(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -5.01%7.95B | 15.42%2.37B | -1.75%1.96B | -8.93%2.37B | -27.33%1.25B | 4.46%8.37B | 17.96%2.06B | 12.51%2B | 3.92%2.6B | -13.86%1.72B |
Net income from continuing operations | -20.47%2.33B | -23.28%435M | -8.30%707M | -39.30%397M | -15.63%788M | 1.18%2.93B | -13.83%567M | -5.17%771M | -10.90%654M | 35.95%934M |
Operating gains losses | 177.31%599M | 196.05%225M | -50.00%24M | 308.97%319M | 121.43%31M | -26.03%216M | 1.33%76M | -31.43%48M | 14.71%78M | -82.28%14M |
Depreciation and amortization | 4.13%4.92B | 5.12%1.25B | 4.32%1.23B | 2.75%1.23B | 4.34%1.2B | 2.47%4.72B | 1.36%1.19B | 2.96%1.18B | 3.99%1.2B | 1.59%1.15B |
Deferred tax | 3.00%996M | -5.41%210M | 36.52%243M | 17.67%273M | -19.40%270M | -7.38%967M | -10.84%222M | -41.83%178M | -1.69%232M | 32.41%335M |
Other non cash items | 49.26%1.31B | 16.49%325M | 25.00%285M | 67.57%372M | 121.92%324M | 28.30%875M | 73.29%279M | 10.14%228M | 115.53%222M | -30.81%146M |
Change In working capital | -148.31%-157M | 103.27%311M | -15.38%88M | -45.62%242M | -111.67%-798M | 14.04%325M | 236.61%153M | 1,140.00%104M | 21.58%445M | -1,019.51%-377M |
-Change in receivables | -54.05%-57M | -7.77%-208M | 130.77%8M | -37.36%57M | -5.49%86M | 57.47%-37M | -35.92%-193M | 33.33%-26M | 121.95%91M | 71.70%91M |
-Change in other working capital | -127.62%-100M | 50.00%519M | -38.46%80M | -47.74%185M | -88.89%-884M | -2.69%362M | 1,053.33%346M | 348.28%130M | 8.92%354M | -3,800.00%-468M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -5.01%7.95B | 15.42%2.37B | -1.75%1.96B | -8.93%2.37B | -27.33%1.25B | 4.46%8.37B | 17.96%2.06B | 12.51%2B | 3.92%2.6B | -13.86%1.72B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -4.79%-5.78B | -6.14%-2.06B | 11.71%-1.18B | -22.35%-1.46B | -3.31%-1.09B | 21.39%-5.52B | 38.50%-1.94B | 16.44%-1.33B | 3.88%-1.19B | -2.23%-1.06B |
Capital expenditure reported | 10.75%-4.58B | 37.18%-1.03B | 12.00%-1.16B | -7.22%-1.31B | -13.24%-1.09B | -5.79%-5.13B | -11.73%-1.64B | -13.14%-1.32B | -0.74%-1.22B | 5.24%-959M |
Net intangibles purchase and sale | -6,000.00%-183M | ---24M | 0.00%-3M | ---145M | ---- | 99.86%-3M | --0 | 99.28%-3M | --0 | ---- |
Net business purchase and sale | 96.55%-13M | 99.31%-2M | 150.00%2M | 500.00%12M | 71.26%-25M | -3,041.67%-377M | ---288M | -300.00%-4M | 118.18%2M | ---87M |
Net investment purchase and sale | ---1B | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other investing changes | 0.00%-4M | 76.92%-3M | -100.00%-16M | -159.26%-16M | 300.00%20M | 94.44%-4M | 43.48%-13M | 27.27%-8M | 258.82%27M | 52.38%-10M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -4.79%-5.78B | -6.14%-2.06B | 11.71%-1.18B | -22.35%-1.46B | -3.31%-1.09B | 21.39%-5.52B | 38.50%-1.94B | 16.44%-1.33B | 3.88%-1.19B | -2.23%-1.06B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 48.39%-1.54B | 76.89%-162M | -102.28%-1.07B | 24.17%-750M | 156.55%436M | -223.03%-2.99B | -25.85%-701M | -329.13%-527M | 53.33%-989M | -154.14%-771M |
Net issuance payments of debt | 6,800.00%2.69B | 257.55%876M | 80.59%-59M | 1,396.55%752M | 619.23%1.12B | -98.49%39M | -49.38%245M | -130.43%-304M | 95.28%-58M | -93.31%156M |
Net common stock issuance | -89.47%18M | --0 | --0 | 14.29%8M | -93.79%10M | -34.48%171M | -87.50%2M | -99.42%1M | -88.89%7M | 1,510.00%161M |
Net preferred stock issuance | -12.00%-140M | -400.00%-50M | ---27M | ---32M | 73.04%-31M | ---125M | ---10M | --0 | --0 | ---115M |
Cash dividends paid | -6.38%-3.67B | -5.33%-928M | -6.00%-918M | -6.30%-928M | -7.97%-894M | -5.86%-3.45B | -6.53%-881M | -5.10%-866M | -6.20%-873M | -5.61%-828M |
Proceeds from stock option exercised by employees | 12.55%-223M | 10.20%-44M | 10.20%-44M | 17.65%-42M | 12.26%-93M | 14.14%-255M | 5.77%-49M | 40.96%-49M | 28.17%-51M | -16.48%-106M |
Net other financing activities | -134.92%-220M | -100.00%-16M | -102.60%-18M | -3,528.57%-508M | 925.64%322M | 390.32%630M | 95.51%-8M | 2,132.35%691M | 76.27%-14M | 9.30%-39M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 48.39%-1.54B | 76.89%-162M | -102.28%-1.07B | 24.17%-750M | 156.55%436M | -223.03%-2.99B | -25.85%-701M | -329.13%-527M | 53.33%-989M | -154.14%-771M |
Net cash flow | ||||||||||
Beginning cash position | ---- | ---- | 51.01%900M | 265.73%651M | -65.74%99M | ---- | ---- | -67.71%596M | -93.42%178M | 29.02%289M |
Current changes in cash | ---- | ---- | -305.11%-281M | -148.09%-201M | 597.30%552M | ---- | ---- | -66.59%137M | 148.72%418M | -104.66%-111M |
End cash Position | ---- | ---- | -15.55%619M | -24.50%450M | 265.73%651M | ---- | ---- | -67.51%733M | -67.71%596M | -93.17%178M |
Free cash flow | -1.46%3.18B | 215.79%1.32B | 18.20%799M | -33.74%913M | -78.73%161M | 200.65%3.23B | 130.14%418M | 252.08%676M | 6.90%1.38B | -22.76%757M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data