(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -67.77%-3.47M | 33.64%-734.17K | -135.22%-1.49M | -76.13%-639.1K | -1,918.05%-609.56K | -499.76%-2.07M | -521.01%-1.11M | -460.26%-631.45K | 17.69%-362.85K | 162.19%33.53K |
Net income from continuing operations | -1,011.03%-18.5M | -2,066.11%-15.17M | -341.93%-1.44M | -142.37%-1.15M | -347.98%-740.43K | 65.88%-1.66M | -115.97%-700.22K | -2,881.27%-325.79K | -374.25%-473.39K | 96.28%-165.28K |
Operating gains losses | 269.97%176.21K | -128.62%-16.27K | 111.64%30.45K | 926.01%85.46K | -17.47%76.56K | -68.67%-103.67K | 282.31%56.84K | -160.70%-261.61K | 125.90%8.33K | 65.15%92.77K |
Depreciation and amortization | 182.04%93.36K | 1,765.65%83.04K | -66.94%3.57K | -58.26%3.35K | -65.43%3.4K | -40.81%33.1K | -80.18%4.45K | 192.45%10.81K | -71.82%8.02K | -41.23%9.82K |
Other non cash items | 57.55%205.77K | -30.12%88.56K | 2,562.23%31.57K | 3,198.46%42.75K | 3,007.32%42.88K | -96.92%130.6K | 2,175.44%126.74K | 4,644.00%1.19K | 594.66%1.3K | -99.97%1.38K |
Change In working capital | 305.77%1.27M | 310.56%1.09M | -57.77%-188.24K | 3,106.47%360.92K | -41.86%5.47K | -141.32%-616.42K | -251.94%-517.78K | 13.80%-119.31K | 102.10%11.26K | -87.90%9.41K |
-Change in receivables | 223.87%38.37K | -360.42%-52.12K | 100.31%181 | -100.16%-106 | 406.64%90.42K | -168.10%-30.98K | -103.52%-11.32K | 25.12%-58.4K | 134.63%68.23K | -3,084.34%-29.49K |
-Change in prepaid assets | 201.89%800.19K | 178.44%547.86K | -294.36%-127.27K | 211.44%204.65K | 459.88%174.96K | -1,972.58%-785.32K | -2,334.92%-698.41K | 109.54%65.48K | -78.74%-183.64K | 1,230.35%31.25K |
-Change in payables and accrued expense | 517.67%67.06K | 301.04%28.65K | 57.79%-58.2K | 25.80%155.31K | -423.30%-58.69K | 105.86%10.86K | 84.89%7.14K | -90.10%-137.89K | 163.39%123.45K | -76.79%18.15K |
-Change in other working capital | 91.92%362.77K | 206.17%565.86K | -125.57%-2.94K | -66.49%1.08K | -1,815.26%-201.22K | 342.90%189.02K | 1,273.14%184.82K | 160.12%11.5K | 107.82%3.21K | -462.12%-10.51K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -67.77%-3.47M | 33.64%-734.17K | -135.22%-1.49M | -76.13%-639.1K | -1,918.05%-609.56K | -499.76%-2.07M | -521.01%-1.11M | -460.26%-631.45K | 17.69%-362.85K | 162.19%33.53K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 81.38%-374.03K | 145.92%54.16K | 80.87%-138.82K | 69.15%-181.07K | 81.27%-108.29K | -138.22%-2.01M | 62.81%-117.93K | -259.20%-725.52K | -81.72%-586.85K | -54,591.20%-578.09K |
Net PPE purchase and sale | 94.80%-7.7K | -100.62%-5.39K | 100.01%33 | 99.12%-1.48K | 99.82%-860 | 62.26%-148.18K | 629.79%864.36K | -192.44%-357.38K | -58.18%-168.05K | -45,984.01%-487.11K |
Net intangibles purchase and sale | 80.31%-366.33K | 106.06%59.55K | 62.28%-138.85K | 57.12%-179.59K | -18.09%-107.43K | -312.99%-1.86M | -538.07%-982.29K | -361.48%-368.15K | -93.26%-418.8K | ---90.98K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 81.38%-374.03K | 145.92%54.16K | 80.87%-138.82K | 69.15%-181.07K | 81.27%-108.29K | -138.22%-2.01M | 62.81%-117.93K | -259.20%-725.52K | -81.72%-586.85K | -54,591.20%-578.09K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 447.89%4.65M | 175.49%1.67M | 2,813.19%3.01M | -110.17%-11.35K | -140.08%-11.71K | -85.96%848.79K | 17.14%604.75K | -96.15%103.24K | -95.31%111.59K | -93.76%29.22K |
Net issuance payments of debt | 2.60%-45.35K | 5.68%-11.15K | 3.71%-11.14K | 0.46%-11.35K | 0.49%-11.71K | -59.28%-46.56K | 20.35%-11.82K | -135.64%-11.57K | -170.87%-11.41K | 54.00%-11.77K |
Net common stock issuance | 614.13%4.7M | 172.02%1.68M | --3.02M | --0 | --0 | -87.94%657.55K | -79.72%616.57K | --0 | --0 | --40.98K |
Proceeds from stock option exercised by employees | --0 | --0 | ---- | ---- | ---- | 383.33%237.8K | --0 | --114.8K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 447.89%4.65M | 175.49%1.67M | 2,813.19%3.01M | -110.17%-11.35K | -140.08%-11.71K | -85.97%848.79K | 16.46%604.75K | -96.15%103.24K | -95.31%111.59K | -93.76%29.22K |
Net cash flow | ||||||||||
Beginning cash position | -20.91%2.39M | -28.58%2.18M | -80.36%792.03K | -66.78%1.63M | -56.57%2.39M | 437.35%3.03M | -39.34%3.06M | 57.07%4.03M | 416.68%4.9M | 878.66%5.51M |
Current changes in cash | 125.05%808.27K | 259.15%986.03K | 210.34%1.38M | 0.79%-831.53K | -41.57%-729.56K | -166.39%-3.23M | -233.25%-619.57K | -152.96%-1.25M | -151.90%-838.11K | -224.60%-515.34K |
Effect of exchange rate changes | -179.54%-87.21K | -23.69%-55.56K | -97.09%8.1K | 83.23%-5.68K | 62.20%-34.07K | 26.92%109.65K | -1,013.63%-44.91K | 164.21%278.59K | -1,092.53%-33.89K | -229.18%-90.15K |
End cash Position | 30.13%3.11M | 30.13%3.11M | -28.58%2.18M | -80.36%792.03K | -66.78%1.63M | -20.91%2.39M | -20.91%2.39M | -39.34%3.06M | 57.07%4.03M | 416.68%4.9M |
Free cash flow | 5.76%-3.84M | 44.46%-680.01K | -19.68%-1.62M | 13.64%-820.18K | -31.45%-717.85K | -243.26%-4.08M | -2,154.48%-1.22M | -331.21%-1.36M | -24.34%-949.68K | -893.45%-546.09K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data