(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 1, 2022 | (Q2)Jul 2, 2022 | (Q1)Apr 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 4,054.94%247.76M | 69.35%92.08M | 133.51%23.3M | 1,631.43%62.85M | 175.56%69.53M | 5.96M | 54.37M | -30.76%-69.54M | -110.27%-4.1M | 25.23M |
Net income from continuing operations | -482.22%-66.2M | -89.40%2.58M | -38.87%-82.74M | 4,022.27%10.55M | -85.56%3.42M | ---11.37M | --24.3M | -387.19%-59.58M | -98.96%256K | --23.66M |
Operating gains losses | 2,042.03%137.61M | 1,727,462.50%138.21M | -15.79%16K | ---702K | 101.31%93K | ---7.09M | --8K | --19K | --0 | ---7.11M |
Depreciation and amortization | -9.29%88.38M | -5.72%22.47M | -13.65%21.7M | -12.29%21.74M | -5.14%22.47M | --97.44M | --23.83M | 4.36%25.13M | 4.91%24.79M | --23.69M |
Deferred tax | 1.87%-26.4M | -1,539.19%-7.46M | -21.80%-34.04M | 103.27%78K | 415.59%15.02M | ---26.9M | --518K | -892.99%-27.95M | -145.99%-2.38M | --2.91M |
Other non cash items | 59.01%7.51M | 52.47%1.82M | -14.95%1.01M | -11.98%1.04M | 212.06%3.65M | --4.72M | --1.19M | 2.51%1.18M | 2.53%1.18M | --1.17M |
Change In working capital | 149.11%79.16M | 5,713.90%45.17M | 84.26%-17.74M | 195.43%27.77M | 218.78%23.96M | ---161.19M | --777K | -8.56%-112.7M | -82.31%-29.1M | ---20.17M |
-Change in receivables | 225.30%7.33M | -54.06%11.96M | 56.77%-12.02M | 34.95%19.74M | 33.93%-12.36M | ---5.85M | --26.03M | 52.14%-27.8M | 0.24%14.63M | ---18.71M |
-Change in inventory | 171.95%89.91M | 5.94%86.59M | 64.09%-53.88M | 152.76%29.05M | 1,884.16%28.15M | ---124.97M | --81.74M | -7.86%-150.07M | -60.24%-55.05M | ---1.58M |
-Change in prepaid assets | 39.43%-3.1M | -38.39%2.35M | 55.19%-3.11M | -3,132.37%-7.79M | 414.40%5.46M | ---5.11M | --3.81M | -347.17%-6.95M | 95.22%-241K | ---1.74M |
-Change in payables and accrued expense | 31.30%-13.88M | 52.02%-55.4M | -26.26%50.93M | -132.92%-8.96M | 55.61%-451K | ---20.2M | ---115.45M | -11.31%69.06M | 326.24%27.21M | ---1.02M |
-Change in other current assets | 19.75%-4.35M | 19.68%-3.24M | 87.40%-62K | 143.15%208K | -208.64%-1.25M | ---5.42M | ---4.04M | 22.03%-492K | -1,706.67%-482K | ---405K |
-Change in other current liabilities | -57.61%2.67M | -36.16%2.87M | -254.58%-1.2M | 30.83%522K | -24.77%483K | --6.3M | --4.49M | -94.74%775K | 141.96%399K | --642K |
-Change in other working capital | 109.66%575K | -98.79%51K | -42.15%1.6M | 67.85%-5M | 48.97%3.92M | ---5.95M | --4.2M | -7.21%2.77M | -559.32%-15.56M | --2.63M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 4,054.94%247.76M | 69.35%92.08M | 133.51%23.3M | 1,631.43%62.85M | 175.56%69.53M | --5.96M | --54.37M | -30.76%-69.54M | -110.27%-4.1M | --25.23M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 308.43%81.59M | 1,063.76%46.89M | -46.59%-6.19M | 80.11%-6.61M | 1,393.40%47.51M | -39.15M | -4.87M | 62.85%-4.22M | -318.66%-33.24M | 3.18M |
Capital expenditure reported | -15.27%-25.69M | -79.71%-8.74M | -50.23%-6.34M | -10.29%-6.7M | 45.17%-3.91M | ---22.29M | ---4.87M | 64.43%-4.22M | 24.38%-6.07M | ---7.13M |
Net business purchase and sale | --0 | --0 | --0 | ---- | ---- | ---27.29M | --0 | --0 | ---- | ---- |
Net other investing changes | 928.59%107.28M | --55.63M | 15,400.00%155K | -30.25%83K | 398.68%51.41M | --10.43M | --0 | --1K | 35.23%119K | --10.31M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 308.43%81.59M | 1,063.76%46.89M | -46.59%-6.19M | 80.11%-6.61M | 1,393.40%47.51M | ---39.15M | ---4.87M | 62.85%-4.22M | -318.66%-33.24M | --3.18M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -835.94%-333.69M | -614.46%-457.95M | 230.12%300.33M | -226.43%-49.58M | -509.41%-126.48M | 45.34M | -64.1M | 77.17%90.98M | 211.96%39.22M | -20.76M |
Net issuance payments of debt | -387.60%-337.93M | -1,371.75%-441.53M | 100.36%250.45M | -458.50%-35.85M | -988.00%-111M | --117.5M | ---30M | 56.25%125M | 300.00%10M | --12.5M |
Net common stock issuance | 13.17%73.83M | --0 | 238,048.39%73.83M | --0 | --0 | --65.23M | --0 | -98.53%31K | --61.97M | --3.23M |
Cash dividends paid | 58.00%-56.01M | 56.12%-14.94M | 59.65%-13.74M | 58.07%-13.72M | 58.16%-13.62M | ---133.36M | ---34.04M | -10.56%-34.04M | -6.39%-32.72M | ---32.55M |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | --0 | --0 | --60K | --0 | --0 | --0 | --60K |
Net other financing activities | -231.54%-13.58M | -2,605.45%-1.49M | -85,008.33%-10.21M | 53.57%-13K | 53.36%-1.87M | ---4.1M | ---55K | ---12K | -833.33%-28K | ---4M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -835.94%-333.69M | -614.46%-457.95M | 230.12%300.33M | -226.43%-49.58M | -509.41%-126.48M | --45.34M | ---64.1M | 77.17%90.98M | 211.96%39.22M | ---20.76M |
Net cash flow | ||||||||||
Beginning cash position | 34.88%45.44M | 499.24%359.93M | -0.59%42.77M | -13.44%35.9M | 34.88%45.44M | --33.69M | --60.06M | 6.71%43.03M | -3.84%41.47M | --33.69M |
Current changes in cash | -135.69%-4.34M | -2,086.04%-318.99M | 1,743.36%317.45M | 255.26%6.65M | -223.43%-9.45M | --12.16M | ---14.59M | 230.56%17.22M | 161.92%1.87M | --7.66M |
Effect of exchange rate changes | 97.79%-9K | 616.67%155K | -59.02%-291K | 169.40%220K | -175.61%-93K | ---407K | ---30K | -161.43%-183K | -244.75%-317K | --123K |
End cash Position | -9.57%41.09M | -9.57%41.09M | 499.24%359.93M | -0.59%42.77M | -13.44%35.9M | --45.44M | --45.44M | 121.95%60.06M | 6.71%43.03M | --41.47M |
Free cash flow | 1,460.47%222.07M | 68.33%83.34M | 123.00%16.96M | 651.88%56.15M | 262.49%65.62M | ---16.32M | --49.51M | -13.39%-73.76M | -131.88%-10.18M | --18.1M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data