(Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 19.56%-25.93M | 2.75%-110.93M | 48.03%-16.99M | 27.19%-30.6M | -10.57%-31.1M | -187.43%-32.24M | -103.77%-114.06M | -305.28%-32.69M | -239.16%-42.03M | -28.12M |
Net income from continuing operations | -54.84%-36.49M | 32.98%-102.79M | 35.90%-23.36M | 33.62%-26.88M | 8.72%-28.98M | 47.26%-23.57M | -166.09%-153.38M | -65.04%-36.45M | -186.51%-40.5M | ---31.75M |
Operating gains losses | 179.70%5.69M | 20.61%-8.71M | 133.19%1.51M | 91.71%-536K | -8,316.13%-2.55M | -34,090.48%-7.14M | -180.06%-10.97M | -151,966.67%-4.56M | -646,700.00%-6.47M | --31K |
Depreciation and amortization | 42.76%1.09M | 23.32%3.39M | 18.50%916K | 17.48%887K | 22.50%822K | 39.19%760K | 172.86%2.75M | 64.82%773K | 99.21%755K | --671K |
Other non cash items | ---- | --1.26M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | -272.37%-1.7M | -139.72%-5.5M | -76.02%270K | 53.20%-4.57M | 68.54%-749K | -105.23%-456K | -59.33%-2.3M | -88.44%1.13M | -2,516.34%-9.76M | ---2.38M |
-Change in receivables | -2,001.65%-7.65M | 754.40%5.21M | 90.28%-950K | 174.48%3.81M | 3,022.58%2.72M | -102.57%-364K | 95.08%-796K | 33.72%-9.77M | -448.26%-5.11M | ---93K |
-Change in inventory | -171.66%-3.39M | -189.38%-5.45M | -417.20%-2.6M | 62.53%-278K | 24.08%-1.32M | -465.16%-1.25M | -430.42%-1.88M | 1,444.26%820K | -594.67%-742K | ---1.74M |
-Change in prepaid assets | 163.99%940K | 121.89%1.08M | -55.98%1.45M | -3.28%-4.66M | 522.07%5.76M | 37.89%-1.47M | -61,900.00%-4.94M | 466.61%3.29M | -1,158.94%-4.51M | ---1.36M |
-Change in payables and accrued expense | 1,398.54%2.66M | -152.84%-6.77M | -1,240.22%-2.4M | -122.62%-1.47M | -129.49%-2.69M | 92.26%-205K | 231.21%12.81M | -102.86%-179K | 502.23%6.5M | --9.14M |
-Change in other current liabilities | -652.94%-256K | 97.83%-3K | 39.29%-17K | 191.67%44K | 111.11%4K | -30.77%-34K | -106.81%-138K | -120.44%-28K | -102.95%-48K | ---36K |
-Change in other working capital | 109.39%6M | 105.79%425K | -31.51%4.79M | 65.59%-2.02M | 37.06%-5.21M | 1,569.23%2.87M | -179.82%-7.34M | -60.21%6.99M | -574.65%-5.86M | ---8.28M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 19.56%-25.93M | 2.75%-110.93M | 48.03%-16.99M | 27.19%-30.6M | -10.57%-31.1M | -187.43%-32.24M | -103.77%-114.06M | -305.28%-32.69M | -239.16%-42.03M | ---28.12M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -204.35%-140K | 23.03%-3.13M | 30.19%-918K | -53.82%-946K | -29.31%-1.22M | 96.15%-46K | 53.33%-4.07M | 62.64%-1.32M | 80.06%-615K | -945K |
Capital expenditure reported | -204.35%-140K | 23.03%-3.13M | 30.19%-918K | -53.82%-946K | -29.31%-1.22M | 96.15%-46K | 53.33%-4.07M | 62.64%-1.32M | 80.06%-615K | ---945K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -204.35%-140K | 23.03%-3.13M | 30.19%-918K | -53.82%-946K | -29.31%-1.22M | 96.15%-46K | 53.33%-4.07M | 62.64%-1.32M | 80.06%-615K | ---945K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -41.61%480K | -96.04%7.73M | 161.63%4.52M | -99.28%1.39M | 363.59%1.01M | 195.68%822K | 86,267.70%195.19M | 1,778.26%1.73M | 189,084.31%192.97M | 217K |
Net common stock issuance | ---- | -97.80%4.22M | 30,264.29%4.22M | ---- | ---- | ---- | --192.09M | ---14K | ---- | ---- |
Proceeds from stock option exercised by employees | -41.61%480K | 13.15%3.51M | -82.89%298K | 59.93%1.39M | 363.59%1.01M | 195.68%822K | 1,273.01%3.1M | 1,793.48%1.74M | 749.02%866K | --217K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -41.61%480K | -96.04%7.73M | 161.63%4.52M | -99.28%1.39M | 363.59%1.01M | 195.68%822K | 86,267.70%195.19M | 1,778.26%1.73M | 189,084.31%192.97M | --217K |
Net cash flow | ||||||||||
Beginning cash position | -61.86%65.58M | 81.04%171.95M | -61.39%78.87M | 102.25%109.12M | 69.55%140.44M | 81.04%171.95M | -40.43%94.98M | 91.83%204.26M | -55.72%53.95M | --82.83M |
Current changes in cash | 18.66%-25.59M | -237.97%-106.32M | 58.53%-13.39M | -120.07%-30.16M | -8.53%-31.31M | -159.33%-31.46M | 219.54%77.06M | -180.81%-32.27M | 1,077.70%150.32M | ---28.85M |
Effect of exchange rate changes | 117.39%8K | 43.96%-51K | 384.38%91K | -425.00%-84K | 57.14%-12K | -206.67%-46K | -2,175.00%-91K | -700.00%-32K | ---16K | ---28K |
End cash Position | -71.52%39.99M | -61.86%65.58M | -61.86%65.58M | -61.39%78.87M | 102.25%109.12M | 69.55%140.44M | 81.04%171.95M | 81.04%171.95M | 91.83%204.26M | --53.95M |
Free cash flow | 19.24%-26.07M | 3.44%-114.06M | 47.34%-17.91M | 26.03%-31.55M | -11.18%-32.32M | -160.15%-32.28M | -82.60%-118.13M | -193.49%-34M | -175.55%-42.65M | ---29.07M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data