(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 5.60%2.26B | 1.14%2.23B | 1.53%2.26B | 1.12%8.82B | 2.50%2.26B | -1.65%2.14B | 2.09%2.2B | 1.55%2.22B | -2.31%8.72B | 0.05%2.2B |
Operating revenue | 5.60%2.26B | 1.14%2.23B | 1.53%2.26B | 1.12%8.82B | 2.50%2.26B | -1.65%2.14B | 2.09%2.2B | 1.55%2.22B | -2.31%8.72B | 0.05%2.2B |
Cost of revenue | ||||||||||
Gross profit | ||||||||||
Operating expense | 6.97%1.8B | 1.79%1.76B | 1.87%1.8B | 1.41%7.05B | 1.84%1.88B | -2.67%1.68B | 5.30%1.73B | 2.14%1.76B | -7.31%6.95B | -23.30%1.85B |
Selling and administrative expenses | 14.22%763M | 1.25%650M | -3.57%649M | 1.39%2.62B | 105.26%468M | -15.44%668M | -15.75%642M | -16.19%673M | -4.65%2.58B | -6.94%228M |
-Selling and marketing expense | -5.71%132M | 1.55%131M | 4.76%132M | 15.92%546M | --151M | --140M | --129M | --126M | -6.18%471M | ---- |
-General and administrative expense | 19.51%631M | 1.17%519M | -5.48%517M | -1.85%2.07B | 230.45%317M | -33.16%528M | -32.68%513M | -31.88%547M | -4.30%2.11B | 5.45%-243M |
-Depreciation and amortization | 0.43%468M | -1.51%458M | -5.88%448M | 1.67%1.89B | -3.02%482M | 1.30%466M | 2.20%465M | 6.49%476M | -9.98%1.86B | -5.15%497M |
Other operating expenses | 21.33%91M | 18.24%188M | 70.23%223M | 6.62%660M | -25.16%467M | 7,600.00%75M | 936.84%159M | 4,466.67%131M | -21.65%619M | -46.21%624M |
Operating profit | 0.65%467M | -1.28%464M | 0.22%459M | 0.00%1.77B | 5.90%377M | 2.20%464M | -8.20%470M | -0.65%458M | 23.93%1.77B | 272.82%356M |
Net non-operating interest income expense | 37.74%-66M | -4.67%-112M | 24.36%-59M | -20.98%-444M | -113.92%-169M | -10.42%-106M | 18.32%-107M | -16.42%-78M | 34.58%-367M | 37.80%-79M |
Non-operating interest income | -16.67%5M | -14.29%6M | ---- | -6.67%28M | 0.00%7M | -25.00%6M | 0.00%7M | ---- | 3.45%30M | 16.67%7M |
Non-operating interest expense | -19.09%89M | -10.20%88M | -11.58%84M | 14.17%435M | 94.12%132M | 10.00%110M | -7.55%98M | -11.21%95M | -21.77%381M | -38.74%68M |
Total other finance cost | -1,000.00%-18M | 87.50%30M | -47.06%-25M | 131.25%37M | 144.44%44M | -50.00%2M | -50.00%16M | 46.88%-17M | -84.47%16M | -18.18%18M |
Other net income (expense) | ||||||||||
Special income (charges) | 88.46%-3M | 25.00%-3M | -122.40%-28M | 127.38%46M | -138.84%-47M | 88.89%-26M | 92.16%-4M | --125M | 84.09%-168M | -66.57%121M |
-Less:Restructuring and merger&acquisition | 133.33%7M | -66.67%2M | ---- | -8.65%95M | --84M | --3M | --6M | ---- | -4.59%104M | ---- |
-Less:Other special charges | -117.39%-4M | 150.00%1M | 122.40%28M | -351.79%-141M | -331.25%-37M | 483.33%23M | -103.92%-2M | ---125M | 114.66%56M | 103.52%16M |
-Write off | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -99.40%8M | -1,406.25%-241M |
Income before tax | 18.01%367M | 1.69%362M | -30.51%353M | 11.67%1.38B | -49.25%203M | 172.81%311M | 11.95%356M | 26.37%508M | 15,525.00%1.23B | 81.82%400M |
Income tax | 21.33%91M | -2.20%89M | -26.77%93M | 14.37%382M | 102.27%89M | -30.56%75M | 10.98%91M | 27.00%127M | -77.00%334M | 18.92%44M |
Net income | 16.95%276M | 3.02%273M | -31.76%260M | 10.67%996M | -67.98%114M | 3,833.33%236M | 12.29%265M | 26.16%381M | 161.64%900M | 94.54%356M |
Net income continuous Operations | 16.95%276M | 3.02%273M | -31.76%260M | 10.67%996M | -67.98%114M | 3,833.33%236M | 12.29%265M | 26.16%381M | 161.64%900M | 94.54%356M |
Minority interest income | 5.74%221M | 4.19%224M | -30.77%207M | 16.69%867M | -48.39%144M | 770.83%209M | 9.14%215M | 23.05%299M | 222.41%743M | 720.59%279M |
Net income attributable to the parent company | 103.70%55M | -2.00%49M | -35.37%53M | -17.83%129M | -138.96%-30M | 250.00%27M | 28.21%50M | 38.98%82M | 118.41%157M | -48.32%77M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 103.70%55M | -2.00%49M | -35.37%53M | -17.83%129M | -138.96%-30M | 250.00%27M | 28.21%50M | 38.98%82M | 118.41%157M | -48.32%77M |
Basic earnings per share | 100.00%0.48 | -4.65%0.41 | -35.21%0.46 | -20.29%1.1 | -139.46%-0.2612 | 260.00%0.24 | 26.47%0.43 | 39.22%0.71 | 107.01%1.38 | -48.32%0.662 |
Diluted earnings per share | 95.83%0.47 | -4.65%0.41 | -36.62%0.45 | -20.29%1.1 | -139.46%-0.2612 | 260.00%0.24 | 26.47%0.43 | 39.22%0.71 | 107.01%1.38 | -48.32%0.662 |
Dividend per share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Currency Unit | ILS | ILS | ILS | ILS | ILS | ILS | ILS | ILS | ILS | ILS |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data