(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 169.14%108.35M | 66.32%26.92M | 215.48%40.77M | 26.08%23.82M | 317.28%16.84M | 769.11%40.26M | 155.09%16.19M | 6,083.25%12.92M | 612.17%18.89M | -538.73%-7.75M |
Net income from continuing operations | 40.13%73.83M | -14.27%12.04M | 17.53%19.45M | 63.02%27.78M | 187.76%14.57M | 112.28%52.69M | 75.32%14.04M | 188.63%16.55M | 116.19%17.04M | 58.30%5.06M |
Operating gains losses | 7.10%-1.74M | 1,255.56%2.93M | 77.46%-387K | -5,234.52%-4.48M | 168.86%199K | 70.70%-1.87M | -61.08%216K | -166.20%-1.72M | -136.52%-84K | 95.58%-289K |
Depreciation and amortization | -10.44%13.31M | 2.79%3.35M | 3.13%3.39M | -16.94%3.34M | -24.76%3.24M | -11.85%14.86M | -25.03%3.26M | -18.53%3.29M | -7.34%4.02M | 3.76%4.3M |
Deferred tax | 15.72%-3.87M | 96.92%1.02M | 17.78%-1.77M | 20.80%-1.99M | -152.11%-1.14M | -1,141.72%-4.59M | -8.14%519K | -206.86%-2.15M | -576.14%-2.51M | -1,039.58%-451K |
Other non cash items | -181.69%-1M | -164.91%-542K | 132.96%629K | -3,775.61%-1.59M | 201.82%498K | -52.33%1.23M | 1,997.73%835K | -84.96%270K | -102.56%-41K | 121.26%165K |
Change In working capital | 199.59%24.34M | 316.93%7.36M | 576.50%18.59M | -470.97%-177K | 91.62%-1.44M | 32.07%-24.44M | 55.57%-3.39M | 63.06%-3.9M | 99.84%-31K | -1,675.87%-17.11M |
-Change in receivables | 361.93%27.95M | 92.48%14.43M | 183.53%8.74M | 133.48%2.92M | 81.37%1.86M | 60.66%-10.67M | 689.85%7.5M | -14.77%-10.46M | 51.96%-8.73M | -28.87%1.03M |
-Change in inventory | 191.86%33.61M | 207.02%4.3M | 317.28%15.84M | 165.11%5.82M | 146.82%7.65M | -7.61%-36.59M | 64.04%-4.02M | 41.54%-7.29M | 1.42%-8.94M | -1,164.04%-16.34M |
-Change in payables and accrued expense | -211.30%-23.59M | -2,933.51%-11.32M | -208.78%-9.38M | -89.38%1.83M | -10.32%-4.73M | -21.54%21.2M | -110.98%-373K | 2.62%8.62M | 17.43%17.23M | -892.05%-4.29M |
-Change in other current assets | -52.44%2.75M | ---- | ---- | ---- | ---- | 269.20%5.79M | ---- | ---- | ---- | ---- |
-Change in other current liabilities | -293.75%-16.39M | ---- | ---- | ---- | ---- | -366.79%-4.16M | ---- | ---- | ---- | ---- |
-Change in other working capital | ---- | ---- | -35.04%3.4M | -2,728.61%-10.75M | -349.76%-6.22M | ---- | ---- | 99.69%5.23M | 106.50%409K | 527.20%2.49M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 169.14%108.35M | 66.32%26.92M | 215.48%40.77M | 26.08%23.82M | 317.28%16.84M | 769.11%40.26M | 155.09%16.19M | 6,083.25%12.92M | 612.17%18.89M | -538.73%-7.75M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -664.89%-53.54M | -1,218.70%-42.46M | -1,291.88%-4.45M | 570.92%7.09M | -602.05%-13.71M | 62.93%-7M | 37.62%-3.22M | 73.24%-320K | 54.11%-1.51M | 78.86%-1.95M |
Net PPE purchase and sale | 12.99%-6.09M | 43.04%-1.83M | -654.38%-2.41M | 225.76%1.89M | -91.30%-3.74M | -238.61%-7M | 37.62%-3.22M | 73.24%-320K | -22.44%-1.51M | -135.37%-1.95M |
Net business purchase and sale | ---5.22M | ---307K | ---135K | --5.2M | ---9.98M | --0 | --0 | --0 | --0 | --0 |
Net investment purchase and sale | ---40.07M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other investing changes | ---2.15M | ---247K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -664.89%-53.54M | -1,218.70%-42.46M | -1,291.88%-4.45M | 570.92%7.09M | -602.05%-13.71M | 62.93%-7M | 37.62%-3.22M | 73.24%-320K | 54.11%-1.51M | 78.86%-1.95M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -81.53%-38.6M | 93.06%-1.11M | 74.97%-832K | -3,383.70%-40.83M | 606.80%4.17M | -153.12%-21.26M | -1,610.62%-15.94M | -16.06%-3.32M | 49.09%-1.17M | 64.25%-823K |
Net issuance payments of debt | -100.00%-35M | --0 | --0 | ---40M | --5M | -302.67%-17.5M | ---15M | -82.22%-2.5M | --0 | --0 |
Net common stock issuance | 69.91%-105K | ---105K | --0 | ---- | ---- | ---349K | --0 | --0 | ---- | ---- |
Cash dividends paid | -2.31%-3.49M | -6.26%-1M | -0.97%-832K | -0.73%-829K | -0.73%-829K | -1.01%-3.41M | -1.18%-943K | -0.86%-824K | -0.98%-823K | -0.98%-823K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -81.53%-38.6M | 93.06%-1.11M | 74.97%-832K | -3,383.70%-40.83M | 606.80%4.17M | -153.12%-21.26M | -1,610.62%-15.94M | -16.06%-3.32M | 49.09%-1.17M | 64.25%-823K |
Net cash flow | ||||||||||
Beginning cash position | 13.78%70.27M | 41.37%100.23M | -1.18%65.05M | 51.93%77.84M | 13.78%70.27M | -27.29%61.76M | 14.42%70.9M | -0.90%65.83M | -30.80%51.24M | -27.29%61.76M |
Current changes in cash | 35.19%16.22M | -459.50%-16.65M | 282.40%35.48M | -161.15%-9.92M | 169.32%7.3M | 152.97%12M | -1,280.56%-2.98M | 340.95%9.28M | 274.87%16.22M | -7.67%-10.52M |
Effect of exchange rate changes | 182.85%2.89M | 146.85%5.79M | 92.62%-311K | -77.11%-2.87M | 9,200.00%279K | -549.16%-3.49M | 613.35%2.35M | -587.44%-4.21M | -197.77%-1.62M | 100.27%3K |
End cash Position | 27.19%89.37M | 27.19%89.37M | 41.37%100.23M | -1.18%65.05M | 51.93%77.84M | 13.78%70.27M | 13.78%70.27M | 14.42%70.9M | -0.90%65.83M | -30.80%51.24M |
Free cash flow | 206.20%96.22M | 88.60%24.46M | 251.76%38.19M | 17.90%20.5M | 233.57%13.07M | 759.50%31.43M | 1,075.70%12.97M | 833.58%10.86M | 451.20%17.39M | -1,838.54%-9.79M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data