61.76%715K | 1,123.08%636K |
Net other financing activities | ---- | ---- | --0 | ---- | ---- | -71.58%81.11M | --322K | -71.71%80.83M | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -173.61%-72.14M | -6,757.28%-63.09M | 59.83%-1.29M | -134.74%-4.25M | -103.91%-3.52M | -71.31%98.01M | -101.10%-920K | -101.24%-3.2M | 688.04%12.24M | 2,652.99%89.89M |
Net cash flow | ||||||||||
Beginning cash position | -45.14%43.32M | 8.87%32.64M | -20.09%37.37M | -60.47%41.11M | -45.14%43.32M | 710.46%78.96M | -88.34%29.98M | 260.01%46.77M | 600.94%103.98M | 710.46%78.96M |
Current changes in cash | 23.55%-27.24M | -224.43%-16.56M | 71.79%-4.74M | 93.48%-3.73M | -108.83%-2.21M | -151.48%-35.63M | 107.47%13.31M | -106.88%-16.79M | -2,892.94%-57.23M | 385.84%25.08M |
Effect of exchange rate changes | --0 | --0 | --0 | --0 | --0 | -325.00%-9K | 242.31%37K | -103.23%-1K | -71.43%20K | 8.45%-65K |
End cash Position | -62.88%16.08M | -62.88%16.08M | 8.87%32.64M | -20.09%37.37M | -60.47%41.11M | -45.14%43.32M | -45.14%43.32M | -88.34%29.98M | 260.01%46.77M | 600.94%103.98M |
Free cash flow | 22.74%-84.89M | 97.34%-896K | -176.37%-32.76M | -38.98%-10.86M | 28.61%-40.37M | 26.37%-109.88M | 31.38%-33.66M | 62.73%-11.85M | 71.19%-7.82M | -37.08%-56.55M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data