(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 33.73%277.39M | 33.73%277.39M | 4.95%259.54M | -6.74%244.59M | -13.90%210.89M | -23.67%207.43M | -23.67%207.43M | -14.30%247.3M | -28.98%262.27M | -38.83%244.94M |
-Cash and cash equivalents | 33.73%277.39M | 33.73%277.39M | 4.95%259.54M | -6.74%244.59M | -13.90%210.89M | -23.67%207.43M | -23.67%207.43M | -14.30%247.3M | -28.98%262.27M | -38.83%244.94M |
Receivables | -7.58%624.38M | -7.58%624.38M | 0.33%669.12M | 7.16%670.53M | 19.13%656.05M | 32.08%675.57M | 32.08%675.57M | 40.80%666.94M | 40.63%625.71M | 29.45%550.68M |
-Accounts receivable | -8.65%449.4M | -8.65%449.4M | -0.24%477.69M | 8.54%484.65M | 20.92%461.91M | 38.24%491.96M | 38.24%491.96M | 53.78%478.84M | 53.93%446.52M | 38.26%382M |
-Taxes receivable | ---- | ---- | 263.44%1.35M | -73.91%6K | 200.00%6K | ---- | ---- | -82.28%372K | -90.65%23K | -99.78%2K |
-Other receivables | -4.70%174.98M | -4.70%174.98M | 1.25%190.09M | 3.74%185.88M | 15.09%194.13M | 18.27%183.61M | 18.27%183.61M | 17.19%187.73M | 15.87%179.17M | 13.81%168.68M |
Inventory | -6.04%683.8M | -6.04%683.8M | -2.89%725.35M | 13.45%756.39M | 27.91%778.14M | 39.09%727.75M | 39.09%727.75M | 56.15%746.92M | 60.54%666.74M | 71.29%608.35M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 25.69%45.01M | 23.82%44.9M | 45.00%47.06M |
Restricted cash | --5.82M | --5.82M | -40.26%1.22M | -54.97%743K | --797K | --0 | --0 | -22.47%2.04M | 44.48%1.65M | ---- |
Other current assets | 7.13%44.35M | 7.13%44.35M | --51.84M | --48.81M | --45M | -0.69%41.4M | -0.69%41.4M | ---- | ---- | ---- |
Total current assets | -0.99%1.64B | -0.99%1.64B | -0.07%1.71B | 7.48%1.72B | 16.53%1.69B | 22.55%1.65B | 22.55%1.65B | 33.56%1.71B | 26.39%1.6B | 19.58%1.45B |
Non current assets | ||||||||||
Net PPE | 17.72%358.53M | 17.72%358.53M | 18.04%353.77M | 6.00%314.9M | 11.74%316.17M | 6.55%304.56M | 6.55%304.56M | 2.88%299.69M | 6.91%297.08M | 3.95%282.95M |
-Gross PPE | 9.46%864.87M | 9.46%864.87M | 18.04%353.77M | 6.00%314.9M | 11.74%316.17M | 4.10%790.11M | 4.10%790.11M | 2.88%299.69M | 6.91%297.08M | 3.95%282.95M |
-Accumulated depreciation | -4.28%-506.34M | -4.28%-506.34M | ---- | ---- | ---- | -2.62%-485.55M | -2.62%-485.55M | ---- | ---- | ---- |
Goodwill and other intangible assets | 0.00%192.12M | 0.00%192.12M | -3.22%244.27M | -2.29%247.18M | -1.56%250.39M | -25.06%192.12M | -25.06%192.12M | -2.17%252.4M | -2.70%252.97M | -2.47%254.34M |
-Goodwill | 0.00%192.12M | 0.00%192.12M | 0.00%192.12M | 0.00%192.12M | 0.00%192.12M | 0.00%192.12M | 0.00%192.12M | 0.00%192.12M | 0.00%192.12M | 0.00%192.12M |
-Other intangible assets | ---- | ---- | -13.48%52.15M | -9.52%55.06M | -6.36%58.27M | ---- | ---- | -8.50%60.28M | -10.36%60.85M | -9.37%62.23M |
Non current deferred assets | 120.21%26.94M | 120.21%26.94M | 86.76%16.19M | 84.88%14.56M | 102.47%12.86M | 104.87%12.24M | 104.87%12.24M | 104.07%8.67M | 59.40%7.88M | 29.00%6.35M |
Other non current assets | -7.32%61.42M | -7.32%61.42M | 56.97%11.85M | 28.58%9.76M | 5.85%8.36M | --66.27M | --66.27M | -3.40%7.55M | -15.53%7.59M | -16.05%7.89M |
Total non current assets | 11.10%639.01M | 11.10%639.01M | 10.17%626.08M | 3.69%586.4M | 6.57%587.78M | 4.93%575.18M | 4.93%575.18M | 1.24%568.3M | 2.48%565.51M | 0.77%551.54M |
Total assets | 2.13%2.27B | 2.13%2.27B | 2.49%2.33B | 6.49%2.31B | 13.79%2.28B | 16.99%2.23B | 16.99%2.23B | 23.70%2.28B | 19.13%2.17B | 13.73%2B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -10.72%389.71M | -10.72%389.71M | -26.10%394.99M | -16.15%432.23M | -6.42%433.61M | 0.88%436.51M | 0.88%436.51M | 31.82%534.51M | 33.03%515.5M | 39.60%463.34M |
-accounts payable | -13.39%367.48M | -13.39%367.48M | -26.86%382.17M | -16.67%417.41M | -7.77%421.75M | -0.54%424.27M | -0.54%424.27M | 30.26%522.5M | 31.76%500.89M | 40.60%457.25M |
-Total tax payable | 81.64%22.23M | 81.64%22.23M | 6.80%12.82M | 1.49%14.83M | 94.83%11.86M | 98.51%12.24M | 98.51%12.24M | 174.38%12.01M | 99.30%14.61M | -8.72%6.09M |
Current accrued expenses | 3.86%114.68M | 3.86%114.68M | 11.51%110.77M | 7.66%100.55M | -0.81%88.99M | 7.67%110.42M | 7.67%110.42M | 3.96%99.34M | -2.68%93.4M | 2.92%89.72M |
Current debt and capital lease obligation | 0.19%4.28M | 0.19%4.28M | 24.02%4.28M | 31.48%3.46M | 91.15%3.46M | 334.01%4.28M | 334.01%4.28M | -54.95%3.45M | -71.60%2.63M | -80.37%1.81M |
-Current debt | 0.19%4.28M | 0.19%4.28M | 24.02%4.28M | 31.48%3.46M | 91.15%3.46M | 334.01%4.28M | 334.01%4.28M | -54.95%3.45M | -71.60%2.63M | -80.37%1.81M |
Current deferred liabilities | 3.51%204.88M | 3.51%204.88M | -10.65%189.06M | 6.98%185.68M | 43.37%185.81M | 67.57%197.94M | 67.57%197.94M | 131.35%211.6M | 95.70%173.56M | 68.68%129.6M |
Current liabilities | -4.75%713.55M | -4.75%713.55M | -17.65%699.1M | -8.04%721.92M | 4.00%711.86M | 14.48%749.14M | 14.48%749.14M | 41.44%848.9M | 35.03%785.08M | 35.51%684.47M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 10.48%450.06M | 10.48%450.06M | 41.13%542.51M | 44.23%509.31M | 70.13%487.49M | 85.02%407.36M | 85.02%407.36M | 76.55%384.41M | 70.41%353.12M | 37.41%286.53M |
-Long term debt | 1.87%326.67M | 1.87%326.67M | 44.47%428.23M | 61.71%423.97M | 98.46%399.92M | 148.03%320.68M | 148.03%320.68M | 140.00%296.43M | 107.03%262.19M | 56.38%201.51M |
-Long term capital lease obligation | 42.33%123.39M | 42.33%123.39M | 29.89%114.28M | -6.15%85.34M | 2.98%87.56M | -4.61%86.69M | -4.61%86.69M | -6.62%87.98M | 12.85%90.94M | 6.73%85.02M |
Non current deferred liabilities | --0 | --0 | 489.29%495K | 489.29%495K | 489.29%495K | 489.29%495K | 489.29%495K | -95.80%84K | -97.82%84K | -98.18%84K |
Other non current liabilities | -27.00%32.06M | -27.00%32.06M | -34.15%27.99M | -34.45%28.01M | -19.77%44.18M | -20.78%43.92M | -20.78%43.92M | -26.89%42.5M | -27.61%42.73M | -15.21%55.07M |
Total non current liabilities | 6.72%482.12M | 6.72%482.12M | 33.72%570.99M | 35.83%537.81M | 55.75%532.16M | 63.87%451.78M | 63.87%451.78M | 53.67%426.99M | 46.59%395.93M | 22.87%341.69M |
Total liabilities | -0.44%1.2B | -0.44%1.2B | -0.45%1.27B | 6.67%1.26B | 21.23%1.24B | 29.12%1.2B | 29.12%1.2B | 45.31%1.28B | 38.70%1.18B | 31.02%1.03B |
Shareholders'equity | ||||||||||
Share capital | 1.42%3.57M | 1.42%3.57M | 1.42%3.57M | 1.42%3.56M | 0.94%3.56M | -0.14%3.52M | -0.14%3.52M | -0.17%3.52M | -1.24%3.51M | -2.27%3.53M |
-common stock | 1.42%3.57M | 1.42%3.57M | 1.42%3.57M | 1.42%3.56M | 0.94%3.56M | -0.14%3.52M | -0.14%3.52M | -0.17%3.52M | -1.24%3.51M | -2.27%3.53M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 7.82%560.54M | 7.82%560.54M | 8.81%548.87M | 8.77%534.47M | 9.20%526.38M | 8.31%519.9M | 8.31%519.9M | 6.56%504.42M | 3.05%491.38M | -0.87%482.05M |
Paid-in capital | 1.85%528.84M | 1.85%528.84M | 2.33%525.78M | 2.57%522.25M | 2.33%518.5M | 2.32%519.24M | 2.32%519.24M | 2.14%513.81M | 1.15%509.17M | 0.21%506.71M |
Gains losses not affecting retained earnings | 14.62%-13.86M | 14.62%-13.86M | 28.17%-15.17M | 31.38%-12.55M | 13.08%-13.81M | 5.39%-16.23M | 5.39%-16.23M | -19.81%-21.13M | -10.72%-18.29M | 11.68%-15.89M |
Total stockholders'equity | 5.13%1.08B | 5.13%1.08B | 6.24%1.06B | 6.29%1.05B | 5.96%1.03B | 5.40%1.03B | 5.40%1.03B | 3.98%1B | 1.91%985.77M | -0.12%976.41M |
Total equity | 5.13%1.08B | 5.13%1.08B | 6.24%1.06B | 6.29%1.05B | 5.96%1.03B | 5.40%1.03B | 5.40%1.03B | 3.98%1B | 1.91%985.77M | -0.12%976.41M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data