(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -33.98%687.46M | -26.76%166.33M | -38.92%230.91M | 2.16%242.23M | -75.88%47.99M | 56.11%1.04B | 62.33%227.09M | 60.26%378.07M | 8.31%237.11M | 175.35%198.95M |
Net income from continuing operations | -43.61%483.66M | -16.89%97.54M | -34.85%143.07M | -32.91%146.32M | -68.03%96.73M | 20.38%857.66M | -30.59%117.36M | 139.46%219.59M | -27.91%218.11M | 102.87%302.6M |
Operating gains losses | 159.85%1.95M | 1,260.53%1.03M | 133.58%367K | 17.28%-292K | 144.59%845K | -95.63%-3.27M | 111.38%76K | -2,632.50%-1.09M | -902.27%-353K | -88.56%-1.9M |
Depreciation and amortization | 30.36%135.41M | 22.14%39.9M | 11.22%32.22M | 47.97%31.44M | 51.73%31.85M | 25.93%103.88M | 56.07%32.67M | 39.74%28.97M | 1.78%21.25M | 5.23%20.99M |
Deferred tax | -100.30%-180K | -131.68%-4.53M | -93.86%1.6M | -103.22%-644K | 565.43%3.39M | 535.39%59.67M | 947.72%14.3M | 1,797.79%26.08M | 343.00%20.02M | 67.51%-729K |
Other non cash items | -197.98%-970K | -47.03%1.08M | -1,120.90%-2.05M | -236.13%-957K | 149.21%960K | 179.71%990K | 227.87%2.04M | 108.36%201K | -80.39%703K | -135.06%-1.95M |
Change In working capital | 400.66%52.17M | -52.29%27.42M | -48.83%51.7M | 342.60%62.17M | 27.23%-89.12M | 108.74%10.42M | 218.77%57.47M | -19.35%101.04M | 74.71%-25.62M | -29.09%-122.47M |
-Change in receivables | -122.16%-35.02M | -40.83%123.73M | -83.49%13.04M | -168.78%-60.54M | 48.97%-111.25M | 322.04%158.07M | 628.80%209.1M | -33.77%78.97M | 253.68%88.03M | -34.72%-218.02M |
-Change in inventory | 260.30%22.29M | -88.31%8.14M | -66.96%19.63M | 3,270.88%35.77M | 71.36%-41.25M | 91.23%-13.9M | 527.19%69.64M | -28.29%59.4M | 100.91%1.06M | -33.06%-144M |
-Change in prepaid assets | 70.92%-824K | 88.46%5.78M | -29.39%1.2M | -45.76%-6.38M | 55.75%-1.43M | 12.48%-2.83M | -18.63%3.07M | 285.71%1.7M | 12.57%-4.38M | -32.04%-3.23M |
-Change in payables and accrued expense | 150.21%65.74M | 50.86%-110.23M | 145.70%17.84M | 184.58%93.32M | -73.30%64.81M | -215.23%-130.92M | -247.53%-224.33M | 49.46%-39.03M | -241.89%-110.34M | 36.68%242.78M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -33.98%687.46M | -26.76%166.33M | -38.92%230.91M | 2.16%242.23M | -75.88%47.99M | 56.11%1.04B | 62.33%227.09M | 60.26%378.07M | 8.31%237.11M | 175.35%198.95M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 39.96%-375.55M | -459.36%-278.75M | 94.34%-30.43M | -59.77%-36.87M | -98.41%-29.5M | -492.37%-625.46M | 9.00%-49.83M | -2,612.53%-537.68M | -29.38%-23.08M | -12.93%-14.87M |
Capital expenditure reported | -88.79%-215.44M | -122.23%-116.19M | -47.26%-30.96M | ---- | ---- | -7.13%-114.12M | 5.04%-52.28M | ---21.03M | ---- | ---- |
Net PPE purchase and sale | ---- | ---- | ---- | ---- | -72.30%-30.06M | ---- | ---- | ---- | ---- | -31.18%-17.45M |
Net business purchase and sale | 68.41%-162.77M | -10,001.09%-162.77M | ---- | ---- | ---- | ---515.24M | --1.64M | ---- | ---- | ---- |
Net other investing changes | -31.76%2.66M | -73.88%210K | 131.30%532K | 378.09%1.35M | -78.11%565K | 318.24%3.9M | 171.62%804K | 69.12%230K | -22.25%283K | 1,797.79%2.58M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 39.96%-375.55M | -459.36%-278.75M | 94.34%-30.43M | -59.77%-36.87M | -98.41%-29.5M | -492.37%-625.46M | 9.00%-49.83M | -2,612.53%-537.68M | -29.38%-23.08M | -12.93%-14.87M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -116.85%-360.68M | -358.82%-210.97M | -32.61%-8.37M | -20.67%-125.22M | -57.02%-16.12M | 23.66%-166.33M | 62.65%-45.98M | 92.39%-6.31M | -2,309.85%-103.77M | -37.11%-10.26M |
Net issuance payments of debt | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net common stock issuance | ---6.43M | ---4.89M | --0 | ---57K | ---1.48M | --0 | --0 | --0 | --0 | --0 |
Cash dividends paid | -117.15%-346.49M | -351.50%-205.61M | -67.26%-7.92M | -20.66%-124.71M | -39.05%-8.26M | 25.33%-159.56M | 62.89%-45.54M | 94.27%-4.73M | -2,527.82%-103.35M | -33.76%-5.94M |
Net other financing activities | -14.71%-7.76M | -7.03%-472K | 71.20%-455K | -8.89%-453K | -47.45%-6.38M | -61.31%-6.76M | -10.80%-441K | -321.33%-1.58M | -11.53%-416K | -41.99%-4.33M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -116.85%-360.68M | -358.82%-210.97M | -32.61%-8.37M | -20.67%-125.22M | -57.02%-16.12M | 23.66%-166.33M | 62.65%-45.98M | 92.39%-6.31M | -2,309.85%-103.77M | -37.11%-10.26M |
Net cash flow | ||||||||||
Beginning cash position | 33.31%998.34M | 46.81%1.27B | 4.63%1.08B | 8.45%1B | 33.31%998.34M | 84.74%748.91M | 10.19%867.06M | 58.01%1.03B | 101.92%922.72M | 84.74%748.91M |
Current changes in cash | -119.55%-48.77M | -346.34%-323.39M | 215.78%192.11M | -27.32%80.14M | -98.63%2.38M | -27.39%249.44M | 445.66%131.28M | -224.64%-165.92M | -43.97%110.27M | 236.85%173.81M |
End cash Position | -4.89%949.57M | -4.89%949.57M | 46.81%1.27B | 4.63%1.08B | 8.45%1B | 33.31%998.34M | 33.31%998.34M | 10.19%867.06M | 58.01%1.03B | 101.92%922.72M |
Free cash flow | -49.09%472.02M | -71.32%50.14M | -44.00%199.95M | -4.56%204M | -90.12%17.93M | 65.42%927.1M | 106.06%174.81M | 65.33%357.04M | 6.49%213.75M | 207.88%181.5M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data