(Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -72.25%38.74M | -62.40%64.32M | -62.40%64.32M | -61.79%77.62M | 105.12%108.36M | --139.58M | 82.29%171.09M | 82.29%171.09M | --203.14M | --52.83M |
-Cash and cash equivalents | -72.25%38.74M | -62.40%64.32M | -62.40%64.32M | -61.79%77.62M | 105.12%108.36M | --139.58M | 82.29%171.09M | 82.29%171.09M | --203.14M | --52.83M |
Receivables | 31.05%19.99M | -29.68%12.34M | -29.68%12.34M | -8.31%7.13M | 309.78%10.94M | --15.25M | 4.75%17.55M | 4.75%17.55M | --7.78M | --2.67M |
-Accounts receivable | -20.44%12.14M | -62.34%5.01M | -62.34%5.01M | -8.31%7.13M | 309.78%10.94M | --15.25M | -20.66%13.29M | -20.66%13.29M | --7.78M | --2.67M |
-Other receivables | --7.85M | 72.26%7.33M | 72.26%7.33M | ---- | ---- | ---- | --4.26M | --4.26M | ---- | ---- |
Inventory | 195.19%11.48M | 206.32%8.09M | 206.32%8.09M | 58.60%5.49M | 91.65%5.21M | --3.89M | 248.42%2.64M | 248.42%2.64M | --3.46M | --2.72M |
Prepaid assets | -26.29%3.42M | -16.45%4.29M | -16.45%4.29M | -27.58%4.95M | 24.60%3.16M | --4.64M | 539.05%5.14M | 539.05%5.14M | --6.83M | --2.54M |
Current deferred assets | -53.31%9.92M | -48.35%3.97M | -48.35%3.97M | -19.58%7.71M | 23.59%16.53M | --21.24M | 122.16%7.69M | 122.16%7.69M | --9.59M | --13.37M |
Other current assets | -82.05%988K | 52.74%1.25M | 52.74%1.25M | 194.17%7.11M | 35.82%2.84M | --5.5M | 521.97%821K | 521.97%821K | --2.42M | --2.09M |
Total current assets | -55.53%84.54M | -54.00%94.27M | -54.00%94.27M | -52.83%110.01M | 92.92%147.04M | --190.11M | 77.02%204.93M | 77.02%204.93M | --233.21M | --76.22M |
Non current assets | ||||||||||
Net PPE | -2.41%17.14M | 68.25%18.3M | 68.25%18.3M | 76.21%18.2M | 69.98%17.79M | --17.57M | 15.64%10.87M | 15.64%10.87M | --10.33M | --10.47M |
-Gross PPE | 9.02%24.7M | 64.49%25.03M | 64.49%25.03M | 78.85%24.86M | 77.85%23.66M | --22.65M | 37.28%15.22M | 37.28%15.22M | --13.9M | --13.3M |
-Accumulated depreciation | -48.51%-7.55M | -55.10%-6.74M | -55.10%-6.74M | -86.49%-6.67M | -106.91%-5.87M | ---5.09M | -158.17%-4.35M | -158.17%-4.35M | ---3.58M | ---2.84M |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.77M |
Other non current assets | -25.37%1.28M | 44.46%1.28M | 44.46%1.28M | 11.44%1.28M | 38.34%1.58M | --1.71M | -27.66%884K | -27.66%884K | --1.15M | --1.15M |
Total non current assets | -4.45%18.42M | 66.46%19.57M | 66.46%19.57M | 69.74%19.47M | 44.79%19.37M | --19.28M | 10.66%11.76M | 10.66%11.76M | --11.47M | --13.38M |
Total assets | -50.83%102.96M | -47.46%113.84M | -47.46%113.84M | -47.08%129.48M | 85.73%166.41M | --209.39M | 71.44%216.68M | 71.44%216.68M | --244.68M | --89.6M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 1.92%8.28M | -23.20%5.48M | -23.20%5.48M | 75.24%9.32M | 49.26%8.35M | --8.12M | 178.83%7.14M | 178.83%7.14M | --5.32M | --5.6M |
-accounts payable | 5.99%7.61M | -21.81%5.29M | -21.81%5.29M | 87.60%8.77M | 44.73%7.83M | --7.18M | 302.50%6.77M | 302.50%6.77M | --4.68M | --5.41M |
-Total tax payable | -29.24%663K | -48.39%192K | -48.39%192K | -15.18%542K | 181.62%521K | --937K | -57.68%372K | -57.68%372K | --639K | --185K |
Current accrued expenses | -25.91%8.7M | -20.30%5.36M | -20.30%5.36M | -81.40%2.09M | -26.64%6.08M | --11.74M | 358.11%6.73M | 358.11%6.73M | --11.21M | --8.28M |
Current deferred liabilities | -21.79%27.87M | -17.14%15.92M | -17.14%15.92M | 5.31%14.88M | 8.17%25.71M | --35.63M | -13.95%19.22M | -13.95%19.22M | --14.13M | --23.77M |
Other current liabilities | 26.49%1.06M | 611.64%1.04M | 611.64%1.04M | 564.71%1.02M | 437.57%973K | --838K | -19.78%146K | -19.78%146K | --153K | --181K |
Current liabilities | -19.03%47.6M | -21.15%32.95M | -21.15%32.95M | -8.22%33.85M | 11.05%46.3M | --58.79M | 30.73%41.79M | 30.73%41.79M | --36.88M | --41.7M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -11.83%8.31M | --8.59M | --8.59M | --8.86M | --9.13M | --9.43M | --0 | --0 | ---- | ---- |
-Long term capital lease obligation | -11.83%8.31M | --8.59M | --8.59M | --8.86M | --9.13M | --9.43M | --0 | --0 | ---- | ---- |
Employee benefits | -74.78%2.14M | -92.94%1.09M | -92.94%1.09M | -82.65%3.34M | -87.58%2.66M | --8.48M | 406.56%15.44M | 406.56%15.44M | --19.23M | --21.37M |
Derivative product liabilities | -19.99%4.88M | -93.33%885K | -93.33%885K | -85.26%2.63M | --3.54M | --6.09M | --13.28M | --13.28M | --17.85M | ---- |
Preferred securities outside stock equity | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --223.44M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -5.01%1.95M | -5.01%1.95M | --1.98M | --2M |
Total non current liabilities | -36.14%15.33M | -65.55%10.56M | -65.55%10.56M | -62.02%14.83M | -93.79%15.32M | --24M | -86.58%30.67M | -86.58%30.67M | --39.05M | --246.81M |
Total liabilities | -23.99%62.93M | -39.94%43.51M | -39.94%43.51M | -35.89%48.68M | -78.64%61.63M | --82.79M | -72.19%72.45M | -72.19%72.45M | --75.93M | --288.51M |
Shareholders'equity | ||||||||||
Share capital | 4.17%25K | 4.17%25K | 4.17%25K | 4.35%24K | 700.00%24K | --24K | 700.00%24K | 700.00%24K | --23K | --3K |
-common stock | 4.17%25K | 4.17%25K | 4.17%25K | 4.35%24K | 700.00%24K | --24K | 700.00%24K | 700.00%24K | --23K | --3K |
Retained earnings | -35.21%-444.37M | -33.69%-407.88M | -33.69%-407.88M | -43.13%-384.52M | -56.76%-357.63M | ---328.65M | -101.10%-305.08M | -101.10%-305.08M | ---268.64M | ---228.14M |
Paid-in capital | 6.41%484.41M | 6.43%478.22M | 6.43%478.22M | 6.40%465.36M | 1,481.68%462.44M | --455.24M | 2,456.08%449.31M | 2,456.08%449.31M | --437.38M | --29.24M |
Gains losses not affecting retained earnings | -69.57%-39K | -143.75%-39K | -143.75%-39K | -1,040.00%-57K | -700.00%-40K | ---23K | -1,700.00%-16K | -1,700.00%-16K | ---5K | ---5K |
Total stockholders'equity | -68.38%40.03M | -51.24%70.33M | -51.24%70.33M | -52.12%80.81M | 152.68%104.79M | --126.6M | 207.54%144.23M | 207.54%144.23M | --168.76M | ---198.91M |
Total equity | -68.38%40.03M | -51.24%70.33M | -51.24%70.33M | -52.12%80.81M | 152.68%104.79M | --126.6M | 207.54%144.23M | 207.54%144.23M | --168.76M | ---198.91M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data