(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 9.87%-3.33M | -53.68%-24.9M | -7.19%-8.87M | 66.27%-2M | -8,368.80%-10.34M | -74.67%-3.69M | 39.36%-16.2M | 60.60%-8.27M | -388.17%-5.94M | 111.74%125K |
Net income from continuing operations | -39.57%-10.44M | -3,045.47%-20.13M | 226.61%3.53M | -147.16%-6.34M | -1,057.29%-9.84M | -234.47%-7.48M | 98.30%-640K | 80.80%-2.79M | 83.98%-2.57M | 76.78%-850K |
Operating gains losses | 95.61%3.74M | 80.85%-3.14M | -1.52%-1.14M | 49.54%-598K | 38.26%-3.32M | 121.96%1.91M | -228.02%-16.39M | ---1.12M | ---1.19M | ---5.37M |
Depreciation and amortization | 15.41%307K | -9.22%1.06M | -62.08%295K | 91.60%251K | 90.91%252K | 103.05%266K | 117.04%1.17M | 493.89%778K | -2.24%131K | -3.65%132K |
Other non cash items | 236.04%151K | -99.97%-6.88M | -1,966.41%-7.28M | 114.50%306K | 111.10%201K | -224.72%-111K | -229.69%-3.44M | 112.96%390K | -367.55%-2.11M | -406.78%-1.81M |
Change In working capital | 93.07%2.62M | -257.60%-4.39M | -26.03%-5.25M | 416.98%1.87M | -132.53%-2.37M | 423.55%1.36M | 285.25%2.79M | 74.83%-4.16M | -104.25%-589K | 296.41%7.28M |
-Change in receivables | -39.68%1.41M | 0.28%4.93M | 163.61%1.49M | -11,100.00%-440K | -82.24%1.55M | 259.33%2.34M | 141.00%4.92M | 82.32%-2.34M | 101.38%4K | 87,300.00%8.72M |
-Change in inventory | 702.20%4M | -33.45%-3.75M | 4.72%5.15M | 60.87%-1.28M | -101.14%-8.12M | 220.53%499K | -208.41%-2.81M | 402.35%4.92M | -355.57%-3.28M | -337.91%-4.04M |
-Change in prepaid assets | 85.66%-119K | -95.81%174K | -624.24%-173K | 53.43%649K | 528.57%528K | -122.97%-830K | 209.06%4.15M | 100.82%33K | 21.55%423K | 370.97%84K |
-Change in payables and accrued expense | -384.75%-2.51M | 102.37%64K | -4.53%-6.27M | 35.26%3.06M | 50.86%3.79M | 64.83%-518K | -123.01%-2.7M | -2,097.07%-6M | -81.94%2.26M | 1,280.77%2.51M |
-Change in other current assets | ---- | ---5.16M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
-Change in other current liabilities | -23.88%-166K | 15.88%-657K | ---- | ---- | ---121K | ---134K | ---781K | ---- | ---- | --0 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 9.87%-3.33M | -53.68%-24.9M | -7.19%-8.87M | 66.27%-2M | -8,368.80%-10.34M | -74.67%-3.69M | 39.36%-16.2M | 60.60%-8.27M | -388.17%-5.94M | 111.74%125K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 112.01%619K | 103.50%73K | 112.59%382K | 674.19%178K | -180.00%-14K | -46,772.73%-5.16M | -23,077.78%-2.09M | -303,500.00%-3.03M | -933.33%-31K |
Net PPE purchase and sale | -307.14%-57K | 86.84%-5K | 1,000.00%9K | --0 | --0 | -180.00%-14K | -245.45%-38K | 88.89%-1K | -200.00%-1K | -933.33%-31K |
Net investment purchase and sale | --57K | 112.19%624K | 101.25%64K | --382K | --178K | --0 | ---5.12M | ---5.12M | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | 112.01%619K | 103.50%73K | 112.59%382K | 674.19%178K | -180.00%-14K | -46,772.73%-5.16M | -23,077.78%-2.09M | -303,500.00%-3.03M | -933.33%-31K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 5.8M | -40.01%8.41M | 6.71M | -87.24%591K | 1.11M | 0 | -67.54%14.02M | 0 | 3,926.45%4.63M | |
Net issuance payments of debt | ---1.51M | --3.9M | --2.21M | --591K | --1.11M | --0 | --0 | --0 | --0 | ---- |
Net common stock issuance | ---- | -52.01%4.51M | --4.51M | --0 | ---- | ---- | -68.63%9.39M | --0 | --0 | ---- |
Net preferred stock issuance | --7.66M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | --0 | --0 | ---- | ---- | ---- | -65.06%4.63M | --0 | ---- | ---- |
Net other financing activities | ---357K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --5.8M | -40.01%8.41M | --6.71M | -87.24%591K | --1.11M | --0 | -67.54%14.02M | --0 | 3,926.45%4.63M | ---- |
Net cash flow | ||||||||||
Beginning cash position | -91.14%1.54M | -29.64%17.41M | -86.95%3.62M | -85.51%4.65M | -39.43%13.71M | -29.64%17.41M | 198.92%24.74M | 1,351.39%27.77M | 888.30%32.11M | 368.04%22.63M |
Current changes in cash | 166.81%2.47M | -116.32%-15.87M | 79.93%-2.08M | 76.27%-1.03M | -195.43%-9.05M | -74.92%-3.7M | -144.54%-7.33M | -145.37%-10.36M | -224.98%-4.35M | 698.42%9.49M |
End cash Position | -70.69%4.02M | -91.14%1.54M | -91.14%1.54M | -86.95%3.62M | -85.51%4.65M | -39.43%13.71M | -29.64%17.41M | -29.64%17.41M | 1,351.39%27.77M | 888.30%32.11M |
Free cash flow | 8.67%-3.38M | -53.35%-24.9M | -7.07%-8.86M | 66.27%-2M | -11,095.74%-10.34M | -74.92%-3.7M | 39.25%-16.24M | 60.61%-8.27M | -388.65%-5.94M | 108.80%94K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data