(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -97.57%10.06K | -97.57%10.06K | -97.00%121.72K | 183.53%507.45K | -34.82%422.5K | -67.68%414.57K | -67.68%414.57K | --4.06M | --178.97K | --648.18K |
-Cash and cash equivalents | -97.57%10.06K | -97.57%10.06K | -97.00%121.72K | 183.53%507.45K | -34.82%422.5K | -67.68%414.57K | -67.68%414.57K | --4.06M | --178.97K | --648.18K |
Other current assets | 231.71%258.23K | 231.71%258.23K | 72.99%156.72K | 72.58%182.12K | -41.87%70.08K | -53.72%77.85K | -53.72%77.85K | --90.59K | --105.53K | --120.56K |
Total current assets | -45.52%268.29K | -45.52%268.29K | -93.30%278.45K | 142.38%689.56K | -35.92%492.58K | -66.06%492.42K | -66.06%492.42K | --4.15M | --284.5K | --768.74K |
Non current assets | ||||||||||
Net PPE | -10.36%16.41M | -10.36%16.41M | 54.16%19.14M | 99.87%19.1M | 133.37%18.57M | 149.75%18.3M | 149.75%18.3M | --12.42M | --9.56M | --7.96M |
-Gross PPE | -5.95%19.87M | -5.95%19.87M | 49.00%22.44M | 84.40%22.24M | 109.90%21.55M | 123.64%21.13M | 123.64%21.13M | --15.06M | --12.06M | --10.27M |
-Accumulated depreciation | -22.62%-3.46M | -22.62%-3.46M | -24.79%-3.3M | -25.36%-3.14M | -29.03%-2.98M | -33.27%-2.82M | -33.27%-2.82M | ---2.64M | ---2.5M | ---2.31M |
Goodwill and other intangible assets | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | --1K | --1K | --1K |
-Other intangible assets | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | --1K | --1K | --1K |
Investments and advances | -81.80%726.34K | -81.80%726.34K | --3.81M | --3.99M | --3.99M | --3.99M | --3.99M | ---- | ---- | ---- |
Non current prepaid assets | ---- | ---- | -22.29%1.11M | --1.11M | --1.11M | ---- | ---- | --1.43M | ---- | ---- |
Total non current assets | -23.15%17.13M | -23.15%17.13M | 73.76%24.06M | 153.17%24.2M | 197.43%23.68M | 204.18%22.3M | 204.18%22.3M | --13.85M | --9.56M | --7.96M |
Total assets | -23.63%17.4M | -23.63%17.4M | 35.21%24.34M | 152.86%24.89M | 176.88%24.17M | 159.53%22.79M | 159.53%22.79M | --18M | --9.84M | --8.73M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -17.06%4.18M | -17.06%4.18M | 189.50%5.93M | 285.53%5.41M | 759.66%6.36M | 3,257.34%5.03M | 3,257.34%5.03M | --2.05M | --1.4M | --739.91K |
-accounts payable | -17.06%4.18M | -17.06%4.18M | 189.50%5.93M | 285.53%5.41M | 759.66%6.36M | 3,257.34%5.03M | 3,257.34%5.03M | --2.05M | --1.4M | --739.91K |
Current accrued expenses | -8.10%411.1K | -8.10%411.1K | 202.35%1.15M | 838.03%945.91K | 1,677.02%938.36K | 2,381.42%447.33K | 2,381.42%447.33K | --379.09K | --100.84K | --52.81K |
Current debt and capital lease obligation | -19.20%1.65M | -19.20%1.65M | 320.71%1.65M | 320.71%1.65M | 320.71%1.65M | --2.04M | --2.04M | --392.19K | --392.19K | --392.19K |
-Current debt | -19.20%1.65M | -19.20%1.65M | 320.71%1.65M | 320.71%1.65M | 320.71%1.65M | --2.04M | --2.04M | --392.19K | --392.19K | --392.19K |
Current liabilities | -17.11%6.24M | -17.11%6.24M | 209.48%8.73M | 322.19%8M | 655.25%8.95M | 4,379.20%7.52M | 4,379.20%7.52M | --2.82M | --1.9M | --1.18M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -94.53%201.78K | -94.53%201.78K | ---- | 77.66%3.56M | --3.46M | --3.69M | --3.69M | --2.03M | --2M | ---- |
-Long term debt | -94.53%201.78K | -94.53%201.78K | ---- | 77.66%3.56M | --3.46M | --3.69M | --3.69M | --2.03M | --2M | ---- |
Due to related parties non current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
Total non current liabilities | -94.53%201.78K | -94.53%201.78K | --0 | 77.66%3.56M | --3.46M | 839.87%3.69M | 839.87%3.69M | --2.03M | --2M | --0 |
Total liabilities | -42.57%6.44M | -42.57%6.44M | 79.76%8.73M | 196.51%11.57M | 947.27%12.41M | 1,901.13%11.21M | 1,901.13%11.21M | --4.85M | --3.9M | --1.18M |
Shareholders'equity | ||||||||||
Share capital | 6.62%18.48K | 6.62%18.48K | 8.59%18.39K | 12.31%17.95K | 10.70%17.44K | 10.00%17.33K | 10.00%17.33K | --16.93K | --15.98K | --15.76K |
-common stock | 6.62%18.48K | 6.62%18.48K | 8.59%18.39K | 12.31%17.95K | 10.70%17.44K | 10.00%17.33K | 10.00%17.33K | --16.93K | --15.98K | --15.76K |
-Preferred stock | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Retained earnings | -38.52%-47.2M | -38.52%-47.2M | -29.83%-41.67M | -98.18%-39.68M | -413.85%-36.69M | -431.29%-34.08M | -431.29%-34.08M | ---32.1M | ---20.02M | ---7.14M |
Paid-in capital | 27.42%58.15M | 27.42%58.15M | 38.38%57.27M | 104.19%52.98M | 230.17%48.43M | 212.19%45.64M | 212.19%45.64M | --41.38M | --25.95M | --14.67M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.84M | ---- | ---- |
Total stockholders'equity | -5.30%10.96M | -5.30%10.96M | 18.77%15.61M | 124.20%13.32M | 55.88%11.76M | 40.85%11.58M | 40.85%11.58M | --13.15M | --5.94M | --7.54M |
Total equity | -5.30%10.96M | -5.30%10.96M | 18.77%15.61M | 124.20%13.32M | 55.88%11.76M | 40.85%11.58M | 40.85%11.58M | --13.15M | --5.94M | --7.54M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data