(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -15.21%47.4M | -3.83%16.18M | -7.96%18.84M | -140.05%-4.97M | 179.84%17.35M | -5.51%55.91M | -40.78%16.82M | 14.76%20.47M | 794.24%12.41M | -57.85%6.2M |
Net income from continuing operations | 2.97%44.85M | -20.52%9.95M | -2.85%11.1M | 2.74%10.79M | 42.80%13.01M | 10.83%43.56M | 28.12%12.51M | 3.65%11.43M | 16.38%10.5M | -3.88%9.11M |
Operating gains losses | 444.19%148K | 274.67%281K | --0 | -960.00%-86K | 44.05%-47K | 98.27%-43K | 101.88%75K | -100.98%-44K | 100.95%10K | 95.63%-84K |
Depreciation and amortization | -0.91%6.31M | -0.94%1.58M | -1.70%1.56M | 0.06%1.6M | -1.07%1.58M | -3.47%6.37M | 0.89%1.59M | -3.41%1.59M | -18.46%1.6M | 12.24%1.6M |
Deferred tax | 2.97%-686K | ---- | ---- | ---- | ---- | -265.57%-707K | ---- | ---- | ---- | ---- |
Other non cashItems | -34.95%-2.7M | -6.81%-533K | -3.83%-515K | 0.20%-503K | -129.14%-1.15M | 55.09%-2M | 92.70%-499K | -178.48%-496K | 93.87%-504K | -105.02%-501K |
Change in working capital | -934.51%-8.51M | 119.76%2.98M | -10.56%4.75M | -28,461.54%-18.57M | 141.54%2.32M | -92.95%1.02M | -94.76%1.36M | 296.23%5.31M | 97.88%-65K | 0.83%-5.59M |
-Change in loans | -177.19%-3.51M | -1,038.97%-4.72M | 25.73%5.3M | -325.55%-4.48M | -56.00%389K | -71.98%4.55M | -97.46%503K | 623.85%4.22M | -51.95%-1.05M | 143.61%884K |
-Change in other working capital | -41.57%-5M | 803.05%7.7M | -150.05%-549K | -1,525.51%-14.08M | 129.85%1.93M | -99.27%-3.53M | -86.03%853K | 157.65%1.1M | 147.32%988K | -66.43%-6.47M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -15.21%47.4M | -3.83%16.18M | -7.96%18.84M | -140.05%-4.97M | 179.84%17.35M | -5.51%55.91M | -40.78%16.82M | 14.76%20.47M | 794.24%12.41M | -57.85%6.2M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 84.77%-62.29M | 92.91%-3.9M | 120.25%26.33M | 43.17%-46.6M | 73.13%-38.12M | -8,504.55%-408.89M | 34.80%-55.04M | -322.80%-130M | -230.24%-82.01M | -240.57%-141.84M |
Net investment purchase and sale | 223.14%34.66M | -10.34%3.12M | 662.83%10.09M | 303.56%19.92M | 107.65%1.53M | 37.89%-28.15M | 104.65%3.48M | -102.47%-1.79M | -215.54%-9.79M | 60.96%-20.05M |
Net proceeds payment for loan | 73.88%-96.84M | 87.31%-6.6M | 111.80%14.75M | 12.53%-63.41M | 65.69%-41.58M | -1,180.32%-370.71M | -293.73%-51.99M | -602.05%-125.04M | -234.65%-72.49M | -1,154.72%-121.19M |
Net PPE purchase and sale | -143.05%-6.12M | -265.38%-2.47M | -106.82%-1.46M | -94.22%-1.04M | -91.53%-1.15M | -76.33%-2.52M | -218.87%-676K | -238.46%-704K | -1,961.54%-536K | 38.70%-602K |
Net other investing changes | 180.00%6.01M | 134.89%2.04M | 219.77%2.95M | ---2.07M | --3.08M | -197.76%-7.51M | -252.67%-5.86M | -162.31%-2.46M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 84.77%-62.29M | 92.91%-3.9M | 120.25%26.33M | 43.17%-46.6M | 73.13%-38.12M | -8,504.55%-408.89M | 34.80%-55.04M | -322.80%-130M | -230.24%-82.01M | -240.57%-141.84M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -91.05%17.43M | -183.08%-40.25M | -137.07%-46.14M | 261.11%92.66M | 401.84%11.17M | 748.88%194.89M | 239.04%48.45M | 36.28%124.48M | 124.28%25.66M | -119.32%-3.7M |
Increase decrease in deposit | 2,011.32%97.73M | 100.72%663K | -12.05%50.25M | 18.35%36.43M | 1,429.45%10.38M | -103.59%-5.11M | -323.48%-92.25M | -69.08%57.14M | 134.25%30.78M | -112.75%-781K |
Net issuance payments of debt | -129.19%-62.92M | -124.81%-36.03M | -228.70%-91.9M | 5,185.68%60.72M | 3,052.21%4.29M | 236.70%215.55M | 286.19%145.2M | 185.40%71.41M | 90.23%-1.19M | -99.16%136K |
Cash dividends paid | -8.03%-16.57M | -7.51%-4.21M | -7.65%-4.21M | -7.65%-4.21M | -9.44%-3.94M | -8.97%-15.33M | -8.75%-3.92M | -8.73%-3.91M | -8.74%-3.91M | -9.71%-3.6M |
Proceeds from stock option exercised by employees | -274.42%-805K | -16.12%-677K | -79.49%-280K | -991.30%-251K | -26.33%403K | 65.04%-215K | -110.68%-583K | 97.50%-156K | -666.67%-23K | 218.02%547K |
Net other financing activities | ---- | ---- | ---- | ---- | --41K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -91.05%17.43M | -183.08%-40.25M | -137.07%-46.14M | 261.11%92.66M | 401.84%11.17M | 748.88%194.89M | 239.04%48.45M | 36.28%124.48M | 124.28%25.66M | -119.32%-3.7M |
Net cash flow | ||||||||||
Beginning cash position | -63.14%92.3M | 49.66%122.82M | 84.43%123.79M | -25.53%82.7M | -63.14%92.3M | 10.79%250.39M | -75.95%82.07M | -61.36%67.12M | -50.32%111.05M | 10.79%250.39M |
Current changes in cash | 101.61%2.55M | -373.45%-27.97M | -106.48%-969K | 193.51%41.08M | 93.12%-9.59M | -748.40%-158.09M | 111.26%10.23M | -91.08%14.95M | 1.29%-43.93M | -1,690.77%-139.34M |
End cash position | 2.76%94.84M | 2.76%94.84M | 49.66%122.82M | 84.43%123.79M | -25.53%82.7M | -63.14%92.3M | -63.14%92.3M | -75.95%82.07M | -61.36%67.12M | -50.32%111.05M |
Free cash flow | -23.45%40.87M | -17.66%13.29M | -12.05%17.39M | -150.62%-6.01M | 189.34%16.2M | -7.07%53.39M | -42.14%16.15M | 12.12%19.77M | 754.74%11.88M | -59.21%5.6M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data