(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -3.17%64.45M | -3.17%64.45M | 36.22%76.95M | -12.24%66.86M | -6.62%60.2M | -35.53%66.56M | -35.53%66.56M | -37.24%56.49M | -4.65%76.18M | -27.19%64.47M |
-Cash and cash equivalents | -3.17%64.45M | -3.17%64.45M | 36.22%76.95M | -12.24%66.86M | -6.62%60.2M | -35.53%66.56M | -35.53%66.56M | -37.24%56.49M | -4.65%76.18M | -27.19%64.47M |
Receivables | -4.78%125.28M | -4.78%125.28M | -8.38%129.01M | -9.72%125.11M | -4.09%131.37M | 12.07%131.58M | 12.07%131.58M | 27.19%140.81M | 21.79%138.58M | 28.25%136.97M |
-Accounts receivable | -4.78%125.28M | -4.78%125.28M | -8.38%129.01M | -9.72%125.11M | -4.09%131.37M | 12.07%131.58M | 12.07%131.58M | 27.19%140.81M | 21.79%138.58M | 28.25%136.97M |
Inventory | -8.48%109.52M | -8.48%109.52M | -16.58%116.35M | -11.28%124.95M | 15.09%124.77M | 31.42%119.67M | 31.42%119.67M | 70.23%139.46M | 79.80%140.84M | 40.75%108.41M |
Prepaid assets | 59.05%7.8M | 59.05%7.8M | 13.06%12.32M | 46.20%12.38M | 37.93%7.43M | -19.83%4.9M | -19.83%4.9M | -20.56%10.9M | -20.57%8.47M | 7.77%5.38M |
Other current assets | 1.28%7.19M | 1.28%7.19M | 11.61%6.59M | 24.93%7.24M | 72.39%7.88M | 60.98%7.1M | 60.98%7.1M | 51.22%5.91M | 26.38%5.8M | 18.82%4.57M |
Total current assets | -6.42%314.24M | -6.42%314.24M | -7.30%341.22M | -10.77%336.53M | 4.94%335.6M | 4.21%335.8M | 4.21%335.8M | 22.59%368.11M | 31.29%377.14M | 13.73%319.8M |
Non current assets | ||||||||||
Net PPE | 1.76%295.9M | 1.76%295.9M | 4.83%287.06M | 9.31%289.81M | 17.62%293.62M | 17.82%290.79M | 17.82%290.79M | 14.53%273.83M | 11.46%265.12M | 6.12%249.63M |
-Gross PPE | 5.92%508.7M | 5.92%508.7M | 8.10%492.75M | 10.13%490.33M | 15.10%489.7M | 15.03%480.27M | 15.03%480.27M | 12.64%455.83M | 11.77%445.22M | 9.11%425.45M |
-Accumulated depreciation | -12.30%-212.8M | -12.30%-212.8M | -13.02%-205.69M | -11.33%-200.51M | -11.52%-196.08M | -11.00%-189.48M | -11.00%-189.48M | -9.91%-182M | -12.24%-180.1M | -13.66%-175.82M |
Goodwill and other intangible assets | -1.29%970.12M | -1.29%970.12M | -1.81%958.71M | 2.77%976.9M | 60.99%983.83M | 58.87%982.8M | 58.87%982.8M | 55.79%976.36M | 49.60%950.57M | -4.50%611.11M |
-Goodwill | 1.22%778.91M | 1.22%778.91M | 2.34%766.55M | 5.76%773.91M | 48.18%774.36M | 46.87%769.51M | 46.87%769.51M | 42.56%749.04M | 38.82%731.77M | -0.70%522.59M |
-Other intangible assets | -10.35%191.21M | -10.35%191.21M | -15.46%192.17M | -7.23%202.98M | 136.62%209.47M | 125.32%213.3M | 125.32%213.3M | 124.44%227.32M | 102.12%218.8M | -22.11%88.53M |
Financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --882K |
Other non current assets | 12.10%16.95M | 12.10%16.95M | 12.11%16.49M | 15.52%15.99M | 16.56%15.72M | 29.50%15.12M | 29.50%15.12M | 10.67%14.71M | 5.83%13.84M | 4.63%13.48M |
Total non current assets | -0.45%1.28B | -0.45%1.28B | -0.21%1.26B | 4.32%1.28B | 47.77%1.29B | 46.93%1.29B | 46.93%1.29B | 43.89%1.26B | 38.72%1.23B | -1.45%875.1M |
Total assets | -1.68%1.6B | -1.68%1.6B | -1.81%1.6B | 0.78%1.62B | 36.31%1.63B | 35.45%1.62B | 35.45%1.62B | 38.47%1.63B | 36.90%1.61B | 2.20%1.19B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 4.18%86.19M | 4.18%86.19M | -31.90%49.88M | -16.10%56.51M | 8.09%61.49M | 5.44%82.73M | 5.44%82.73M | 92.04%73.25M | 49.65%67.35M | 51.26%56.88M |
-accounts payable | -3.17%55.5M | -3.17%55.5M | -32.03%49.7M | -15.13%56.32M | 14.10%53.42M | 1.92%57.32M | 1.92%57.32M | 92.72%73.12M | 48.12%66.36M | 38.66%46.82M |
-Total tax payable | 117.85%4.97M | 117.85%4.97M | --0 | --0 | -20.71%7.88M | 70.91%2.28M | 70.91%2.28M | --0 | --863K | 173.04%9.94M |
-Dividends payable | 11.19%25.72M | 11.19%25.72M | 46.40%183K | 46.46%186K | 46.51%189K | 10.74%23.13M | 10.74%23.13M | -37.50%125K | -37.44%127K | -36.45%129K |
Current accrued expenses | 11.19%40.86M | 11.19%40.86M | -14.91%42.53M | -29.82%41.16M | -20.76%42.75M | -15.36%36.75M | -15.36%36.75M | 12.44%49.98M | 48.19%58.65M | 44.27%53.96M |
Current debt and capital lease obligation | 4.95%4.22M | 4.95%4.22M | -1.08%3.86M | 29.14%4.09M | 29.50%3.06M | 70.35%4.02M | 70.35%4.02M | 59.64%3.9M | 38.40%3.17M | 3.55%2.36M |
-Current capital lease obligation | 4.95%4.22M | 4.95%4.22M | -1.08%3.86M | 29.14%4.09M | 29.50%3.06M | 70.35%4.02M | 70.35%4.02M | 59.64%3.9M | 38.40%3.17M | 3.55%2.36M |
Current liabilities | 6.03%148.49M | 6.03%148.49M | -23.96%108.04M | -20.64%114.39M | -5.67%116.52M | -2.61%140.04M | -2.61%140.04M | 35.41%142.09M | 43.06%144.14M | 39.17%123.53M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -28.58%326.11M | -28.58%326.11M | -16.29%395.81M | -5.13%420.75M | 229.61%446.82M | 294.69%456.59M | 294.69%456.59M | 309.15%472.81M | 238.65%443.51M | -15.27%135.56M |
-Long term debt | -29.73%309.57M | -29.73%309.57M | -17.73%380.57M | -6.46%405.57M | 235.67%431.57M | 305.80%440.57M | 305.80%440.57M | 326.06%462.57M | 250.87%433.57M | -16.28%128.57M |
-Long term capital lease obligation | 3.28%16.54M | 3.28%16.54M | 48.80%15.24M | 52.75%15.19M | 118.13%15.25M | 125.18%16.02M | 125.18%16.02M | 46.53%10.24M | 34.43%9.94M | 8.83%6.99M |
Non current deferred liabilities | -17.10%52.05M | -17.10%52.05M | -23.13%59.01M | -20.27%61.85M | 33.78%62.92M | 35.15%62.78M | 35.15%62.78M | 49.56%76.77M | 49.52%77.57M | -9.32%47.03M |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
Other non current liabilities | -38.18%16.58M | -38.18%16.58M | -66.19%15.36M | -61.73%15.34M | 92.59%29.09M | 95.55%26.81M | 95.55%26.81M | 236.17%45.42M | 215.67%40.08M | 22.36%15.11M |
Total non current liabilities | -27.73%394.74M | -27.73%394.74M | -20.98%470.18M | -11.27%497.94M | 172.55%538.83M | 205.97%546.19M | 205.97%546.19M | 221.02%595M | 176.16%561.16M | -14.40%197.7M |
Total liabilities | -20.84%543.23M | -20.84%543.23M | -21.55%578.22M | -13.18%612.33M | 104.01%655.35M | 112.91%686.23M | 112.91%686.23M | 153.93%737.09M | 132.04%705.3M | 0.47%321.23M |
Shareholders'equity | ||||||||||
Share capital | 0.33%2.15M | 0.33%2.15M | 0.33%2.15M | 0.37%2.15M | 0.37%2.15M | -0.42%2.15M | -0.42%2.15M | -0.97%2.14M | -1.02%2.14M | -1.06%2.14M |
-common stock | 0.33%2.15M | 0.33%2.15M | 0.33%2.15M | 0.37%2.15M | 0.37%2.15M | -0.42%2.15M | -0.42%2.15M | -0.97%2.14M | -1.02%2.14M | -1.06%2.14M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 10.19%897.49M | 10.19%897.49M | 9.84%896.38M | 9.67%867.31M | 10.00%837.2M | 11.25%814.49M | 11.25%814.49M | 12.12%816.09M | 12.51%790.84M | 11.90%761.06M |
Paid-in capital | 13.08%145.65M | 13.08%145.65M | 13.17%140.97M | 13.61%137.25M | 13.22%132.21M | -12.80%128.81M | -12.80%128.81M | -27.87%124.56M | -30.02%120.81M | -31.65%116.77M |
Gains losses not affecting retained earnings | 221.48%8.69M | 221.48%8.69M | 69.63%-14.23M | 101.54%191K | 129.56%1.86M | -43.28%-7.15M | -43.28%-7.15M | -1,718.04%-46.87M | -2,975.93%-12.42M | -333.43%-6.29M |
Total stockholders'equity | 12.33%1.05B | 12.33%1.05B | 14.44%1.03B | 11.71%1.01B | 11.42%973.42M | 6.99%938.28M | 6.99%938.28M | 0.77%895.92M | 3.65%901.37M | 2.85%873.68M |
Total equity | 12.33%1.05B | 12.33%1.05B | 14.44%1.03B | 11.71%1.01B | 11.42%973.42M | 6.99%938.28M | 6.99%938.28M | 0.77%895.92M | 3.65%901.37M | 2.85%873.68M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data