(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 32.64%183.76M | 61.82%67.41M | 11.79%46.53M | -27.46%34.99M | 396.20%34.84M | -13.69%138.54M | -6.37%41.66M | 5.01%41.62M | 34.82%48.24M | -82.71%7.02M |
Net income from continuing operations | 3.01%108.54M | 24.49%26.65M | 15.15%29.08M | 1.10%30.11M | -21.50%22.71M | 9.64%105.37M | -14.20%21.41M | 0.94%25.25M | 31.02%29.78M | 23.57%28.93M |
Operating gains losses | -180.20%-733K | -97.93%45K | 116.00%232K | -537.75%-661K | -1,043.24%-349K | 338.02%914K | 1,350.67%2.18M | -990.23%-1.45M | 187.79%151K | 116.16%37K |
Depreciation and amortization | 5.95%54.94M | 1.20%14.06M | -2.08%13.8M | 12.53%13.43M | 14.40%13.65M | 6.07%51.85M | 13.32%13.89M | 15.94%14.1M | -1.37%11.93M | -3.53%11.93M |
Deferred tax | -29.32%-10.81M | 15.02%-8.39M | -597.74%-1.85M | -120.81%-370K | ---203K | -40.68%-8.36M | -92.20%-9.88M | 69.19%-265K | --1.78M | --0 |
Other non cash items | ---11.3M | ---1.4M | ---3.5M | ---8M | --1.6M | ---- | ---- | ---- | ---- | ---- |
Change In working capital | 179.34%20.01M | 207.16%32.45M | 254.52%3.49M | -2,099.37%-9.54M | 82.82%-6.4M | -330.76%-25.22M | 14.08%10.57M | -29.99%985K | 122.61%477K | -1,671.07%-37.25M |
-Change in receivables | 292.62%6.97M | -60.55%4.36M | -584.90%-4.02M | 26.92%6.22M | 101.98%403K | 82.52%-3.62M | 267.27%11.06M | -63.57%828K | 172.57%4.9M | -112.33%-20.41M |
-Change in inventory | 234.93%10.53M | -64.61%7.99M | 184.27%7.88M | 98.80%-187K | 70.76%-5.15M | 62.88%-7.8M | 342.98%22.57M | 173.17%2.77M | -1,146.43%-15.54M | -162.58%-17.6M |
-Change in prepaid assets | -289.30%-3.54M | -132.70%-837K | 157.53%2.69M | -19.01%-2.64M | -664.07%-2.75M | 312.26%1.87M | -12.09%2.56M | 211.67%1.04M | 42.47%-2.22M | -51.30%487K |
-Change in payables and accrued expense | 122.85%3.55M | 133.38%9.98M | -36.40%-978K | -101.49%-339K | 33.68%-5.11M | -133.02%-15.54M | -280.13%-29.9M | -115.61%-717K | 46.71%22.78M | -174.52%-7.71M |
-Change in other working capital | 2,067.72%2.5M | 156.06%10.96M | 29.32%-2.08M | -33.31%-12.59M | -22.22%6.2M | -101.96%-127K | -24.22%4.28M | -297.83%-2.94M | -63.30%-9.44M | 8.65%7.97M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 32.64%183.76M | 61.82%67.41M | 11.79%46.53M | -27.46%34.99M | 396.20%34.84M | -13.69%138.54M | -6.37%41.66M | 5.01%41.62M | 34.82%48.24M | -82.71%7.02M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 91.63%-34.81M | 18.11%-11.87M | 89.10%-9.28M | 98.82%-3.61M | 0.11%-10.06M | -1,078.51%-416.01M | -2.17%-14.49M | -1,020.06%-85.11M | -4,099.89%-306.34M | -61.77%-10.07M |
Capital expenditure reported | 24.13%-37.89M | 18.21%-11.58M | 44.21%-8.37M | 21.92%-8.23M | 5.23%-9.72M | -33.68%-49.95M | 5.48%-14.15M | -73.72%-14.99M | -41.55%-10.54M | -62.48%-10.26M |
Net business purchase and sale | 99.58%-1.54M | 15.94%-290K | 98.70%-911K | --0 | ---341K | -425,801.16%-366.28M | -301.16%-345K | ---70.12M | ---295.81M | --0 |
Net investment purchase and sale | --2.74M | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net other investing changes | 813.11%1.88M | --0 | --0 | ---- | ---- | -90.41%206K | -99.09%8K | -99.90%1K | -91.56%13K | 113.95%184K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 91.63%-34.81M | 18.11%-11.87M | 89.10%-9.28M | 98.82%-3.61M | 0.11%-10.06M | -1,078.51%-416.01M | -2.17%-14.49M | -1,020.06%-85.11M | -4,099.89%-306.34M | -61.77%-10.07M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -162.15%-153.32M | -227.77%-70.15M | -188.42%-25.1M | -109.02%-24.76M | 4.38%-33.32M | 341.42%246.68M | -34.22%-21.4M | 238.43%28.39M | 826.41%274.54M | -24.74%-34.85M |
Net issuance payments of debt | -143.62%-131.22M | -219.24%-71.06M | -186.93%-25.06M | -109.50%-26.06M | -145.37%-9.06M | 645.40%300.84M | -54,187.80%-22.26M | 291.65%28.82M | 1,013.18%274.31M | 298.81%19.96M |
Net common stock issuance | 87.38%-4.47M | -149.44%-444K | -119.57%-101K | 87.50%-75K | 88.88%-3.85M | -0.52%-35.42M | 98.92%-178K | 99.42%-46K | 93.51%-600K | -2,067.86%-34.6M |
Cash dividends paid | -10.42%-22.87M | --0 | 25.00%-3K | -100.00%-2K | -10.45%-22.87M | -10.63%-20.71M | 73.68%-5K | 0.00%-4K | ---1K | -10.71%-20.7M |
Proceeds from stock option exercised by employees | 63.20%5.24M | 30.19%1.35M | -92.65%62K | 65.42%1.37M | 392.57%2.45M | -53.74%3.21M | 75.68%1.04M | -65.76%844K | -44.07%830K | -79.27%498K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---1.23M | --0 | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -162.15%-153.32M | -227.77%-70.15M | -188.42%-25.1M | -109.02%-24.76M | 4.38%-33.32M | 341.42%246.68M | -34.22%-21.4M | 238.43%28.39M | 826.41%274.54M | -24.74%-34.85M |
Net cash flow | ||||||||||
Beginning cash position | -35.53%66.56M | 36.22%76.95M | -12.24%66.86M | -6.62%60.2M | -35.53%66.56M | 22.07%103.24M | -37.24%56.49M | -4.65%76.18M | -27.19%64.47M | 22.07%103.24M |
Current changes in cash | 85.80%-4.37M | -353.34%-14.61M | 180.44%12.15M | -59.72%6.62M | 77.46%-8.54M | -233.70%-30.8M | -59.87%5.77M | -231.03%-15.11M | 276.65%16.44M | -687.72%-37.9M |
Effect of exchange rate changes | 138.44%2.26M | -51.23%2.1M | 55.18%-2.06M | 100.76%36K | 348.57%2.18M | -34.62%-5.88M | 478.05%4.31M | -223.48%-4.59M | -801.63%-4.72M | 64.69%-877K |
End cash Position | -3.17%64.45M | -3.17%64.45M | 36.22%76.95M | -12.24%66.86M | -6.62%60.2M | -35.53%66.56M | -35.53%66.56M | -37.24%56.49M | -4.65%76.18M | -27.19%64.47M |
Free cash flow | 64.65%145.87M | 103.00%55.83M | 43.32%38.16M | -29.02%26.76M | 876.45%25.12M | -28.06%88.59M | -6.83%27.5M | -14.12%26.63M | 33.05%37.7M | -109.43%-3.24M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data