(Q1)Dec 30, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jul 1, 2023 | (Q2)Apr 1, 2023 | (Q1)Dec 31, 2022 | (FY)Oct 1, 2022 | (Q4)Oct 1, 2022 | (Q3)Jul 2, 2022 | (Q2)Apr 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 14.59%-199M | 3.33%1.62B | -7.64%1.13B | -10.31%322M | 38.28%401M | -233M | -1.08%1.56B | 82.34%1.22B | 31.02%359M | 290M |
Net income from continuing operations | -44.34%59M | -20.50%609M | -20.17%186M | -30.92%143M | -15.12%174M | --106M | 4.50%766M | 2.19%233M | 6.70%207M | --205M |
Operating gains losses | --19M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 7.54%214M | -0.12%818M | 6.53%212M | 1.97%207M | -2.91%200M | --199M | -4.10%819M | -7.44%199M | -4.25%203M | --206M |
Deferred tax | 30.30%-23M | -143.75%-117M | -227.78%-23M | -86.96%-43M | 41.94%-18M | ---33M | 34.25%-48M | 190.00%18M | 8.00%-23M | ---31M |
Other non cash items | 50.00%-8M | -101.62%-3M | -111.21%-12M | -109.52%-8M | 3,400.00%33M | ---16M | 128.40%185M | 2,240.00%107M | 342.11%84M | ---1M |
Change In working capital | 6.05%-481M | 234.34%266M | 15.24%756M | 114.41%17M | 105.21%5M | ---512M | -260.00%-198M | 168.85%656M | 10.61%-118M | ---96M |
-Change in receivables | ---- | 441.86%294M | ---- | ---- | ---- | ---- | 74.02%-86M | ---- | ---- | ---- |
-Change in inventory | ---- | 11,533.33%343M | ---- | ---- | ---- | ---- | 99.53%-3M | ---- | ---- | ---- |
-Change in prepaid assets | ---- | -90.91%1M | ---- | ---- | ---- | ---- | 136.67%11M | ---- | ---- | ---- |
-Change in payables and accrued expense | ---- | -210.00%-372M | ---- | ---- | ---- | ---- | -112.70%-120M | ---- | ---- | ---- |
-Change in other working capital | 6.05%-481M | ---- | ---- | 114.41%17M | 105.21%5M | ---512M | ---- | ---- | 10.61%-118M | ---96M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 14.59%-199M | 3.33%1.62B | -7.64%1.13B | -10.31%322M | 38.28%401M | ---233M | -1.08%1.56B | 82.34%1.22B | 31.02%359M | --290M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 13.27%-183M | -60.66%-776M | -120.69%-128M | -186.89%-175M | -29.70%-262M | -211M | 5.48%-483M | 62.82%-58M | 54.48%-61M | -202M |
Net PPE purchase and sale | 13.27%-183M | -0.29%-689M | 1.53%-129M | 7.41%-175M | 15.12%-174M | ---211M | -1.63%-687M | 16.03%-131M | -21.15%-189M | ---205M |
Net business purchase and sale | ---- | -167.97%-87M | 133.33%1M | --0 | ---- | ---- | -22.42%128M | ---3M | 481.82%128M | ---- |
Net investment purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | --76M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 13.27%-183M | -60.66%-776M | -120.69%-128M | -186.89%-175M | -29.70%-262M | ---211M | 5.48%-483M | 62.82%-58M | 54.48%-61M | ---202M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -23.02%-342M | -52.13%-1.07B | -65.31%-405M | 41.37%-214M | -222.22%-174M | -278M | 4.99%-704M | -18.36%-245M | -92.11%-365M | -54M |
Net issuance payments of debt | -266.67%-308M | -1,595.45%-373M | -5.68%-186M | -28.40%-104M | -99.58%1M | ---84M | 97.18%-22M | 15.79%-176M | 60.29%-81M | --240M |
Net common stock issuance | 103.73%6M | 17.16%-565M | -155.07%-176M | 73.94%-74M | 47.62%-154M | ---161M | -1,236.67%-682M | -2,400.00%-69M | -1,677.78%-284M | ---294M |
Cash dividends paid | -9.09%-36M | ---127M | ---30M | ---32M | ---32M | ---33M | --0 | --0 | --0 | --0 |
Net other financing activities | ---4M | ---6M | ---13M | ---4M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -23.02%-342M | -52.13%-1.07B | -65.31%-405M | 41.37%-214M | -222.22%-174M | ---278M | 4.99%-704M | -18.36%-245M | -92.11%-365M | ---54M |
Net cash flow | ||||||||||
Beginning cash position | -14.68%1.2B | 29.24%1.41B | 20.11%633M | 11.90%696M | 23.20%717M | --1.41B | 45.47%1.09B | -34.45%527M | -26.22%622M | --582M |
Current changes in cash | -0.28%-724M | -161.70%-232M | -35.30%592M | 0.00%-67M | -202.94%-35M | ---722M | 14.63%376M | 200.00%915M | -34.00%-67M | --34M |
Effect of exchange rate changes | -3.45%28M | 143.86%25M | 31.25%-22M | 114.29%4M | 133.33%14M | --29M | -538.46%-57M | -77.78%-32M | -354.55%-28M | --6M |
End cash Position | -29.29%507M | -14.68%1.2B | -14.68%1.2B | 20.11%633M | 11.90%696M | --717M | 29.24%1.41B | 29.24%1.41B | -34.45%527M | --622M |
Free cash flow | 13.96%-382M | 5.71%926M | -8.37%996M | -13.53%147M | 167.06%227M | ---444M | -3.10%876M | 112.30%1.09B | 44.07%170M | --85M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data