(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -88.07%289M | -6.85%1.85B | -10.38%1.71B | 19.16%8.23B | -14.34%1.91B | 34.69%2.42B | 64.68%1.99B | 14.39%1.91B | 0.78%6.91B | 97.02%2.23B |
Other non cash items | 27.49%218M | 24.75%247M | -77.61%30M | 252.84%247.87M | 33.69%-255.13M | -88.71%171M | 116.95%198M | 22.94%134M | -88.65%70.25M | -268.13%-384.75M |
Change In working capital | 87.74%-402M | -71.74%-2.79B | -17.75%-2.58B | -4,310.42%-7.83B | -154.72%-737.8M | -132.15%-3.28B | -339.53%-1.62B | -176.77%-2.19B | 94.32%-177.58M | 310.00%1.35B |
-Change in receivables | 121.15%402M | -1,008.78%-1.64B | 53.84%2.95B | -335.97%-2.76B | -18.95%-2.63B | -8,952.38%-1.9B | 77.81%-148M | -15.45%1.92B | -34.77%-634.01M | 2.01%-2.21B |
-Change in inventory | 124.39%501M | 12.81%-1.78B | -29.92%-2.16B | -179.90%-8.9B | -862.63%-3.15B | -220.94%-2.05B | -214.51%-2.04B | -6.07%-1.66B | 14.19%-3.18B | -140.15%-327.41M |
-Change in prepaid assets | 149.10%82M | 8.97%-142M | 118.18%12M | -460.29%-231.04M | 47.95%157.96M | 29.54%-167M | -326.09%-156M | -430.00%-66M | 59.02%-41.24M | -61.09%106.76M |
-Change in other current assets | 33.33%136M | 275.00%150M | -38.10%117M | 21.05%649.67M | 3.23%318.67M | 12.09%102M | -29.82%40M | 136.25%189M | 69.09%536.7M | 105.23%308.7M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 57.55%-298M | -1,067.01%-1.91B | 6.62%-1.37B | -140.19%-1.74B | -82.93%227.21M | -135.38%-702M | -41.72%197M | -313.70%-1.47B | 15.83%4.34B | -24.33%1.33B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 35.32%-652M | -1.89%-809M | -31.34%-746M | -70.47%-3.73B | -76.62%-1.36B | -109.56%-1.01B | -83.37%-794M | -12.70%-568M | 38.02%-2.19B | 17.46%-769.04M |
Net intangibles purchase and sale | 90.51%-13M | -60.00%-16M | -750.00%-17M | 93.58%-195.93M | -35.29%-46.93M | -80.26%-137M | 99.66%-10M | 88.24%-2M | -3,225.12%-3.05B | 42.95%-34.69M |
Net business purchase and sale | --0 | --0 | -1,163.33%-379M | 98.40%-7.63M | 107.29%22.37M | --0 | --0 | ---30M | 70.12%-475.97M | -1,434.44%-306.97M |
Net other investing changes | ---- | ---- | 0.00%-1M | ---- | ---- | ---- | ---- | ---1M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 46.81%-584M | -4.39%-809M | -78.82%-1.03B | 33.03%-3.79B | -22.13%-1.34B | -101.84%-1.1B | 77.94%-775M | -14.51%-576M | -11.58%-5.66B | -15.50%-1.1B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | --2.56B | --3.49B | --2.76B | --0 | --0 | --0 | --0 | --0 | --8.38B | --5.28B |
Cash dividends paid | ---- | ---- | ---- | 2.30%-1.51B | -131.98%-126K | ---- | ---- | ---- | -184.36%-1.55B | -15.27%394K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 134.29%551M | 636.24%2.83B | 1,312.56%2.41B | -147.32%-2.83B | -109.80%-498.95M | 1.65%-1.61B | -25.78%-527M | -106.76%-199M | 553.93%5.98B | 1,784.41%5.09B |
Net cash flow | ||||||||||
Beginning cash position | -53.06%4.29B | -56.40%4.5B | -64.65%4.52B | 67.29%12.79B | -16.86%5.79B | 29.76%9.14B | -5.72%10.33B | 67.29%12.79B | -20.58%7.65B | -10.43%6.97B |
Current changes in cash | 90.28%-331M | 110.14%112M | 100.62%14M | -279.25%-8.36B | -130.25%-1.61B | -1,656.19%-3.41B | 69.25%-1.11B | -171.67%-2.24B | 276.60%4.67B | 951.48%5.33B |
Effect of exchange rate changes | 106.45%64M | -316.88%-321M | 85.27%-33M | -85.61%68.87M | -31.61%338.87M | -73.28%31M | 75.32%-77M | -225.14%-224M | -26.09%478.48M | 177.71%495.48M |
End cash Position | -30.54%4.02B | -53.06%4.29B | -56.40%4.5B | -64.66%4.52B | -64.66%4.52B | -16.86%5.79B | 29.76%9.14B | -5.72%10.33B | 67.29%12.79B | 67.29%12.79B |
Free cash flow | 47.86%-963M | -349.75%-2.73B | -4.72%-2.13B | -522.06%-5.67B | -327.92%-1.18B | -229.43%-1.85B | 79.90%-607M | -1,333.94%-2.04B | -930.34%-911.16M | -31.16%516.84M |
Currency Unit | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN |
No Data
No Data