(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 73.52%93.57M | 73.52%93.57M | 25.53%40.93M | -75.59%66.01M | -82.65%44.63M | -80.99%53.93M | -80.99%53.93M | -92.09%32.6M | -35.40%270.43M | -41.82%257.23M |
-Cash and cash equivalents | 97.57%71.57M | 97.57%71.57M | 25.53%40.93M | -75.59%66.01M | -82.65%44.63M | -86.12%36.22M | -86.12%36.22M | -92.09%32.6M | -35.40%270.43M | -41.82%257.23M |
-Short-term investments | 24.32%22.01M | 24.32%22.01M | ---- | ---- | ---- | -22.06%17.7M | -22.06%17.7M | ---- | ---- | ---- |
Receivables | 29.72%281.71M | 29.72%281.71M | 14.87%223.32M | 5.93%181.26M | 22.94%230.77M | 2.94%217.17M | 2.94%217.17M | 21.27%194.41M | 21.14%171.11M | 12.64%187.71M |
-Accounts receivable | 29.72%281.71M | 29.72%281.71M | 14.87%223.32M | 5.93%181.26M | 22.94%230.77M | 2.94%217.17M | 2.94%217.17M | 21.27%194.41M | 21.14%171.11M | 12.64%187.71M |
Prepaid assets | 11.13%33.46M | 11.13%33.46M | ---- | ---- | ---- | 46.27%30.1M | 46.27%30.1M | ---- | ---- | ---- |
Restricted cash | 348.63%15.76M | 348.63%15.76M | ---- | ---- | ---- | --3.51M | --3.51M | ---- | ---- | ---- |
Other current assets | 27.77%22.41M | 27.77%22.41M | 38.47%105M | 17.87%88.84M | 26.04%95.97M | -29.94%17.54M | -29.94%17.54M | 19.85%75.83M | 0.84%75.37M | 4.87%76.14M |
Total current assets | 28.53%446.9M | 28.53%446.9M | 21.93%369.25M | -34.98%336.11M | -28.73%371.36M | -35.64%347.71M | -35.64%347.71M | -53.31%302.84M | -21.02%516.91M | -24.06%521.07M |
Non current assets | ||||||||||
Net PPE | -1.39%1.35B | -1.39%1.35B | 0.27%1.36B | 12.25%1.39B | 8.29%1.37B | 6.07%1.37B | 6.07%1.37B | 3.97%1.36B | -6.32%1.24B | -5.22%1.27B |
-Gross PPE | 1.95%1.97B | 1.95%1.97B | 0.27%1.36B | 12.25%1.39B | 8.29%1.37B | 5.68%1.93B | 5.68%1.93B | 3.97%1.36B | -6.32%1.24B | -5.22%1.27B |
-Accumulated depreciation | -10.17%-614.7M | -10.17%-614.7M | ---- | ---- | ---- | -4.73%-557.95M | -4.73%-557.95M | ---- | ---- | ---- |
Goodwill and other intangible assets | 1.50%2B | 1.50%2B | 2.32%1.97B | 19.20%2B | 14.91%1.97B | 13.89%1.97B | 13.89%1.97B | 13.49%1.93B | -2.05%1.68B | -0.25%1.71B |
-Goodwill | 3.39%1.79B | 3.39%1.79B | 4.54%1.75B | 22.64%1.77B | 17.79%1.73B | 16.61%1.73B | 16.61%1.73B | 15.77%1.67B | -0.68%1.44B | 1.47%1.47B |
-Other intangible assets | -11.81%216.58M | -11.81%216.58M | -12.31%223.38M | -1.82%231.48M | -2.53%237.26M | -2.17%245.57M | -2.17%245.57M | 0.47%254.73M | -9.67%235.77M | -9.49%243.42M |
Investments and advances | -30.78%16.68M | -30.78%16.68M | ---- | ---- | ---- | 81.65%24.1M | 81.65%24.1M | ---- | ---- | ---- |
Financial assets | 1.45%28.97M | 1.45%28.97M | ---- | ---- | ---- | 224.13%28.55M | 224.13%28.55M | ---- | ---- | ---- |
Non current prepaid assets | 26.86%16.6M | 26.86%16.6M | ---- | ---- | ---- | -19.83%13.08M | -19.83%13.08M | ---- | ---- | ---- |
Defined pension benefit | 15.81%18.48M | 15.81%18.48M | ---- | ---- | ---- | -1.35%15.96M | -1.35%15.96M | ---- | ---- | ---- |
Other non current assets | -49.70%11.54M | -49.70%11.54M | -22.53%98.35M | 5.60%99.88M | 0.57%93.28M | 28.25%22.94M | 28.25%22.94M | 118.63%126.96M | 75.11%94.58M | 88.82%92.75M |
Total non current assets | -0.06%3.45B | -0.06%3.45B | 0.58%3.43B | 15.91%3.49B | 11.75%3.43B | 11.34%3.45B | 11.34%3.45B | 11.43%3.41B | -2.53%3.01B | -0.98%3.07B |
Total assets | 2.56%3.9B | 2.56%3.9B | 2.32%3.8B | 8.45%3.82B | 5.88%3.81B | 4.36%3.8B | 4.36%3.8B | 0.11%3.72B | -5.76%3.53B | -5.16%3.59B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 4.83%131.3M | 4.83%131.3M | ---- | ---- | ---- | 351.84%125.26M | 351.84%125.26M | ---- | ---- | ---- |
-accounts payable | 0.63%24.8M | 0.63%24.8M | ---- | ---- | ---- | 189.87%24.65M | 189.87%24.65M | ---- | ---- | ---- |
-Other payable | 5.85%106.5M | 5.85%106.5M | ---- | ---- | ---- | 423.49%100.61M | 423.49%100.61M | ---- | ---- | ---- |
Current accrued expenses | 13.73%234.27M | 13.73%234.27M | ---- | ---- | ---- | 9.07%205.99M | 9.07%205.99M | ---- | ---- | ---- |
Current debt and capital lease obligation | -38.75%118.89M | -38.75%118.89M | -35.47%141.79M | 10.03%113.47M | 47.18%156.23M | 87.82%194.09M | 87.82%194.09M | 124.62%219.71M | 4.51%103.13M | 8.12%106.15M |
-Current debt | -81.50%18.5M | -81.50%18.5M | -64.81%45.4M | 0.00%16M | 278.13%60.5M | 525.00%100M | 525.00%100M | 1,100.00%129M | 48.84%16M | 48.84%16M |
-Current capital lease obligation | 6.69%100.39M | 6.69%100.39M | 6.26%96.39M | 11.87%97.47M | 6.19%95.73M | 7.73%94.09M | 7.73%94.09M | 4.19%90.71M | -0.91%87.13M | 3.11%90.15M |
Current deferred liabilities | 22.73%301.92M | 22.73%301.92M | 8.67%210M | 12.68%239.97M | 13.34%263.98M | -12.63%245.99M | -12.63%245.99M | -9.05%193.24M | -5.64%212.96M | -1.04%232.9M |
Other current liabilities | -12.77%13.05M | -12.77%13.05M | 233.65%150.06M | 121.46%165.69M | 191.11%157.65M | -27.65%14.96M | -27.65%14.96M | -15.80%44.97M | 50.84%74.82M | 31.33%54.15M |
Current liabilities | 1.67%799.43M | 1.67%799.43M | 7.74%743.43M | 26.46%757.93M | 31.70%788.38M | 26.38%786.29M | 26.38%786.29M | 22.49%690.02M | 6.17%599.36M | 6.37%598.61M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -1.75%1.74B | -1.75%1.74B | -1.39%1.75B | 6.69%1.77B | 6.04%1.76B | 5.46%1.77B | 5.46%1.77B | 3.03%1.77B | -4.16%1.66B | -4.61%1.66B |
-Long term debt | -1.80%944.26M | -1.80%944.26M | -1.53%950.47M | -1.53%954.17M | -1.52%957.88M | -1.52%961.58M | -1.52%961.58M | -4.72%965.28M | -4.57%968.99M | -4.43%972.69M |
-Long term capital lease obligation | -1.69%796.7M | -1.69%796.7M | -1.22%794.72M | 18.29%812.63M | 16.70%804.82M | 15.13%810.4M | 15.13%810.4M | 14.18%804.56M | -3.57%686.97M | -4.87%689.63M |
Non current deferred liabilities | -29.93%41.81M | -29.93%41.81M | -17.78%54.09M | -11.35%54.2M | -13.54%55.65M | 2.53%59.67M | 2.53%59.67M | 11.70%65.78M | 2.64%61.14M | 11.37%64.36M |
Other non current liabilities | 0.79%101.26M | 0.79%101.26M | -52.08%94.27M | 5.24%94.67M | -1.19%95.18M | 0.37%100.47M | 0.37%100.47M | 74.59%196.73M | -23.65%89.95M | -16.79%96.33M |
Total non current liabilities | -2.49%1.88B | -2.49%1.88B | -6.83%1.89B | 6.01%1.92B | 4.97%1.91B | 5.09%1.93B | 5.09%1.93B | 7.57%2.03B | -5.15%1.81B | -4.87%1.82B |
Total liabilities | -1.29%2.68B | -1.29%2.68B | -3.14%2.64B | 11.10%2.67B | 11.57%2.7B | 10.47%2.72B | 10.47%2.72B | 11.00%2.72B | -2.56%2.41B | -2.32%2.42B |
Shareholders'equity | ||||||||||
Share capital | 0.00%58K | 0.00%58K | 0.00%58K | -1.69%58K | -1.69%58K | -1.69%58K | -1.69%58K | -3.33%58K | -1.67%59K | -3.28%59K |
-common stock | 0.00%58K | 0.00%58K | 0.00%58K | -1.69%58K | -1.69%58K | -1.69%58K | -1.69%58K | -3.33%58K | -1.67%59K | -3.28%59K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 13.46%625.83M | 13.46%625.83M | 16.26%620.3M | 12.62%580.32M | 14.14%559.73M | 17.12%551.6M | 17.12%551.6M | 17.71%533.56M | 20.84%515.31M | 20.30%490.37M |
Paid-in capital | 7.75%645.89M | 7.75%645.89M | 7.64%635.73M | -7.84%627.28M | -14.13%616.31M | -19.61%599.42M | -19.61%599.42M | -29.96%590.61M | -21.61%680.62M | -22.72%717.75M |
Gains losses not affecting retained earnings | 16.32%-59.1M | 16.32%-59.1M | 30.51%-90.67M | 24.83%-57.89M | -103.70%-72.65M | -89.05%-70.63M | -89.05%-70.63M | -249.19%-130.47M | -225.54%-77M | -38.07%-35.67M |
Total stockholders'equity | 12.24%1.21B | 12.24%1.21B | 17.27%1.17B | 2.75%1.15B | -5.89%1.1B | -8.38%1.08B | -8.38%1.08B | -21.08%993.76M | -11.97%1.12B | -10.54%1.17B |
Total equity | 12.24%1.21B | 12.24%1.21B | 17.27%1.17B | 2.75%1.15B | -5.89%1.1B | -8.38%1.08B | -8.38%1.08B | -21.08%993.76M | -11.97%1.12B | -10.54%1.17B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data