(Q1)Dec 30, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jul 1, 2023 | (Q2)Apr 1, 2023 | (Q1)Dec 31, 2022 | (FY)Oct 1, 2022 | (Q4)Oct 1, 2022 | (Q3)Jul 2, 2022 | (Q2)Apr 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -29.29%507M | -14.68%1.2B | -14.68%1.2B | 20.11%633M | 11.90%696M | --717M | 29.24%1.41B | 29.24%1.41B | -34.45%527M | --622M |
-Cash and cash equivalents | -29.29%507M | -14.68%1.2B | -14.68%1.2B | 20.11%633M | 11.90%696M | --717M | 29.24%1.41B | 29.24%1.41B | -34.45%527M | --622M |
Receivables | -7.42%1.5B | -11.76%1.57B | -11.76%1.57B | -11.45%1.75B | -12.27%1.75B | --1.62B | -5.43%1.78B | -5.43%1.78B | 6.65%1.97B | --2B |
-Accounts receivable | -7.42%1.5B | -11.76%1.57B | -11.76%1.57B | -11.45%1.75B | -12.27%1.75B | --1.62B | -5.43%1.78B | -5.43%1.78B | 6.65%1.97B | --2B |
Inventory | -11.15%1.69B | -13.60%1.56B | -13.60%1.56B | -12.54%1.73B | -5.09%1.86B | --1.9B | -5.51%1.8B | -5.51%1.8B | 14.01%1.98B | --1.96B |
Prepaid assets | ---- | 17.14%205M | 17.14%205M | ---- | ---- | ---- | -19.35%175M | -19.35%175M | 19.70%237M | --401M |
Other current assets | 9.83%257M | ---- | ---- | --229M | --220M | --234M | ---- | ---- | ---- | ---- |
Total current assets | -11.61%3.95B | -12.22%4.53B | -12.22%4.53B | -7.97%4.34B | -9.07%4.53B | --4.47B | 1.37%5.16B | 1.37%5.16B | 2.79%4.72B | --4.98B |
Non current assets | ||||||||||
Net PPE | 5.09%5.31B | 6.95%5.2B | 6.95%5.2B | 3.54%5.26B | -1.29%5.12B | --5.05B | -7.18%4.86B | -7.18%4.86B | -4.26%5.08B | --5.19B |
-Gross PPE | 5.09%5.31B | 9.39%9.89B | 9.39%9.89B | 3.54%5.26B | -1.29%5.12B | --5.05B | -0.24%9.04B | -0.24%9.04B | -4.26%5.08B | --5.19B |
-Accumulated depreciation | ---- | -12.24%-4.69B | -12.24%-4.69B | ---- | ---- | ---- | -9.26%-4.18B | -9.26%-4.18B | ---- | ---- |
Goodwill and other intangible assets | -0.85%6.76B | -0.01%6.68B | -0.01%6.68B | -1.61%6.83B | -4.41%6.87B | --6.82B | -10.08%6.69B | -10.08%6.69B | -8.65%6.94B | --7.18B |
-Goodwill | ---- | 3.08%4.98B | 3.08%4.98B | ---- | ---- | ---- | -6.93%4.83B | -6.93%4.83B | ---- | ---- |
-Other intangible assets | ---- | -8.09%1.7B | -8.09%1.7B | ---- | ---- | ---- | -17.35%1.85B | -17.35%1.85B | ---- | ---- |
Other non current assets | 11.21%129M | -30.74%169M | -30.74%169M | -19.31%117M | -46.99%97M | --116M | 112.17%244M | 112.17%244M | 76.83%145M | --183M |
Total non current assets | 1.77%12.19B | 2.22%12.05B | 2.22%12.05B | 0.33%12.21B | -3.74%12.08B | --11.98B | -7.79%11.79B | -7.79%11.79B | -6.31%12.17B | --12.55B |
Total assets | -1.87%16.14B | -2.18%16.59B | -2.18%16.59B | -1.99%16.55B | -5.26%16.61B | --16.45B | -5.18%16.96B | -5.18%16.96B | -3.94%16.89B | --17.54B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -6.37%1.13B | -14.87%1.53B | -14.87%1.53B | -23.65%1.16B | -18.23%1.35B | --1.21B | -12.05%1.8B | -12.05%1.8B | -2.44%1.52B | --1.65B |
-accounts payable | -6.37%1.13B | -14.87%1.53B | -14.87%1.53B | -23.65%1.16B | -18.23%1.35B | --1.21B | -12.05%1.8B | -12.05%1.8B | -2.44%1.52B | --1.65B |
Current accrued expenses | ---- | 7.91%273M | 7.91%273M | ---- | -2.80%243M | --231M | -24.70%253M | -24.70%253M | -20.49%260M | --250M |
Current debt and capital lease obligation | 108.33%25M | -23.08%10M | -23.08%10M | -20.00%12M | -36.84%12M | --12M | -38.10%13M | -38.10%13M | -93.33%15M | --19M |
-Current debt | 108.33%25M | -23.08%10M | -23.08%10M | -20.00%12M | -36.84%12M | --12M | -38.10%13M | -38.10%13M | -93.33%15M | --19M |
Other current liabilities | 20.77%971M | 15.20%902M | 15.20%902M | 8.60%909M | -13.23%715M | --804M | -0.63%783M | -0.63%783M | 8.56%837M | --824M |
Current liabilities | 5.10%2.37B | -4.61%2.71B | -4.61%2.71B | -11.60%2.33B | -15.45%2.32B | --2.26B | -10.73%2.84B | -10.73%2.84B | -8.65%2.63B | --2.74B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -4.67%9.24B | -1.82%9.5B | -1.82%9.5B | -2.10%9.71B | -3.58%9.71B | --9.69B | -2.36%9.67B | -2.36%9.67B | -0.29%9.92B | --10.07B |
-Long term debt | -6.02%8.7B | -2.94%8.97B | -2.94%8.97B | -3.04%9.2B | -3.45%9.3B | --9.26B | -2.09%9.24B | -2.09%9.24B | 0.20%9.49B | --9.63B |
-Long term capital lease obligation | 24.02%537M | 22.38%525M | 22.38%525M | 18.52%512M | -6.55%414M | --433M | -7.94%429M | -7.94%429M | -10.00%432M | --443M |
Non current deferred liabilities | -20.13%492M | -18.95%573M | -18.95%573M | -8.91%552M | 1.05%575M | --616M | 24.47%707M | 24.47%707M | 10.99%606M | --569M |
Employee benefits | 21.69%202M | 20.63%193M | 20.63%193M | -29.60%157M | -33.61%162M | --166M | -42.03%160M | -42.03%160M | -37.01%223M | --244M |
Other non current liabilities | 10.82%512M | 5.03%397M | 5.03%397M | 4.79%416M | -6.12%552M | --462M | -50.72%378M | -50.72%378M | -55.69%397M | --588M |
Total non current liabilities | -4.49%10.45B | -2.36%10.66B | -2.36%10.66B | -2.77%10.84B | -4.12%11B | --10.94B | -5.21%10.92B | -5.21%10.92B | -5.10%11.15B | --11.47B |
Total liabilities | -2.85%12.82B | -2.83%13.37B | -2.83%13.37B | -4.46%13.16B | -6.31%13.32B | --13.19B | -6.41%13.76B | -6.41%13.76B | -5.80%13.78B | --14.22B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | --1M | 0.00%1M | 0.00%1M | 0.00%1M | --1M |
-common stock | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | --1M | 0.00%1M | 0.00%1M | 0.00%1M | --1M |
Retained earnings | 0.60%2.34B | -4.17%2.32B | -4.17%2.32B | 3.81%2.34B | -0.52%2.31B | --2.32B | 3.42%2.42B | 3.42%2.42B | 6.86%2.26B | --2.33B |
Paid-in capital | 5.50%1.27B | 4.59%1.23B | 4.59%1.23B | 4.36%1.22B | 3.41%1.21B | --1.2B | 3.79%1.18B | 3.79%1.18B | 4.09%1.17B | --1.17B |
Gains losses not affecting retained earnings | -4.18%-274M | 16.63%-336M | 16.63%-336M | 43.93%-180M | -29.28%-234M | ---263M | -36.15%-403M | -36.15%-403M | -12.24%-321M | ---181M |
Total stockholders'equity | 2.12%3.33B | 0.63%3.22B | 0.63%3.22B | 8.94%3.39B | -0.75%3.3B | --3.26B | 0.50%3.2B | 0.50%3.2B | 5.28%3.11B | --3.32B |
Total equity | 2.12%3.33B | 0.63%3.22B | 0.63%3.22B | 8.94%3.39B | -0.75%3.3B | --3.26B | 0.50%3.2B | 0.50%3.2B | 5.28%3.11B | --3.32B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data