(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -8.32%388.99M | -8.32%388.99M | -6.86%397.59M | -1.63%410.67M | -10.22%398.16M | -16.41%424.31M | -16.41%424.31M | 113.86%426.86M | 91.13%417.48M | 84.50%443.47M |
-Cash and cash equivalents | -63.70%110.64M | -63.70%110.64M | -38.88%150.91M | -46.36%146.22M | -60.78%155.14M | -39.58%304.77M | -39.58%304.77M | 23.70%246.9M | 29.60%272.57M | 74.31%395.5M |
-Short-term investments | 132.84%278.34M | 132.84%278.34M | 37.08%246.69M | 82.49%264.46M | 406.68%243.02M | 3,621.76%119.54M | 3,621.76%119.54M | --179.96M | 1,685.95%144.91M | 256.50%47.96M |
Receivables | 12.55%56.95M | 12.55%56.95M | 25.90%53.65M | 38.99%57.67M | 33.57%48.64M | 72.03%50.6M | 72.03%50.6M | 62.56%42.61M | 50.22%41.49M | 98.06%36.42M |
-Accounts receivable | 12.55%56.95M | 12.55%56.95M | 25.90%53.65M | 38.99%57.67M | 33.57%48.64M | 72.03%50.6M | 72.03%50.6M | 62.56%42.61M | 50.22%41.49M | 98.06%36.42M |
Inventory | 4.18%28.68M | 4.18%28.68M | 9.66%29.63M | 15.63%27.03M | 70.13%27.47M | 74.36%27.53M | 74.36%27.53M | 97.75%27.02M | 137.44%23.38M | 215.74%16.14M |
Restricted cash | 22.55%1.8M | 22.55%1.8M | 9.70%1.58M | 8.70%1.57M | -56.38%1.46M | -55.99%1.47M | -55.99%1.47M | -66.39%1.44M | -66.70%1.45M | -16.32%3.35M |
Other current assets | 55.27%19.54M | 55.27%19.54M | 80.81%20.02M | 27.68%14.11M | 22.90%15.16M | 26.04%12.59M | 26.04%12.59M | 23.34%11.07M | 98.79%11.05M | 108.75%12.33M |
Total current assets | -3.98%495.97M | -3.98%495.97M | -1.28%502.47M | 3.27%511.06M | -4.07%490.88M | -8.77%516.5M | -8.77%516.5M | 101.39%509M | 86.17%494.85M | 86.91%511.71M |
Non current assets | ||||||||||
Net PPE | -8.20%7.91M | -8.20%7.91M | 34.05%20.46M | -1.92%15.38M | -3.65%15.42M | -43.26%8.62M | -43.26%8.62M | 17.21%15.26M | 36.61%15.69M | 50.15%16.01M |
-Gross PPE | 5.25%19.12M | 5.25%19.12M | 40.10%26.81M | 8.94%20.84M | 6.70%20.3M | -22.03%18.17M | -22.03%18.17M | 46.97%19.14M | 66.57%19.13M | 78.47%19.03M |
-Accumulated depreciation | -17.38%-11.21M | -17.38%-11.21M | -63.91%-6.35M | -58.46%-5.45M | -61.58%-4.88M | -17.71%-9.55M | -17.71%-9.55M | ---3.87M | ---3.44M | ---3.02M |
Investments and advances | --0 | --0 | --0 | --3.45M | --3.43M | 164.71%18.08M | 164.71%18.08M | --34.33M | --0 | --0 |
Other non current assets | 92.24%13.08M | 92.24%13.08M | ---- | ---- | ---- | --6.81M | --6.81M | ---- | ---- | ---- |
Total non current assets | -37.33%20.99M | -37.33%20.99M | -58.75%20.46M | 20.04%18.83M | 17.79%18.85M | 52.17%33.5M | 52.17%33.5M | 280.90%49.59M | 36.61%15.69M | 50.15%16.01M |
Total assets | -6.01%516.96M | -6.01%516.96M | -6.39%522.92M | 3.79%529.89M | -3.41%509.74M | -6.49%550M | -6.49%550M | 110.19%558.59M | 84.12%510.54M | 85.54%527.72M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 78.71%39.42M | 78.71%39.42M | 22.56%10.57M | 15.51%13.89M | -54.95%6.25M | -36.72%22.06M | -36.72%22.06M | -56.22%8.62M | 19.20%12.02M | 2.60%13.88M |
-accounts payable | 45.53%20.89M | 45.53%20.89M | 22.56%10.57M | 15.51%13.89M | -54.95%6.25M | -48.37%14.36M | -48.37%14.36M | -56.22%8.62M | 19.20%12.02M | 2.60%13.88M |
-Other payable | 140.57%18.52M | 140.57%18.52M | ---- | ---- | ---- | 73.97%7.7M | 73.97%7.7M | ---- | ---- | ---- |
Current accrued expenses | -50.86%21.33M | -50.86%21.33M | 11.73%77.39M | -5.53%75.3M | 18.29%75.21M | 11.33%43.41M | 11.33%43.41M | -15.39%69.27M | 7.74%79.71M | 13.01%63.58M |
Current provisions | 84.96%26.51M | 84.96%26.51M | ---- | ---- | ---- | 140.59%14.33M | 140.59%14.33M | ---- | ---- | ---- |
Current debt and capital lease obligation | 11.78%2.65M | 11.78%2.65M | 3.92%2.28M | 18.56%2.53M | 19.70%2.49M | 30.24%2.37M | 30.24%2.37M | -93.02%2.2M | -93.11%2.13M | -93.29%2.08M |
-Current capital lease obligation | 11.78%2.65M | 11.78%2.65M | 3.92%2.28M | 18.56%2.53M | 19.70%2.49M | 30.24%2.37M | 30.24%2.37M | 51.24%2.2M | 117.53%2.13M | 107.89%2.08M |
Current deferred liabilities | --0 | --0 | -66.41%522K | 16.96%1.78M | -18.42%1.2M | -13.86%1.22M | -13.86%1.22M | 158.14%1.55M | 176.04%1.52M | 263.21%1.47M |
Other current liabilities | --23.57M | --23.57M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 42.15%149.99M | 42.15%149.99M | 11.18%90.76M | -1.98%93.5M | 5.11%85.16M | 1.73%105.51M | 1.73%105.51M | -38.90%81.64M | -17.48%95.39M | -19.94%81.02M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 11.29%822.5M | 11.29%822.5M | 17.17%843.15M | 447.46%825.1M | 23.24%752.87M | 24.97%739.08M | 24.97%739.08M | 424.94%719.62M | 15.14%150.71M | 381.33%610.92M |
-Long term debt | 10.64%811.27M | 10.64%811.27M | 16.75%833.18M | 466.92%819.3M | 23.57%746.93M | 25.25%733.28M | 25.25%733.28M | 440.44%713.65M | 13.98%144.52M | 391.28%604.46M |
-Long term capital lease obligation | 93.57%11.24M | 93.57%11.24M | 66.99%9.97M | -6.37%5.8M | -8.10%5.93M | -2.65%5.8M | -2.65%5.8M | 18.53%5.97M | 51.17%6.2M | 66.29%6.46M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 249.01%477.67M | ---- |
Total non current liabilities | 11.29%822.5M | 11.29%822.5M | 17.17%843.15M | 31.31%825.1M | 23.24%752.87M | 24.97%739.08M | 24.97%739.08M | 157.74%719.62M | 134.68%628.38M | 136.59%610.92M |
Total liabilities | 15.14%972.49M | 15.14%972.49M | 16.56%933.91M | 26.92%918.6M | 21.11%838.02M | 21.50%844.6M | 21.50%844.6M | 94.10%801.25M | 88.80%723.77M | 92.51%691.94M |
Shareholders'equity | ||||||||||
Share capital | 9.53%2.06M | 9.53%2.06M | 1.82%1.9M | 1.94%1.9M | 1.78%1.89M | 1.95%1.88M | 1.95%1.88M | 3.67%1.86M | 4.03%1.86M | 4.45%1.86M |
-common stock | 9.53%2.06M | 9.53%2.06M | 1.82%1.9M | 1.94%1.9M | 1.78%1.89M | 1.95%1.88M | 1.95%1.88M | 3.67%1.86M | 4.03%1.86M | 4.45%1.86M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -15.57%-1.68B | -15.57%-1.68B | -17.09%-1.62B | -18.11%-1.58B | -17.65%-1.51B | -20.47%-1.45B | -20.47%-1.45B | -16.25%-1.38B | -18.54%-1.34B | -17.83%-1.28B |
Paid-in capital | 5.54%1.22B | 5.54%1.22B | 5.89%1.21B | 5.91%1.19B | 5.54%1.18B | 5.43%1.16B | 5.43%1.16B | 9.41%1.14B | 10.02%1.13B | 10.35%1.12B |
Gains losses not affecting retained earnings | 5,042.31%1.34M | 5,042.31%1.34M | 916.33%800K | 4,500.00%690K | 214.52%585K | -85.31%26K | -85.31%26K | -185.96%-98K | -82.76%15K | 2.20%186K |
Total stockholders'equity | -54.63%-455.53M | -54.63%-455.53M | -69.37%-410.99M | -82.30%-388.71M | -99.91%-328.29M | -175.36%-294.6M | -175.36%-294.6M | -65.02%-242.66M | -101.02%-213.23M | -118.99%-164.22M |
Total equity | -54.63%-455.53M | -54.63%-455.53M | -69.37%-410.99M | -82.30%-388.71M | -99.91%-328.29M | -175.36%-294.6M | -175.36%-294.6M | -65.02%-242.66M | -101.02%-213.23M | -118.99%-164.22M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data