(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Oct 1, 2023 | (Q2)Jul 2, 2023 | (Q1)Apr 2, 2023 | (FY)Jan 1, 2023 | (Q4)Jan 1, 2023 | (Q3)Oct 2, 2022 | (Q2)Jul 3, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -33.18%8.21M | -83.95%18.54M | -112.42%-2.53M | 164.52%24.37M | -1.19%-15.6M | 151.83%12.29M | -124.62%-28.44M | -92.73%1.48M | 42.73%9.21M | -15.41M |
Net income from continuing operations | -4,393.26%-8.29M | -106.92%-7.08M | -144.47%-8.85M | -70.83%1.86M | -103.16%-282K | -97.88%193K | -74.48%26.13M | -91.32%1.73M | -73.61%6.37M | --8.93M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | --288K | --0 | --0 | --0 |
Depreciation and amortization | -1.45%4.56M | 3.47%18.91M | 4.42%4.89M | -1.13%4.65M | 4.57%4.74M | 2.23%4.63M | 1.08%18.47M | 0.53%4.71M | 2.89%4.71M | --4.53M |
Deferred tax | -2,487.85%-2.77M | -298.15%-3.44M | -310.35%-4.45M | 3,186.84%1.25M | -122.47%-129K | -110.36%-107K | 21.45%2.11M | -78.20%461K | 104.66%38K | --574K |
Other non cash items | -0.56%17.35M | 6.45%70.36M | 5.39%17.62M | 1.74%17.8M | 2.49%17.49M | 3.75%17.45M | 4.30%68.93M | 4.99%17.56M | 5.04%17.49M | --17.06M |
Change In working capital | 68.14%-3.36M | 15.13%-63.58M | 44.80%-13.05M | 90.69%-1.87M | 19.14%-38.11M | 81.18%-10.55M | -96.01%-146.84M | 0.08%-23.62M | 48.09%-20.03M | ---47.14M |
-Change in receivables | -62.84%385K | -53.37%2.75M | 75.48%-835K | 50.63%7.54M | -106.50%-4.99M | -47.91%1.04M | -72.20%1.64M | 13.74%-2.94M | -12.21%5M | ---2.41M |
-Change in inventory | 99.33%-80K | 196.30%27.73M | 162.65%15.5M | 57.06%33.36M | 74.58%-9.2M | 44.64%-11.92M | 18.36%-23.51M | 152.44%12.97M | 480.30%21.24M | ---36.19M |
-Change in prepaid assets | 325.55%3.28M | 57.07%-2.37M | 57.24%-2.29M | -87.99%235K | 79.63%-1.09M | -61.66%771K | 40.39%-3.29M | 64.27%-1.91M | 288.87%1.96M | ---5.35M |
-Change in payables and accrued expense | -37.63%10.94M | -194.07%-20.26M | -127.82%-7.53M | 17.09%-25.2M | -135.30%-5.06M | 183.93%17.54M | -335.60%-50.74M | -150.94%-13.79M | 3.02%-30.4M | --14.34M |
-Change in other current liabilities | 0.47%-17.89M | -5.01%-71.44M | -3.97%-17.9M | 0.25%-17.79M | -1.41%-17.78M | -2.00%-17.97M | -4.28%-70.94M | -4.32%-17.96M | -4.23%-17.84M | ---17.53M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -33.18%8.21M | -83.95%18.54M | -112.42%-2.53M | 164.52%24.37M | -1.19%-15.6M | 151.83%12.29M | -124.62%-28.44M | -92.73%1.48M | 42.73%9.21M | ---15.41M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 28.43%-1.81M | -3.27%-10.96M | 22.85%-2.78M | -4.64%-3.45M | 14.81%-2.21M | 13.57%-2.53M | -24.16%-13.18M | -21.35%-4.37M | -4.24%-3.3M | -2.59M |
Net PPE purchase and sale | 28.43%-1.81M | -1.45%-11.02M | 22.85%-2.78M | -6.46%-3.51M | 14.81%-2.21M | 13.57%-2.53M | -21.32%-13.18M | -21.35%-4.37M | -4.24%-3.3M | ---2.59M |
Net other investing changes | ---- | -75.90%60K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 28.43%-1.81M | -3.27%-10.96M | 22.85%-2.78M | -4.64%-3.45M | 14.81%-2.21M | 13.57%-2.53M | -24.16%-13.18M | -21.35%-4.37M | -4.24%-3.3M | ---2.59M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 62.09%-2.98M | 66.82%-23.94M | 89.90%-3.37M | -10.70%-8.94M | 49.37%-3.76M | 9.96%-7.87M | 58.09%-30.24M | 82.04%-5.99M | 1.85%-8.08M | -7.43M |
Net issuance payments of debt | 17.99%-985K | -17.08%-3.67M | 41.11%-649K | -28.48%-3.51M | 138.61%1.69M | -327.40%-1.2M | 7.92%-2.89M | 47.10%-583K | -416.67%-2.73M | --707K |
Net common stock issuance | ---- | --0 | --0 | --0 | ---- | ---- | 45.54%-4.14M | --0 | 99.34%-15K | ---2.73M |
Cash dividends paid | 72.24%-1.7M | 68.02%-19.76M | 89.99%-2.73M | -1.04%-5.45M | -0.79%-5.48M | -0.07%-6.11M | 63.86%-22.33M | 80.17%-5.4M | 0.79%-5.4M | ---5.44M |
Proceeds from stock option exercised by employees | -91.23%5K | -94.60%117K | -97.78%8K | -74.19%16K | 33.33%36K | -76.73%57K | -83.88%349K | -95.84%15K | 1,450.00%62K | --27K |
Net other financing activities | 50.24%-308K | 65.01%-627K | --0 | --0 | ---8K | 48.93%-619K | 31.36%-1.23M | 37.93%-18K | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 62.09%-2.98M | 66.82%-23.94M | 89.90%-3.37M | -10.70%-8.94M | 49.37%-3.76M | 9.96%-7.87M | 58.09%-30.24M | 82.04%-5.99M | 1.85%-8.08M | ---7.43M |
Net cash flow | ||||||||||
Beginning cash position | -64.01%9.2M | -60.46%25.57M | -84.33%17.87M | -83.91%5.89M | -55.74%27.46M | -73.76%25.57M | 50.68%97.42M | -69.79%34.44M | -69.23%36.6M | --62.04M |
Current changes in cash | 80.57%3.42M | -149.94%-16.36M | 47.73%-8.67M | 655.24%11.98M | 15.21%-21.57M | 105.35%1.89M | -319.30%-71.86M | 46.50%-8.87M | 56.26%-2.16M | ---25.44M |
End cash Position | -54.04%12.62M | -90.56%9.2M | -90.56%9.2M | -48.11%17.87M | -83.91%5.89M | -55.74%27.46M | -73.76%25.57M | -73.76%25.57M | -69.79%34.44M | --36.6M |
Free cash flow | -34.42%6.4M | -92.82%7.52M | -131.68%-5.3M | 252.52%20.86M | 1.11%-17.81M | 136.63%9.76M | -139.78%-41.63M | -117.26%-2.89M | 79.66%5.92M | ---18.01M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data