(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 55.54%457M | 55.22%526.42M | 55.22%526.42M | 58.27%572.09M | -8.67%340.43M | -27.88%293.82M | -22.69%339.15M | -22.69%339.15M | 39.28%361.47M | 87.57%372.77M |
-Cash and cash equivalents | 55.54%457M | 55.22%526.42M | 55.22%526.42M | 58.27%572.09M | -8.67%340.43M | -27.88%293.82M | -22.69%339.15M | -22.69%339.15M | 39.28%361.47M | 87.57%372.77M |
Receivables | -48.95%39.06M | 13.35%24.04M | 13.35%24.04M | 51.98%17.28M | 120.69%57.97M | 474.07%76.51M | 78.06%21.21M | 78.06%21.21M | 47.56%11.37M | 84.25%26.27M |
-Accounts receivable | ---- | --0 | --0 | --0 | 350.90%45.09M | --50M | 104.50%2.05M | 104.50%2.05M | --0 | --10M |
-Other receivables | 47.34%39.06M | 25.45%24.04M | 25.45%24.04M | 51.98%17.28M | -20.81%12.88M | 98.92%26.51M | 75.64%19.16M | 75.64%19.16M | 47.56%11.37M | 14.11%16.27M |
Other current assets | 82.16%19.9M | 26.42%11.41M | 26.42%11.41M | 61.85%13.67M | 6.02%10.02M | 20.50%10.93M | 13.27%9.02M | 13.27%9.02M | 49.68%8.45M | 97.29%9.45M |
Total current assets | 35.33%515.96M | 52.11%561.87M | 52.11%561.87M | 58.16%603.04M | -0.02%408.43M | -11.29%381.25M | -19.45%369.38M | -19.45%369.38M | 39.73%381.29M | 87.56%408.49M |
Non current assets | ||||||||||
Net PPE | -32.91%24.81M | -15.52%27.68M | -15.52%27.68M | 1.66%30.2M | 5.34%33.59M | 44.47%36.98M | 84.20%32.77M | 84.20%32.77M | 422.68%29.7M | 442.27%31.89M |
-Gross PPE | -13.09%39.75M | 1.10%41.08M | 1.10%41.08M | 16.42%41.59M | 18.79%44.04M | 49.58%45.74M | 79.87%40.63M | 79.87%40.63M | 243.10%35.72M | 257.07%37.07M |
-Accumulated depreciation | -70.56%-14.94M | -70.33%-13.39M | -70.33%-13.39M | -89.29%-11.4M | -101.58%-10.44M | -75.83%-8.76M | -63.81%-7.86M | -63.81%-7.86M | -27.30%-6.02M | -15.09%-5.18M |
Other non current assets | -39.73%6.37M | -31.52%5.79M | -31.52%5.79M | -11.50%5.45M | 138.25%12.15M | 151.69%10.57M | 145.30%8.46M | 145.30%8.46M | 121.71%6.16M | 114.29%5.1M |
Total non current assets | -34.42%31.18M | -18.80%33.48M | -18.80%33.48M | -0.60%35.65M | 23.66%45.74M | 59.57%47.55M | 94.12%41.23M | 94.12%41.23M | 323.86%35.86M | 347.81%36.99M |
Total assets | 27.60%547.14M | 44.99%595.34M | 44.99%595.34M | 53.11%638.68M | 1.95%454.17M | -6.69%428.8M | -14.42%410.61M | -14.42%410.61M | 48.28%417.15M | 97.07%445.48M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 33.93%7.06M | 101.64%13.05M | 101.64%13.05M | 20.35%8.49M | 47.27%7.16M | 31.83%5.27M | 137.85%6.47M | 137.85%6.47M | 300.74%7.06M | 39.99%4.86M |
-accounts payable | 151.01%7.06M | 101.64%13.05M | 101.64%13.05M | 20.35%8.49M | 8.05%5.25M | -29.66%2.81M | 137.85%6.47M | 137.85%6.47M | 300.74%7.06M | 39.99%4.86M |
-Total tax payable | ---- | ---- | ---- | ---- | --1.91M | --2.46M | ---- | ---- | ---- | ---- |
Current accrued expenses | 17.25%15.34M | 8.85%12.98M | 8.85%12.98M | 133.58%19.33M | 164.09%22.54M | 110.49%13.08M | 145.31%11.93M | 145.31%11.93M | 40.90%8.28M | 15.24%8.54M |
Current debt and capital lease obligation | 6.85%4.97M | 56.03%4.88M | 56.03%4.88M | 65.81%4.66M | 61.10%4.68M | 55.37%4.66M | 31.14%3.13M | 31.14%3.13M | 240.31%2.81M | 275.81%2.91M |
-Current capital lease obligation | 6.85%4.97M | 56.03%4.88M | 56.03%4.88M | 65.81%4.66M | 61.10%4.68M | 55.37%4.66M | 31.14%3.13M | 31.14%3.13M | 240.31%2.81M | 275.81%2.91M |
Current deferred liabilities | -34.24%16.42M | 22.33%24.98M | 22.33%24.98M | 65.75%27.19M | 52.35%29.75M | 30.39%24.97M | 5.94%20.42M | 5.94%20.42M | -6.06%16.4M | 123.48%19.53M |
Other current liabilities | -72.96%172K | -82.54%257K | -82.54%257K | -55.24%303K | 4.91%1.01M | 65.63%636K | 158.25%1.47M | 158.25%1.47M | 156.44%677K | 1,396.88%958K |
Current liabilities | -6.58%49.51M | 30.36%69.54M | 30.36%69.54M | 67.83%69.74M | 74.80%72.27M | 49.64%53M | 47.20%53.34M | 47.20%53.34M | 37.69%41.55M | 77.64%41.34M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -13.30%38.85M | -2.72%40.08M | -2.72%40.08M | -0.49%41.03M | -0.58%42.39M | 1.61%44.81M | -1.80%41.2M | -1.80%41.2M | 27.85%41.23M | 31.49%42.64M |
-Long term debt | 1.27%30.8M | 1.26%30.7M | 1.26%30.7M | 1.23%30.6M | 1.22%30.51M | 1.36%30.42M | 1.48%30.32M | 1.48%30.32M | 1.61%30.23M | 1.74%30.14M |
-Long term capital lease obligation | -44.09%8.05M | -13.81%9.38M | -13.81%9.38M | -5.22%10.42M | -4.92%11.88M | 2.14%14.39M | -9.90%10.89M | -9.90%10.89M | 340.76%11M | 346.13%12.5M |
Non current deferred liabilities | 17.17%98.13M | 165.87%110.22M | 165.87%110.22M | 157.77%107.58M | 145.65%115.08M | 80.39%83.75M | -20.38%41.46M | -20.38%41.46M | -7.34%41.74M | 84.92%46.85M |
Other non current liabilities | 12.91%4.61M | 19.59%4.58M | 19.59%4.58M | 36.71%4.32M | 32.82%4.33M | 21.39%4.08M | 16.77%3.83M | 16.77%3.83M | 3.81%3.16M | 10.10%3.26M |
Total non current liabilities | 6.74%141.59M | 79.08%154.88M | 79.08%154.88M | 77.57%152.93M | 74.46%161.81M | 41.27%132.64M | -11.12%86.48M | -11.12%86.48M | 7.21%86.12M | 52.74%92.75M |
Total liabilities | 2.94%191.1M | 60.49%224.41M | 60.49%224.41M | 74.40%222.66M | 74.56%234.07M | 43.57%185.64M | 4.71%139.83M | 4.71%139.83M | 15.53%127.67M | 59.63%134.09M |
Shareholders'equity | ||||||||||
Share capital | 42.16%553K | 42.12%550K | 42.12%550K | 42.86%550K | 2.86%396K | 1.04%389K | 0.78%387K | 0.78%387K | 17.02%385K | 24.60%385K |
-common stock | 42.16%553K | 42.12%550K | 42.12%550K | 42.86%550K | 2.86%396K | 1.04%389K | 0.78%387K | 0.78%387K | 17.02%385K | 24.60%385K |
Retained earnings | -45.43%-538.32M | -54.57%-511.76M | -54.57%-511.76M | -53.65%-462.66M | -51.32%-412.76M | -50.51%-370.16M | -51.62%-331.1M | -51.62%-331.1M | -50.30%-301.12M | -46.92%-272.77M |
Paid-in capital | 45.97%894.6M | 46.97%883.45M | 46.97%883.45M | 48.43%875.25M | 8.42%633.34M | 5.98%612.86M | 5.90%601.11M | 5.90%601.11M | 57.66%589.68M | 76.53%584.15M |
Gains losses not affecting retained earnings | -1,195.77%-778K | -436.95%-1.3M | -436.95%-1.3M | 446.40%2.89M | -134.49%-877K | 102.88%71K | 111.42%387K | 111.42%387K | 116.54%528K | 89.33%-374K |
Total stockholders'equity | 46.42%356.05M | 36.98%370.93M | 36.98%370.93M | 43.72%416.02M | -29.32%220.1M | -26.37%243.16M | -21.80%270.78M | -21.80%270.78M | 69.46%289.47M | 119.21%311.39M |
Total equity | 46.42%356.05M | 36.98%370.93M | 36.98%370.93M | 43.72%416.02M | -29.32%220.1M | -26.37%243.16M | -21.80%270.78M | -21.80%270.78M | 69.46%289.47M | 119.21%311.39M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data