(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 198.21%174.29M | 359.87%137.08M | 220.43%37.58M | 196.28%24.54M | 63.39%-24.91M | -6,668.38%-177.47M | -3,914.46%-52.75M | 24.95%-31.21M | -796.31%-25.49M | -285.79%-68.03M |
Net income from continuing operations | -5.74%64.32M | -17.28%17.55M | 8.41%20.41M | -18.76%13.99M | 12.77%12.36M | 90.74%68.23M | 70.86%21.22M | 133.47%18.83M | 133.70%17.22M | 38.44%10.96M |
Operating gains losses | 85.19%-101K | 644.19%234K | 914.29%57K | 84.83%-403K | -99.46%11K | -560.81%-682K | -168.75%-43K | -104.67%-7K | -12,172.73%-2.66M | 25,400.00%2.02M |
Depreciation and amortization | 2.62%45.41M | 0.37%11.31M | 3.86%11.55M | 4.41%11.45M | 1.86%11.1M | 0.23%44.25M | 0.68%11.27M | 1.42%11.13M | 0.24%10.97M | -1.43%10.9M |
Deferred tax | -106.84%-14.99M | -238.49%-10.53M | -36.80%-1.42M | -7.16%-2.04M | 15.90%-1.01M | -5.30%-7.25M | 34.84%-3.11M | 10.98%-1.04M | -142.53%-1.9M | -645.96%-1.2M |
Change In working capital | 120.59%61.98M | 231.09%115.56M | 104.90%3.15M | 91.43%-4.58M | 45.12%-52.16M | -215.41%-300.99M | -259.84%-88.15M | 5.21%-64.41M | -197.64%-53.4M | -735.23%-95.03M |
-Change in receivables | 130.75%50.68M | 606.05%44.22M | 105.79%2.37M | 79.05%-15.78M | 149.96%19.88M | -177.34%-164.83M | 77.98%-8.74M | -52.45%-40.96M | -276.22%-75.34M | -246.63%-39.79M |
-Change in inventory | 121.85%45.07M | 94.49%43.28M | 136.30%29.89M | 136.02%21.77M | 41.85%-49.86M | -4.24%-206.25M | 148.01%22.25M | -30.91%-82.32M | -0.82%-60.43M | -198.78%-85.75M |
-Change in prepaid assets | 28.13%-4.65M | 191.83%9.79M | -390.16%-5.03M | -10,846.15%-5.69M | 57.54%-3.71M | 47.00%-6.47M | 222.78%3.35M | 6.56%-1.03M | 96.94%-52K | -30.97%-8.74M |
-Change in payables and accrued expense | -367.62%-48.41M | 89.46%-9.79M | -204.10%-25.8M | -122.95%-6.85M | -121.40%-5.97M | -107.42%-10.35M | -372.80%-92.9M | 0.86%24.78M | -40.73%29.86M | -8.34%27.91M |
-Change in other current liabilities | 447.39%2.41M | 46.80%1.58M | 1,191.67%1.83M | -1,306.94%-1.01M | 102.26%9K | 364.07%441K | 3,620.69%1.08M | -158.13%-168K | -158.54%-72K | 34.54%-398K |
-Change in other working capital | -80.49%16.87M | 300.57%26.48M | -100.31%-111K | -94.31%3M | -206.44%-12.49M | 148.49%86.46M | -143.76%-13.2M | 1,902.09%35.29M | 298.18%52.64M | 276.75%11.74M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 198.21%174.29M | 359.87%137.08M | 220.43%37.58M | 196.28%24.54M | 63.39%-24.91M | -6,668.38%-177.47M | -3,914.46%-52.75M | 24.95%-31.21M | -796.31%-25.49M | -285.79%-68.03M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -87.35%-77.14M | 16.86%-11.01M | -128.24%-19.66M | -190.45%-7.75M | -132.57%-38.71M | 1.67%-41.17M | -36.11%-13.25M | 37.18%-8.61M | 77.80%-2.67M | -159.71%-16.65M |
Net PPE purchase and sale | -69.23%-72.83M | 28.10%-9.45M | -177.59%-19.35M | -42.11%-8.13M | -108.73%-35.91M | -11.62%-43.04M | -41.66%-13.15M | 45.17%-6.97M | 47.09%-5.72M | -198.82%-17.2M |
Net intangibles purchase and sale | -24.67%-4.26M | -77,950.00%-1.56M | 80.67%-318K | 142.48%424K | -263.34%-2.81M | -1.01%-3.42M | 99.55%-2K | -64.17%-1.65M | 22.40%-998K | -18.40%-772K |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other investing changes | -100.91%-48K | --0 | --2K | ---- | ---- | 8,279.37%5.28M | -988.89%-98K | --0 | --4.05M | --1.33M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -87.35%-77.14M | 16.86%-11.01M | -128.24%-19.66M | -190.45%-7.75M | -132.57%-38.71M | 1.67%-41.17M | -36.11%-13.25M | 37.18%-8.61M | 77.80%-2.67M | -159.71%-16.65M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -114.81%-23.58M | -652.69%-107.47M | -103.63%-1.05M | -65.31%17.92M | 13.34%67.02M | 315.31%159.23M | 376.82%19.44M | 262.33%29M | 304.12%51.66M | 348.88%59.13M |
Net issuance payments of debt | -97.06%5.73M | -507.42%-101.69M | -85.82%4.96M | -61.04%24.14M | 7.34%78.32M | 3,098.38%194.84M | 62,495.00%24.96M | 1,925.54%34.96M | 2,808.00%61.96M | 3,335.43%72.96M |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | 76.65%-9.39M | --0 | --0 | 77.36%-3.91M | 58.00%-5.48M |
Cash dividends paid | -1.29%-23.46M | -2.49%-5.89M | -1.52%-5.87M | -1.15%-5.89M | -0.02%-5.81M | 0.45%-23.16M | 1.20%-5.74M | 1.45%-5.79M | -0.88%-5.82M | 0.00%-5.81M |
Proceeds from stock option exercised by employees | -81.98%129K | -75.10%61K | --0 | --0 | -85.19%68K | 106.94%716K | --245K | --12K | --0 | 66.30%459K |
Net other financing activities | -58.33%-5.98M | 352.94%43K | 28.04%-136K | 42.31%-330K | -85.32%-5.55M | 12.70%-3.78M | 98.55%-17K | -5.59%-189K | -1,067.35%-572K | -2.50%-3M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -114.81%-23.58M | -652.69%-107.47M | -103.63%-1.05M | -65.31%17.92M | 13.34%67.02M | 315.31%159.23M | 376.82%19.44M | 262.33%29M | 304.12%51.66M | 348.88%59.13M |
Net cash flow | ||||||||||
Beginning cash position | -23.67%207.43M | 4.58%260.76M | -7.04%245.33M | -13.57%211.69M | -23.67%207.43M | -31.37%271.75M | -14.38%249.34M | -28.76%263.92M | -38.83%244.94M | -31.37%271.75M |
Current changes in cash | 223.84%73.58M | 139.96%18.6M | 255.82%16.87M | 47.67%34.7M | 113.34%3.41M | 49.84%-59.41M | -157.62%-46.55M | 85.20%-10.83M | 169.80%23.5M | -496.28%-25.54M |
Effect of exchange rate changes | 144.94%2.21M | -17.07%3.85M | 61.72%-1.44M | 76.47%-1.06M | 166.82%854K | 15.28%-4.91M | 437.08%4.65M | 38.32%-3.76M | -222.64%-4.52M | 36.29%-1.28M |
End cash Position | 36.53%283.21M | 36.53%283.21M | 4.58%260.76M | -7.04%245.33M | -13.57%211.69M | -23.67%207.43M | -23.67%207.43M | -14.38%249.34M | -28.76%263.92M | -38.83%244.94M |
Free cash flow | 143.06%96.56M | 291.19%126.05M | 144.99%17.92M | 149.94%16.22M | 26.00%-63.64M | -400.55%-224.24M | -496.44%-65.93M | 28.10%-39.83M | -280.47%-32.48M | -384.85%-86M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data