(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (Q4)Dec 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 7.36%9.45B | 15.37%8.8B | 8.57%7.63B | -8.21%7.03B | 5.81%7.65B | 2.51%7.23B | 4.50%7.06B | 0.99%6.75B | 6.38%6.69B | 5.23%1.65B |
Operating revenue | 7.36%9.45B | 15.37%8.8B | 8.57%7.63B | -8.21%7.03B | 5.81%7.65B | 2.51%7.23B | 4.50%7.06B | 0.99%6.75B | 6.38%6.69B | 5.23%1.65B |
Cost of revenue | 4.92%4.03B | 17.60%3.84B | 9.48%3.27B | -7.36%2.98B | 4.75%3.22B | 5.67%3.08B | 4.90%2.91B | -0.39%2.77B | 4.27%2.79B | 1.84%720M |
Gross profit | 9.26%5.42B | 13.69%4.96B | 7.89%4.36B | -8.82%4.04B | 6.59%4.43B | 0.29%4.16B | 4.22%4.15B | 1.97%3.98B | 7.94%3.9B | 8.00%931M |
Operating expense | 13.18%4.25B | 10.96%3.76B | 7.25%3.39B | -5.62%3.16B | 8.29%3.35B | 0.88%3.09B | 4.08%3.06B | -0.44%2.94B | 4.71%2.96B | 1.78%742M |
Selling and administrative expenses | 8.46%3.82B | 12.78%3.52B | 8.25%3.12B | -6.39%2.89B | 6.72%3.08B | 0.77%2.89B | 3.43%2.87B | -0.89%2.77B | 6.31%2.8B | 8.64%729M |
-Selling and marketing expense | 8.41%3.25B | 12.07%3B | 7.65%2.68B | -6.79%2.49B | 7.33%2.67B | 0.53%2.48B | 2.66%2.47B | -0.95%2.41B | 5.65%2.43B | 6.13%623M |
-General and administrative expense | 8.78%570M | 16.96%524M | 12.00%448M | -3.85%400M | 2.97%416M | 2.28%404M | 8.52%395M | -0.55%364M | 10.91%366M | 26.19%106M |
Research and development costs | 9.97%320M | 8.58%291M | 8.94%268M | 4.24%246M | 11.85%236M | 7.65%211M | 4.26%196M | 2.73%188M | 8.93%183M | 6.98%46M |
-Depreciation and amortization | 894.44%179M | 20.00%18M | -11.76%15M | 54.55%17M | -31.25%11M | --16M | --0 | ---- | -98.63%1M | ---- |
Other operating expenses | 18.07%98M | -46.45%83M | -17.99%155M | 51.20%189M | 60.26%125M | -22.00%78M | 19.05%100M | 78.72%84M | 95.83%47M | ---- |
Operating profit | -3.00%1.16B | 23.20%1.2B | 10.18%974M | -18.68%884M | 1.68%1.09B | -1.38%1.07B | 4.63%1.08B | 9.51%1.04B | 19.44%946M | 42.11%189M |
Net non-operating interest income expense | -14.29%12M | 177.78%14M | -1,000.00%-18M | -88.89%2M | 148.65%18M | 31.48%-37M | -242.11%-54M | 100.00%38M | -29.63%19M | 122.22%20M |
Non-operating interest income | 19.44%43M | 12.50%36M | -3.03%32M | -10.81%33M | 5.71%37M | 0.00%35M | 16.67%35M | 20.00%30M | -21.88%25M | -56.25%7M |
Non-operating interest expense | 62.50%26M | 14.29%16M | 7.69%14M | 0.00%13M | 44.44%13M | 12.50%9M | 100.00%8M | -71.43%4M | 100.00%14M | 166.67%8M |
Total other finance cost | -16.67%5M | -83.33%6M | 100.00%36M | 200.00%18M | -90.48%6M | -22.22%63M | 775.00%81M | -50.00%-12M | -300.00%-8M | -625.00%-21M |
Other net income (expense) | ||||||||||
Special income (charges) | 51.02%-24M | 9.26%-49M | -5.88%-54M | -18.60%-51M | -430.77%-43M | 533.33%13M | 88.89%-3M | -250.00%-27M | --18M | ---- |
-Less:Restructuring and merger&acquisition | -49.18%31M | 12.96%61M | 12.50%54M | 17.07%48M | 215.38%41M | -7.14%13M | -48.15%14M | -3.57%27M | 47.37%28M | ---- |
-Less:Other special charges | 41.67%-7M | ---12M | ---- | 50.00%3M | 107.69%2M | -136.36%-26M | ---11M | ---- | -142.11%-46M | ---- |
Income before tax | 0.82%1.11B | 20.84%1.1B | 10.48%907M | -20.83%821M | -1.05%1.04B | 2.54%1.05B | -1.73%1.02B | 7.44%1.04B | 19.36%968M | 17.53%228M |
Income tax | 9.54%356M | 28.97%325M | 3.28%252M | -18.94%244M | -0.66%301M | -9.01%303M | 6.39%333M | 5.39%313M | 8.39%297M | -11.25%71M |
Net income | -2.85%749M | 17.71%771M | 13.52%655M | -21.60%577M | -1.21%736M | 8.13%745M | -5.23%689M | 8.35%727M | 24.95%671M | 37.72%157M |
Net income continuous Operations | -2.85%749M | 17.71%771M | 13.52%655M | -21.60%577M | -1.21%736M | 8.13%745M | -5.23%689M | 8.35%727M | 24.95%671M | 37.72%157M |
Minority interest income | -18.75%13M | -5.88%16M | 0.00%17M | -5.56%17M | 5.88%18M | 0.00%17M | -5.56%17M | 63.64%18M | 37.50%11M | 100.00%4M |
Net income attributable to the parent company | -2.52%736M | 18.34%755M | 13.93%638M | -22.01%560M | -1.37%718M | 8.33%728M | -5.22%672M | 7.42%709M | 24.76%660M | 36.61%153M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | -2.52%736M | 18.34%755M | 13.93%638M | -22.01%560M | -1.37%718M | 8.33%728M | -5.22%672M | 7.42%709M | 24.76%660M | 36.61%153M |
Basic earnings per share | -2.70%0.648 | 18.51%0.666 | 13.77%0.562 | -22.08%0.494 | -1.25%0.634 | 8.45%0.642 | -5.43%0.592 | 7.56%0.626 | 24.89%0.582 | 36.73%0.134 |
Diluted earnings per share | -2.70%0.648 | 18.51%0.666 | 13.77%0.562 | -22.08%0.494 | -1.25%0.634 | 8.45%0.642 | -5.43%0.592 | 7.56%0.626 | 24.89%0.582 | 36.73%0.134 |
Dividend per share | -4.51%0.1375 | 1.58%0.144 | 1.61%0.1418 | -0.38%0.1395 | 1.41%0.14 | -1.40%0.1381 | -0.35%0.14 | 1.30%0.1405 | -1.19%0.1387 | 0 |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data
No Data