(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 8.37%30.85B | 8.37%30.85B | 37.24%24.62B | 2,612.72%28.46B | 2,612.72%28.46B | 1,463.72%17.94B | -58.39%1.05B | --1.05B | -83.81%1.15B | -40.85%2.52B |
-Cash and cash equivalents | 8.37%30.85B | 8.37%30.85B | 37.24%24.62B | 2,612.72%28.46B | 2,612.72%28.46B | 1,463.72%17.94B | -48.10%1.05B | --1.05B | -66.79%1.15B | -26.84%2.02B |
-Short-term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -66.67%500M |
-Accounts receivable | 22.24%341.63M | 22.24%341.63M | -4.48%270.84M | -8.90%279.47M | -8.90%279.47M | -18.80%283.54M | -5.98%306.76M | --306.76M | -16.87%349.18M | -15.20%326.28M |
-Taxes receivable | 0.97%11.94M | 0.97%11.94M | -59.14%7.9M | -86.33%11.82M | -86.33%11.82M | -76.50%19.32M | -27.96%86.49M | --86.49M | 7.01%82.2M | 51.68%120.06M |
-Other receivables | 9.92%1.4B | 9.92%1.4B | -20.23%1.31B | -45.52%1.27B | -45.52%1.27B | -51.37%1.64B | -62.44%2.34B | --2.34B | -47.56%3.37B | -40.07%6.23B |
Inventory | -31.19%127.44M | -31.19%127.44M | -27.86%143.4M | -37.93%185.2M | -37.93%185.2M | -50.26%198.77M | -41.02%298.39M | --298.39M | -42.11%399.61M | -28.25%505.88M |
Prepaid assets | 76.92%57.5M | 76.92%57.5M | ---- | --32.5M | --32.5M | ---- | ---- | ---- | --39.04M | ---- |
Restricted cash | -27.76%2.5B | -27.76%2.5B | -13.27%3.04B | 364.57%3.46B | 364.57%3.46B | 89.78%3.5B | -50.78%745.2M | --745.2M | -18.46%1.85B | -51.06%1.51B |
Other current assets | -16.64%16.85M | -16.64%16.85M | -19.16%56.05M | -84.71%20.21M | -84.71%20.21M | -44.51%69.34M | -0.33%132.24M | --132.24M | -90.80%124.96M | 68.88%132.68M |
Total current assets | 4.67%35.3B | 4.67%35.3B | 24.49%29.45B | 580.40%33.73B | 580.40%33.73B | 221.59%23.65B | -56.31%4.96B | --4.96B | -59.84%7.36B | -40.34%11.35B |
Non current assets | ||||||||||
Net PPE | -9.58%401.63M | -9.58%401.63M | -9.77%430.53M | -38.83%444.19M | -38.83%444.19M | -76.89%477.13M | -65.79%726.13M | --726.13M | -14.23%2.06B | -18.58%2.12B |
-Gross PPE | -5.61%1.14B | -5.61%1.14B | -9.77%430.53M | -78.06%1.21B | -78.06%1.21B | -76.89%477.13M | 4.23%5.52B | --5.52B | -14.23%2.06B | 7.36%5.29B |
-Accumulated depreciation | 3.31%-741.11M | 3.31%-741.11M | ---- | 84.00%-766.51M | 84.00%-766.51M | ---- | -51.10%-4.79B | ---4.79B | ---- | -36.47%-3.17B |
Goodwill and other intangible assets | -6.99%106M | -6.99%106M | -3.46%110.92M | -4.72%113.96M | -4.72%113.96M | -84.63%114.89M | -82.87%119.62M | --119.62M | -26.96%747.37M | -32.13%698.32M |
-Other intangible assets | -6.99%106M | -6.99%106M | -3.46%110.92M | -4.72%113.96M | -4.72%113.96M | -84.63%114.89M | -82.87%119.62M | --119.62M | -26.96%747.37M | -32.13%698.32M |
Other non current assets | 45.82%128.07M | 45.82%128.07M | 35.81%109.62M | 12.10%87.83M | 12.10%87.83M | -33.30%80.72M | -32.93%78.35M | --78.35M | -17.06%121.02M | -18.25%116.83M |
Total non current assets | -8.51%19.85B | -8.51%19.85B | -1.45%27.06B | -51.78%21.7B | -51.78%21.7B | -36.44%27.46B | 22.84%44.99B | --44.99B | 22.57%43.2B | 20.66%36.63B |
Total assets | -0.49%55.15B | -0.49%55.15B | 10.55%56.51B | 10.96%55.43B | 10.96%55.43B | 1.09%51.11B | 4.12%49.95B | --49.95B | -5.60%50.56B | -2.84%47.97B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -18.22%372.57M | -18.22%372.57M | -80.92%491.45M | -86.39%455.55M | -86.39%455.55M | 3.02%2.58B | -52.94%3.35B | --3.35B | 78.65%2.5B | 132.16%7.11B |
-accounts payable | -17.59%283.62M | -17.59%283.62M | -11.49%238.14M | -58.21%344.18M | -58.21%344.18M | -69.39%269.06M | -17.89%823.53M | --823.53M | -3.65%878.86M | -8.98%1B |
-Total tax payable | -58.28%7.84M | -58.28%7.84M | -27.44%10.48M | 47.69%18.8M | 47.69%18.8M | -13.61%14.44M | -60.50%12.73M | --12.73M | 51.55%16.71M | -46.23%32.23M |
-Other payable | -12.39%81.1M | -12.39%81.1M | -89.40%242.83M | -96.31%92.57M | -96.31%92.57M | 42.86%2.29B | -58.68%2.51B | --2.51B | 236.95%1.6B | 219.55%6.08B |
Current provisions | -23.32%1.47B | -23.32%1.47B | 324,825.76%1.92B | -0.45%1.92B | -0.45%1.92B | -99.97%590K | 15,375.00%1.93B | --1.93B | --1.93B | -9.00%12.44M |
Current debt and capital lease obligation | 112.32%1.16B | 112.32%1.16B | -11.06%1.23B | -82.42%546.25M | -82.42%546.25M | -75.28%1.38B | -53.67%3.11B | --3.11B | -44.73%5.59B | -40.60%6.71B |
-Current debt | 116.78%1.14B | 116.78%1.14B | -11.19%1.21B | -82.90%527.65M | -82.90%527.65M | -75.57%1.36B | -53.85%3.09B | --3.09B | -44.89%5.58B | -40.66%6.69B |
-Current capital lease obligation | -14.21%15.96M | -14.21%15.96M | -1.95%19.8M | -8.61%18.61M | -8.61%18.61M | 27.02%20.19M | 14.12%20.36M | --20.36M | --15.89M | -4.50%17.84M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.80%73K |
Current liabilities | 2.07%3.18B | 2.07%3.18B | -9.52%3.64B | -63.84%3.11B | -63.84%3.11B | -60.69%4.03B | -38.83%8.61B | --8.61B | -23.66%10.25B | -4.90%14.08B |
Non current liabilities | ||||||||||
Long term provisions | ---- | ---- | ---- | ---- | ---- | ---- | -21.60%6.65M | --6.65M | --7.49M | -43.12%8.49M |
Long term debt and capital lease obligation | -36.71%10.13M | -36.71%10.13M | -42.54%14.69M | -77.91%16.01M | -77.91%16.01M | -53.26%25.56M | -83.54%72.49M | --72.49M | -89.44%54.69M | 448.39%440.37M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | --2.7M | -98.03%7.5M | --7.5M | --0 | 1,805.00%381M |
-Long term capital lease obligation | -36.71%10.13M | -36.71%10.13M | -35.75%14.69M | -75.36%16.01M | -75.36%16.01M | -58.20%22.86M | 9.46%64.99M | --64.99M | --54.69M | -1.55%59.37M |
Total non current liabilities | -11.25%84.82M | -11.25%84.82M | -14.65%91.82M | -41.57%95.58M | -41.57%95.58M | -27.84%107.57M | -69.60%163.59M | --163.59M | -78.23%149.07M | 184.11%538.18M |
Total liabilities | 1.67%3.26B | 1.67%3.26B | -9.66%3.74B | -63.43%3.21B | -63.43%3.21B | -60.22%4.14B | -39.96%8.78B | --8.78B | -26.31%10.4B | -2.51%14.62B |
Shareholders'equity | ||||||||||
Share capital | 0.00%397.18M | 0.00%397.18M | 0.00%397.18M | 0.00%397.18M | 0.00%397.18M | 0.00%397.18M | 0.00%397.18M | --397.18M | 0.00%397.18M | 0.00%397.18M |
-common stock | 0.00%397.18M | 0.00%397.18M | 0.00%397.18M | 0.00%397.18M | 0.00%397.18M | 0.00%397.18M | 0.00%397.18M | --397.18M | 0.00%397.18M | 0.00%397.18M |
Retained earnings | -1.82%47.72B | -1.82%47.72B | 7.91%48.17B | 10.95%48.61B | 10.95%48.61B | 13.14%44.64B | 37.55%43.81B | --43.81B | --39.46B | -5.51%31.85B |
Paid-in capital | 0.00%2.48B | 0.00%2.48B | 0.00%2.48B | 0.00%2.48B | 0.00%2.48B | 0.00%2.48B | 0.00%2.48B | --2.48B | --2.48B | 0.00%2.48B |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%-2.35B | ---2.35B | ---2.35B | 0.00%-2.35B |
Total stockholders'equity | -0.64%51.12B | -0.64%51.12B | 12.54%52B | 21.54%51.45B | 21.54%51.45B | 15.70%46.21B | 27.17%42.33B | --42.33B | 3.17%39.93B | -1.61%33.29B |
Noncontrolling interests | 0.19%773.03M | 0.19%773.03M | 0.15%772.92M | 166.84%771.57M | 166.84%771.57M | 239.04%771.77M | -1,717.91%-1.15B | ---1.15B | -69.40%227.63M | -87.03%71.35M |
Total equity | -0.62%51.89B | -0.62%51.89B | 12.33%52.77B | 26.82%52.22B | 26.82%52.22B | 16.97%46.98B | 23.43%41.17B | --41.17B | 1.80%40.16B | -2.98%33.36B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data