(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (FY)Mar 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||||
Cash flow from continuing operating activities | -66.24%-22.21M | -13.45M | -13.91M | -739.38%-95.12M | -21.37M | -13.36M | 80.12%-11.33M | -5.54%-57M | -54.01M |
Net income from continuing operations | -2,058.39%-924.87M | ---381.76M | ---1.16B | -149.84%-252.1M | ---49.02M | ---42.85M | 4.02%-100.91M | -106.66%-105.13M | ---50.87M |
Operating gains losses | 9.75%19.42M | --42.79M | --2.96M | 75.89%117.84M | --22.87M | --17.7M | 1,552.31%67M | 95.31%-4.61M | ---98.27M |
Depreciation and amortization | 20.37%1.11M | --991K | --931K | 489.22%3.61M | --1.03M | --923K | -69.25%612K | 88.63%1.99M | --1.06M |
Deferred tax | --0 | --0 | --0 | -200.00%-1.07M | --0 | ---2.36M | --1.07M | --0 | --3.46M |
Other non cash items | 130.32%4.18M | --5.02M | --3.68M | 2,447.79%6.39M | --1.75M | --1.81M | -101.29%-272K | 8.09%21.14M | --19.56M |
Change In working capital | -200.05%-7.3M | --4.33M | --11.19M | -123.40%-2.1M | --68K | --7.3M | 172.82%8.96M | -2,420.29%-12.3M | ---488K |
-Change in payables and accrued expense | -369.66%-12.15M | --4.56M | --12.03M | 1,221.36%11.24M | --4.51M | --4.51M | -119.29%-1M | 162.72%5.19M | --1.98M |
-Change in other current assets | -35.55%1.97M | --115K | ---1.1M | -229.86%-13.01M | ---4.46M | --3.05M | 158.97%10.02M | -652.52%-16.99M | ---2.26M |
-Change in other current liabilities | 1,222.18%2.88M | ---343K | --256K | -406.35%-319K | --13K | ---257K | 87.43%-63K | -142.03%-501K | ---207K |
Cash from discontinued investing activities | |||||||||
Operating cash flow | -66.24%-22.21M | ---13.45M | ---13.91M | -739.38%-95.12M | ---21.37M | ---13.36M | 80.12%-11.33M | -5.54%-57M | ---54.01M |
Investing cash flow | |||||||||
Cash flow from continuing investing activities | -33.71%11M | 14.51M | 11.23M | 448.45%63.02M | 27.26M | 16.59M | -74.23%11.49M | 845.67%44.59M | -5.98M |
Net PPE purchase and sale | 52.89%-375K | ---432K | ---523K | -113.03%-2.08M | ---448K | ---796K | 76.80%-975K | -30.49%-4.2M | ---3.22M |
Net investment purchase and sale | -34.58%11.37M | --14.95M | --11.75M | 422.21%65.09M | --27.71M | --17.38M | -74.45%12.47M | 1,868.54%48.79M | ---2.76M |
Cash from discontinued investing activities | |||||||||
Investing cash flow | -33.71%11M | --14.51M | --11.23M | 448.45%63.02M | --27.26M | --16.59M | -74.23%11.49M | 845.67%44.59M | ---5.98M |
Financing cash flow | |||||||||
Cash flow from continuing financing activities | 310.01%20.07M | -2.53M | -2.98M | -161.95%-34.46M | -11.7M | -9.56M | 274.46%55.63M | -66.13%14.86M | 43.86M |
Net issuance payments of debt | 558.11%23.78M | ---2.5M | ---3.06M | -129.02%-18.66M | ---6.61M | ---5.19M | 258.14%64.29M | 123.82%17.95M | ---75.36M |
Net preferred stock issuance | --0 | --0 | ---1.41M | ---8.43M | ---1.44M | ---1.81M | --0 | --0 | --130.2M |
Net other financing activities | 711.17%15.65M | ---32K | --1.49M | 14.88%-7.37M | ---3.66M | ---2.56M | -179.84%-8.66M | 71.83%-3.1M | ---10.99M |
Cash from discontinued financing activities | |||||||||
Financing cash flow | 310.01%20.07M | ---2.53M | ---2.98M | -161.95%-34.46M | ---11.7M | ---9.56M | 274.46%55.63M | -66.13%14.86M | --43.86M |
Net cash flow | |||||||||
Beginning cash position | -88.87%2.41M | --3.88M | --9.55M | 274.51%76.11M | --15.35M | --21.69M | 13.66%20.32M | -47.43%17.88M | --34.01M |
Current changes in cash | 239.83%8.85M | ---1.46M | ---5.67M | -219.32%-66.56M | ---5.81M | ---6.33M | 2,183.42%55.78M | 115.14%2.44M | ---16.13M |
End cash Position | -26.61%11.27M | --2.41M | --3.88M | -87.46%9.55M | --9.55M | --15.35M | 274.51%76.11M | 13.66%20.32M | --17.88M |
Free cash flow | -59.54%-22.59M | ---13.88M | ---14.43M | -689.75%-97.2M | ---21.82M | ---14.16M | 79.89%-12.31M | -6.95%-61.21M | ---57.23M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- |
No Data