(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (FY)Mar 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -24.46%11.25M | -86.70%2.39M | --3.06M | -87.64%8.73M | --8.73M | --14.89M | --18.01M | 413.89%70.59M | 9.96%13.74M | --12.49M |
-Cash and cash equivalents | -24.46%11.25M | -86.70%2.39M | --3.06M | -87.64%8.73M | --8.73M | --14.89M | --18.01M | 413.89%70.59M | 9.96%13.74M | --12.49M |
Receivables | ---- | ---- | ---- | 151.43%16.4M | --16.4M | ---- | ---- | 46.91%6.52M | -36.73%4.44M | --7.02M |
-Notes receivable | ---- | ---- | ---- | 13.10%5.1M | --5.1M | ---- | ---- | 1.64%4.51M | 6.91%4.44M | --4.15M |
-Related party accounts receivable | ---- | ---- | ---- | --2.2M | --2.2M | ---- | ---- | --0 | --0 | --2.86M |
-Other receivables | ---- | ---- | ---- | 352.84%9.1M | --9.1M | ---- | ---- | --2.01M | ---- | ---- |
Prepaid assets | ---- | ---- | ---- | -0.68%2.33M | --2.33M | ---- | ---- | -22.22%2.35M | -3.12%3.02M | --3.11M |
Restricted cash | -95.68%20K | -99.46%20K | --821K | -85.15%819K | --819K | --463K | --3.68M | -16.22%5.52M | 22.26%6.59M | --5.39M |
Total current assets | -26.61%11.27M | -88.87%2.41M | --3.88M | -66.72%28.28M | --28.28M | --15.35M | --21.69M | 205.92%84.97M | -0.82%27.78M | --28.01M |
Non current assets | ||||||||||
Net PPE | ---- | ---- | ---- | -30.69%3.86M | --3.86M | ---- | ---- | 14.22%5.57M | 108.03%4.87M | --2.34M |
-Gross PPE | ---- | ---- | ---- | 17.79%10.41M | --10.41M | ---- | ---- | 17.34%8.84M | 136.12%7.53M | --3.19M |
-Accumulated depreciation | ---- | ---- | ---- | -100.28%-6.55M | ---6.55M | ---- | ---- | -23.06%-3.27M | -213.81%-2.66M | ---847K |
Goodwill and other intangible assets | -96.42%84.81M | -59.17%968.04M | --1.27B | -0.05%2.37B | --2.37B | --2.37B | --2.37B | -0.01%2.37B | -0.01%2.37B | --2.37B |
-Goodwill | -96.55%81.71M | -59.25%964.94M | --1.27B | 0.01%2.37B | --2.37B | --2.37B | --2.37B | 0.00%2.37B | 0.00%2.37B | --2.37B |
-Other intangible assets | 0.00%3.1M | 0.00%3.1M | --3.1M | -26.36%3.59M | --3.59M | --3.1M | --3.1M | -6.36%4.87M | -5.74%5.2M | --5.52M |
Investments and advances | -30.24%378.42M | -21.09%457.77M | --489.29M | -26.25%497.22M | --497.22M | --542.49M | --580.15M | -11.11%674.17M | 85.02%758.46M | --409.94M |
Related parties assets | ---- | ---- | ---- | --2.2M | --2.2M | ---- | ---- | --0 | --0 | --2.86M |
Non current deferred assets | ---- | ---- | ---- | 493.74%7.78M | --7.78M | ---- | ---- | -0.53%1.31M | 64.63%1.32M | --800K |
Other non current assets | 16.88%26.06M | 24.00%28.78M | --27.97M | -13.42%2.05M | --2.05M | --22.3M | --23.21M | -86.96%2.37M | 822.45%18.16M | --1.97M |
Total non current assets | -83.33%489.3M | -51.10%1.45B | --1.79B | -5.68%2.88B | --2.88B | --2.94B | --2.97B | -3.16%3.06B | 13.18%3.16B | --2.79B |
Total assets | -83.04%500.56M | -51.37%1.46B | --1.8B | -7.33%2.91B | --2.91B | --2.95B | --3B | -1.34%3.14B | 13.04%3.18B | --2.82B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 45.09%224.39M | 42.86%207.1M | --193.49M | 1.00%165.04M | --165.04M | --154.65M | --144.97M | -4.17%163.4M | 81.21%170.51M | --94.1M |
-accounts payable | 78.74%96.19M | 146.15%104.96M | --93.41M | 76.05%65.72M | --65.72M | --53.82M | --42.64M | -2.47%37.33M | 114.60%38.28M | --17.84M |
-Due to related parties current | 27.13%128.2M | -0.18%102.14M | --100.07M | -6.23%99.31M | --99.31M | --100.84M | --102.33M | -5.50%105.92M | 46.97%112.08M | --76.26M |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%20.15M | --20.15M | ---- |
Current accrued expenses | ---- | ---- | ---- | 36.64%13.5M | --13.5M | ---- | ---- | 5.65%9.88M | 28.15%9.35M | --7.3M |
Other current liabilities | --161K | --956K | --1.13M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 45.20%224.55M | 43.52%208.06M | --194.61M | 3.03%178.54M | --178.54M | --154.65M | --144.97M | -3.66%173.28M | 77.39%179.86M | --101.39M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | -19.00%48.66M | --49.53M | -20.62%52.13M | --52.13M | --55.95M | --60.08M | --65.67M | ---- | --180.08M |
-Long term debt | ---- | -19.00%48.66M | --49.53M | -20.62%52.13M | --52.13M | --55.95M | --60.08M | --65.67M | ---- | --180.08M |
Non current deferred liabilities | ---- | ---- | ---- | --0 | --0 | ---- | ---- | --1.07M | --0 | --0 |
Preferred securities outside stock equity | ---- | ---- | ---- | 8.95%786.36M | --786.36M | --778.57M | --771.24M | 1.18%721.79M | --713.37M | --0 |
Other non current liabilities | 55.67%20.99M | 12.56%16.98M | --19.72M | -20.24%1.12M | --1.12M | --13.48M | --15.08M | -6.51%1.41M | 10.17%1.51M | --1.37M |
Total non current liabilities | -97.53%20.99M | -92.24%65.64M | --69.25M | 6.29%839.61M | --839.61M | --848M | --846.4M | 10.50%789.94M | 293.99%714.87M | --181.45M |
Total liabilities | -75.51%245.54M | -72.39%273.69M | --263.86M | 5.70%1.02B | --1.02B | --1B | --991.37M | 7.65%963.22M | 216.34%894.74M | --282.84M |
Shareholders'equity | ||||||||||
Share capital | -99.96%276K | -99.96%266K | --209K | -16.57%599.52M | --599.52M | --632.6M | --665.58M | -5.48%718.57M | 21.64%760.2M | --624.95M |
-common stock | -99.96%276K | -99.96%262K | --209K | -16.57%599.52M | --599.52M | --632.6M | --665.58M | -5.48%718.57M | 21.64%760.2M | --624.95M |
-Preferred stock | --0 | --4K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Retained earnings | ---1.99B | ---1.45B | ---1.08B | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Paid-in capital | --1.84B | --1.84B | --1.58B | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Less: Treasury stock | 0.00%3.44M | 0.00%3.44M | --3.44M | 0.00%3.44M | --3.44M | --3.44M | --3.44M | 0.00%3.44M | 0.00%3.44M | --3.44M |
Gains losses not affecting retained earnings | -91.29%442K | -93.87%391K | --14.19M | 846.61%9.9M | --9.9M | --5.07M | --6.38M | 7.66%-1.33M | ---1.44M | --0 |
Other equity interest | ---20.04M | ---20.04M | ---20.04M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | -127.16%-172.26M | -44.86%368.62M | --494.87M | -15.10%605.98M | --605.98M | --634.23M | --668.51M | -5.50%713.8M | 21.53%755.32M | --621.5M |
Noncontrolling interests | -67.49%427.29M | -39.03%814.69M | --1.04B | -12.12%1.29B | --1.29B | --1.31B | --1.34B | -4.53%1.46B | -19.80%1.53B | --1.91B |
Total equity | -86.91%255.03M | -40.97%1.18B | --1.53B | -13.10%1.89B | --1.89B | --1.95B | --2B | -4.85%2.18B | -9.66%2.29B | --2.53B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data