(Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 93.14%1.18B | 40.43%1.42B | 40.43%1.42B | -63.80%931M | -37.16%1.99B | -67.97%612M | -55.82%1.01B | -55.82%1.01B | -19.04%2.57B | -15.86%3.16B |
-Cash and cash equivalents | 92.81%1.18B | 40.76%1.42B | 40.76%1.42B | -63.92%923M | -37.05%1.98B | -67.84%612M | -55.94%1.01B | -55.94%1.01B | -18.87%2.56B | -15.72%3.15B |
-Short-term investments | --2M | 0.00%8M | 0.00%8M | -42.86%8M | -60.00%6M | --0 | -33.33%8M | -33.33%8M | -41.67%14M | -37.50%15M |
Receivables | -0.66%2.27B | 15.65%2.53B | 15.65%2.53B | 8.84%2.41B | 4.78%2.41B | 4.82%2.28B | -6.77%2.19B | -6.77%2.19B | 6.74%2.22B | 8.73%2.3B |
-Accounts receivable | -0.66%2.27B | 15.65%2.53B | 15.65%2.53B | 8.84%2.41B | 4.78%2.41B | 4.82%2.28B | -6.77%2.19B | -6.77%2.19B | 6.74%2.22B | 8.73%2.3B |
Inventory | -8.32%3.3B | 1.52%3.27B | 1.52%3.27B | 13.44%3.59B | 12.25%3.66B | 18.75%3.6B | 17.54%3.22B | 17.54%3.22B | 7.33%3.16B | 12.54%3.26B |
Restricted cash | -59.40%54M | -57.52%65M | -57.52%65M | -50.00%101M | -49.71%87M | -7.64%133M | 40.37%153M | 40.37%153M | 57.81%202M | 5.49%173M |
Other current assets | -12.63%1.35B | -11.48%1.38B | -11.48%1.38B | -7.83%1.28B | 14.89%1.44B | 48.46%1.54B | 48.76%1.56B | 48.76%1.56B | 15.23%1.39B | 17.93%1.26B |
Total current assets | -0.23%8.16B | 6.57%8.68B | 6.57%8.68B | -10.05%8.59B | -5.57%9.59B | -1.59%8.18B | -7.89%8.14B | -7.89%8.14B | 0.09%9.55B | 1.52%10.15B |
Non current assets | ||||||||||
Net PPE | 6.40%6.65B | 9.07%6.56B | 9.07%6.56B | 7.81%6.47B | -0.78%6.36B | -2.15%6.25B | 0.15%6.01B | 0.15%6.01B | -2.58%6.01B | 4.30%6.41B |
-Gross PPE | 7.54%13.9B | 9.38%13.58B | 9.38%13.58B | 8.64%13.48B | 0.08%13.2B | -0.81%12.93B | 2.65%12.41B | 2.65%12.41B | -1.95%12.4B | 6.24%13.19B |
-Accumulated depreciation | -8.59%-7.25B | -9.67%-7.02B | -9.67%-7.02B | -9.42%-7B | -0.88%-6.85B | -0.47%-6.68B | -5.12%-6.4B | -5.12%-6.4B | 1.36%-6.4B | -8.14%-6.79B |
Goodwill and other intangible assets | -4.19%35.21B | -3.96%35.47B | -3.96%35.47B | 0.12%35.9B | 0.26%36.46B | 0.07%36.75B | 0.71%36.93B | 0.71%36.93B | -2.60%35.86B | -1.78%36.36B |
-Goodwill | -0.67%24.6B | -0.40%24.52B | -0.40%24.52B | 2.57%24.58B | 2.84%24.78B | 2.68%24.76B | 3.08%24.62B | 3.08%24.62B | 0.65%23.97B | 1.36%24.1B |
-Other intangible assets | -11.47%10.61B | -11.07%10.95B | -11.07%10.95B | -4.83%11.31B | -4.80%11.68B | -4.93%11.99B | -3.72%12.31B | -3.72%12.31B | -8.54%11.89B | -7.41%12.27B |
Other non current assets | 15.55%2.26B | 12.45%2.08B | 12.45%2.08B | 14.84%2.06B | 6.86%1.99B | 0.51%1.96B | -21.96%1.85B | -21.96%1.85B | -1.54%1.79B | 6.14%1.87B |
Total non current assets | -1.86%44.12B | -1.53%44.1B | -1.53%44.1B | 1.78%44.43B | 0.39%44.81B | -0.23%44.95B | -0.56%44.79B | -0.56%44.79B | -2.55%43.65B | -0.64%44.63B |
Total assets | -1.61%52.27B | -0.29%52.78B | -0.29%52.78B | -0.34%53.02B | -0.72%54.39B | -0.44%53.13B | -1.76%52.93B | -1.76%52.93B | -2.09%53.2B | -0.25%54.79B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | ---- | -4.09%1.78B | -4.09%1.78B | ---- | ---- | --5.44B | -3.18%1.86B | -3.18%1.86B | ---- | ---- |
-accounts payable | ---- | -3.41%1.64B | -3.41%1.64B | ---- | ---- | --5.44B | -2.30%1.7B | -2.30%1.7B | ---- | ---- |
-Total tax payable | ---- | -11.46%139M | -11.46%139M | ---- | ---- | ---- | -11.80%157M | -11.80%157M | ---- | ---- |
Current accrued expenses | ---- | -1.51%3.72B | -1.51%3.72B | ---- | ---- | ---- | -6.83%3.78B | -6.83%3.78B | ---- | ---- |
Current debt and capital lease obligation | -7.86%2.02B | -47.64%1.14B | -47.64%1.14B | 10.34%1.86B | 110.66%2.21B | 105.64%2.19B | 335.80%2.18B | 335.80%2.18B | -17.27%1.68B | 105,000.00%1.05B |
-Current debt | -7.86%2.02B | -47.64%1.14B | -47.64%1.14B | 10.34%1.86B | 110.66%2.21B | 105.64%2.19B | 335.80%2.18B | 335.80%2.18B | -17.27%1.68B | 105,000.00%1.05B |
Other current liabilities | ---- | --1M | --1M | --1M | ---- | ---- | ---- | ---- | ---- | --1M |
Current liabilities | -1.11%7.54B | -14.98%6.64B | -14.98%6.64B | -2.85%6.88B | 9.72%7.3B | 13.21%7.63B | 17.88%7.81B | 17.88%7.81B | -8.63%7.08B | 23.83%6.66B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -1.22%14.09B | 6.14%14.74B | 6.14%14.74B | 1.65%14.93B | -8.95%16.01B | -12.79%14.27B | -18.84%13.89B | -18.84%13.89B | -6.48%14.68B | -0.76%17.58B |
-Long term debt | -1.22%14.09B | 6.14%14.74B | 6.14%14.74B | 1.65%14.93B | -8.95%16.01B | -12.79%14.27B | -18.84%13.89B | -18.84%13.89B | -6.48%14.68B | -0.76%17.58B |
Employee benefits | -0.89%894M | 13.41%1.02B | 13.41%1.02B | -10.41%904M | -12.21%920M | -16.33%902M | -26.55%902M | -26.55%902M | -28.99%1.01B | -26.46%1.05B |
Other non current liabilities | -9.22%4.41B | -9.34%4.58B | -9.34%4.58B | -11.39%4.37B | -10.10%4.47B | -3.34%4.86B | -3.24%5.05B | -3.24%5.05B | -7.40%4.93B | -10.83%4.97B |
Total non current liabilities | -3.15%19.4B | 2.53%20.34B | 2.53%20.34B | -2.06%20.2B | -9.34%21.4B | -10.84%20.03B | -15.85%19.84B | -15.85%19.84B | -8.12%20.63B | -4.51%23.6B |
Total liabilities | -2.59%26.94B | -2.42%26.98B | -2.42%26.98B | -2.26%27.08B | -5.15%28.7B | -5.29%27.66B | -8.45%27.65B | -8.45%27.65B | -8.25%27.71B | 0.55%30.26B |
Shareholders'equity | ||||||||||
Share capital | 1.09%371M | 1.09%371M | 1.09%371M | 1.09%371M | 0.00%367M | 0.00%367M | 0.00%367M | 0.00%367M | 0.00%367M | 0.00%367M |
-common stock | 1.64%371M | 1.64%371M | 1.64%371M | 1.64%371M | 0.00%365M | 0.00%365M | 0.00%365M | 0.00%365M | 0.00%365M | 0.00%365M |
-Preferred stock | ---- | --0 | --0 | --0 | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M |
Retained earnings | 1.01%15.54B | 2.49%15.54B | 2.49%15.54B | 4.00%15.69B | 7.96%15.56B | 8.09%15.38B | 9.63%15.16B | 9.63%15.16B | 9.17%15.09B | 6.34%14.42B |
Paid-in capital | 0.77%19.74B | 0.85%19.72B | 0.85%19.72B | 0.87%19.68B | 0.74%19.64B | 0.80%19.59B | 1.46%19.55B | 1.46%19.55B | 1.19%19.51B | 0.80%19.5B |
Less: Treasury stock | 5.94%8.83B | -0.30%8.31B | -0.30%8.31B | 6.19%8.32B | 5.86%8.33B | 6.09%8.33B | 7.86%8.33B | 7.86%8.33B | 11.51%7.84B | 28.28%7.87B |
Gains losses not affecting retained earnings | 2.82%-1.52B | -4.03%-1.55B | -4.03%-1.55B | 9.22%-1.51B | 17.54%-1.58B | 23.69%-1.56B | 28.74%-1.49B | 28.74%-1.49B | 28.76%-1.66B | 17.99%-1.91B |
Other equity interest | 0.00%24M | 4.35%24M | 4.35%24M | -4.17%23M | 0.00%24M | 0.00%24M | 0.00%23M | 0.00%23M | 4.35%24M | 4.35%24M |
Total stockholders'equity | -0.55%25.33B | 2.04%25.8B | 2.04%25.8B | 1.74%25.94B | 4.75%25.69B | 5.43%25.47B | 6.78%25.28B | 6.78%25.28B | 5.63%25.49B | -1.21%24.53B |
Total equity | -0.55%25.33B | 2.04%25.8B | 2.04%25.8B | 1.74%25.94B | 4.75%25.69B | 5.43%25.47B | 6.78%25.28B | 6.78%25.28B | 5.63%25.49B | -1.21%24.53B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data