(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -21.56%-12.09M | 3.28%-2.86M | 23.01%-2.1M | -108.55%-4.02M | -33.13%-3.11M | -207.99%-9.95M | -21.06%-2.96M | -646.58%-2.73M | -617.10%-1.93M | -1,409.03%-2.34M |
Net income from continuing operations | -12.94%-14.64M | -4.50%-3.88M | 3.05%-3.47M | 10.52%-3.15M | -92.73%-4.14M | -192.73%-12.96M | -78.03%-3.71M | -201.26%-3.58M | -273.02%-3.53M | -921.90%-2.15M |
Change In working capital | -134.95%-662K | -140.39%-166K | -11.33%446K | -217.94%-1.57M | 278.69%629K | 266.73%1.89M | 134.05%411K | 1,696.43%503K | 2,927.27%1.33M | -35,100.00%-352K |
-Change in prepaid assets | -152.91%-191K | -5.90%-341K | -100.59%-2K | -83.46%178K | 96.46%-26K | 146.34%361K | 49.69%-322K | 410.00%341K | 3,810.34%1.08M | ---734K |
-Change in payables and accrued expense | -130.72%-471K | -76.13%175K | 176.54%448K | -783.20%-1.75M | 71.47%655K | 529.41%1.53M | 229.28%733K | 17.39%162K | 250.68%256K | 38,300.00%382K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -21.56%-12.09M | 3.28%-2.86M | 23.01%-2.1M | -108.55%-4.02M | -33.13%-3.11M | -207.99%-9.95M | -21.06%-2.96M | -646.58%-2.73M | -617.10%-1.93M | -1,409.03%-2.34M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -256K | -112K | 3.8M | 0 | 0 | 0 | ||||
Net PPE purchase and sale | ---256K | ---112K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---256K | ---112K | --3.8M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 7,041.14%24.99M | 0 | 111K | 1,218,550.00%24.37M | 46.55%510K | -97.87%350K | 0 | 0 | -99.69%2K | 61.86%348K |
Net common stock issuance | 7,016.09%24.76M | --0 | --0 | --24.27M | 41.95%494K | -97.63%348K | --0 | --0 | --0 | --348K |
Proceeds from stock option exercised by employees | 11,400.00%230K | --0 | --111K | 5,050.00%103K | --16K | --2K | --0 | --0 | --2K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 7,041.14%24.99M | --0 | --111K | 1,218,550.00%24.37M | 46.55%510K | -97.87%350K | --0 | --0 | -99.69%2K | 61.86%348K |
Net cash flow | ||||||||||
Beginning cash position | -72.76%3.59M | 193.31%19.21M | 87.63%17.4M | -91.16%990K | -72.76%3.59M | 54,866.67%13.19M | 723.77%6.55M | 1,894.41%9.27M | 13,234.52%11.2M | 54,866.67%13.19M |
Current changes in cash | 231.75%12.65M | -0.51%-2.97M | 166.35%1.81M | 951.63%16.41M | -30.79%-2.6M | -172.89%-9.6M | -123.84%-2.96M | -925.76%-2.73M | -605.77%-1.93M | -3,418.33%-1.99M |
End cash Position | 351.84%16.24M | 351.84%16.24M | 193.31%19.21M | 87.63%17.4M | -91.16%990K | -72.76%3.59M | -72.76%3.59M | 723.77%6.55M | 1,894.41%9.27M | 13,234.52%11.2M |
Free cash flow | -24.14%-12.35M | -0.51%-2.97M | 17.72%-2.24M | -108.55%-4.02M | -33.13%-3.11M | -207.99%-9.95M | -21.06%-2.96M | -646.58%-2.73M | -617.10%-1.93M | -1,409.03%-2.34M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data