(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 159.61%3.31B | 379.54%1.45B | 341.81%1.39B | 74.51%-459M | 135.05%931M | -91.74%-5.55B | 58.63%-518M | -178.64%-574M | -301.11%-1.8B | -169.10%-2.66B |
Net income from continuing operations | 39.27%2.34B | 76.47%660M | 1.57%389M | 179.56%629M | -5.32%659M | -22.57%1.68B | 61.21%374M | -40.99%383M | -39.02%225M | -24.10%696M |
Operating gains losses | -107.51%-442M | -768.18%-191M | 89.17%-13M | -502.17%-185M | 54.70%-53M | 57.31%-213M | 75.56%-22M | -233.33%-120M | 142.20%46M | 55.68%-117M |
Depreciation and amortization | 10.54%451M | 30.10%134M | 7.92%109M | 3.92%106M | 0.00%102M | -3.77%408M | -3.74%103M | -3.81%101M | -3.77%102M | -3.77%102M |
Deferred tax | 99.16%-1M | -329.63%-116M | 245.45%48M | 1,220.00%56M | 120.37%11M | 56.25%-119M | -200.00%-27M | 81.67%-33M | 95.80%-5M | -250.00%-54M |
Other non cash items | 20.62%117M | 252.94%60M | 141.67%5M | -36.67%57M | -350.00%-5M | 1,516.67%97M | -84.68%17M | 75.51%-12M | 350.00%90M | 110.00%2M |
Change In working capital | 108.82%673M | 181.53%843M | 178.87%795M | 48.84%-1.17B | 106.08%201M | -52.33%-7.63B | 43.80%-1.03B | -41.37%-1.01B | -236.14%-2.28B | -86.15%-3.31B |
-Change in receivables | 224.27%256M | -100.92%-50M | 100.30%16M | 458.82%285M | 101.28%5M | 61.13%-206M | 2,033.73%5.44B | -530,500.00%-5.31B | 130.54%51M | 36.47%-392M |
-Change in inventory | 664.31%1.52B | 1,562.50%585M | -46.59%1.13B | 2,555.56%239M | 81.53%-434M | 79.32%-269M | 92.45%-40M | 810.34%2.11B | -97.98%9M | -62.29%-2.35B |
-Change in prepaid assets | -764.29%-121M | 367.50%107M | -985.00%-217M | -126.53%-26M | 128.85%15M | 70.83%-14M | ---40M | ---20M | 390.00%98M | -1,140.00%-52M |
-Change in payables and accrued expense | -1,501.49%-939M | -29.69%-249M | 87.57%-85M | -528.13%-1.41B | -31.28%802M | -95.90%67M | -152.60%-192M | -228.81%-684M | 43.58%-224M | 2.91%1.17B |
-Change in other current assets | -92.92%23M | 350.00%40M | -194.64%-53M | -45.24%23M | -94.65%13M | 496.34%325M | -223.08%-16M | 162.22%56M | 160.87%42M | 279.69%243M |
-Change in other working capital | 99.15%-64M | 106.63%410M | -99.79%6M | 87.58%-280M | 89.59%-200M | -60.93%-7.53B | -226.49%-6.19B | 308.38%2.83B | -342.16%-2.26B | -110.28%-1.92B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 159.61%3.31B | 379.54%1.45B | 341.81%1.39B | 74.51%-459M | 135.05%931M | -91.74%-5.55B | 58.63%-518M | -178.64%-574M | -301.11%-1.8B | -169.10%-2.66B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -115.53%-1.01B | -126.19%-363M | -111.67%-262M | -130.23%-429M | -96.89%45M | 27.11%6.5B | -10.64%1.39B | 34.25%2.25B | 83.33%1.42B | 29.87%1.45B |
Capital expenditure reported | -102.16%-1.12B | -56.93%-317M | -87.23%-264M | -247.17%-368M | -63.21%-173M | -39.10%-555M | -26.25%-202M | -33.02%-141M | -32.50%-106M | -100.00%-106M |
Net business purchase and sale | -92.49%34M | -58.33%5M | -100.61%-3M | 37.74%-33M | --65M | -24.63%453M | 220.00%12M | 60.39%494M | -857.14%-53M | --0 |
Net investment purchase and sale | 35.38%-84M | -170.97%-22M | -166.67%-8M | 62.50%-51M | 91.89%-3M | 23.98%-130M | 132.29%31M | -84.42%12M | -147.27%-136M | 61.86%-37M |
Net other investing changes | -97.58%163M | -101.88%-29M | -99.31%13M | -98.66%23M | -90.19%156M | 32.45%6.73B | -14.97%1.55B | 34.94%1.88B | 90.02%1.71B | 64.19%1.59B |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -115.53%-1.01B | -126.19%-363M | -111.67%-262M | -130.23%-429M | -96.89%45M | 27.11%6.5B | -10.64%1.39B | 34.25%2.25B | 83.33%1.42B | 29.87%1.45B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -11.31%-856M | 3.60%-643M | 80.28%-305M | -209.77%-809M | 27.26%901M | 52.88%-769M | -43.13%-667M | -65.28%-1.55B | 1,128.33%737M | 344.14%708M |
Net issuance payments of debt | 128.25%200M | 44.39%-312M | 123.06%264M | -381.34%-754M | 37.26%1B | 35.46%-708M | -23.57%-561M | -70.13%-1.15B | 125.21%268M | 920.22%730M |
Net common stock issuance | -200.00%-600M | ---134M | ---- | ---- | ---- | -100.00%-200M | --0 | ---- | ---- | ---- |
Cash dividends paid | -9.74%-383M | -3.23%-96M | -5.32%-99M | -17.50%-94M | -14.63%-94M | -8.05%-349M | -12.05%-93M | -14.63%-94M | -1.27%-80M | -3.80%-82M |
Proceeds from stock option exercised by employees | -90.22%9M | -96.77%2M | 121.43%3M | -91.67%1M | -90.63%3M | -20.69%92M | 40.91%62M | ---14M | -57.14%12M | -27.27%32M |
Net other financing activities | -120.71%-82M | -37.33%-103M | 92.55%-7M | -92.92%38M | -135.71%-10M | 273.68%396M | -377.78%-75M | -16.05%-94M | 6,812.50%537M | 116.87%28M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -11.31%-856M | 3.60%-643M | 80.28%-305M | -209.77%-809M | 27.26%901M | 52.88%-769M | -43.13%-667M | -65.28%-1.55B | 1,128.33%737M | 344.14%708M |
Net cash flow | ||||||||||
Beginning cash position | 27.29%1.15B | 119.96%2.19B | 65.25%1.36B | 652.96%3.06B | 27.29%1.15B | 137.53%905M | -5.59%997M | 63.29%823M | 61.11%406M | 137.53%905M |
Current changes in cash | 697.24%1.44B | 119.90%442M | 556.80%821M | -578.03%-1.7B | 475.40%1.88B | -69.17%181M | 220.36%201M | -76.46%125M | -7.79%355M | -208.64%-500M |
Effect of exchange rate changes | -57.58%28M | 73.91%-12M | -75.51%12M | --0 | 2,700.00%28M | 204.76%66M | -387.50%-46M | 133.33%49M | 146.62%62M | -96.97%1M |
End cash Position | 127.69%2.62B | 127.69%2.62B | 119.96%2.19B | 65.25%1.36B | 652.96%3.06B | 27.29%1.15B | 27.29%1.15B | -5.59%997M | 63.29%823M | 61.11%406M |
Free cash flow | 135.81%2.19B | 257.08%1.13B | 257.20%1.12B | 56.63%-827M | 127.44%758M | -85.36%-6.1B | 49.01%-720M | -129.17%-715M | -260.49%-1.91B | -165.58%-2.76B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data