US Stock MarketDetailed Quotes

BBW Build-A-Bear Workshop

Watchlist
  • 30.420
  • +0.630+2.11%
Close Apr 29 16:00 ET
  • 30.800
  • +0.380+1.25%
Post 16:01 ET
425.28MMarket Cap8.33P/E (TTM)

Build-A-Bear Workshop Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Feb 3, 2024
(Q4)Feb 3, 2024
(Q3)Oct 28, 2023
(Q2)Jul 29, 2023
(Q1)Apr 29, 2023
(FY)Jan 28, 2023
(Q4)Jan 28, 2023
(Q3)Oct 29, 2022
(Q2)Jul 30, 2022
(Q1)Apr 30, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
36.03%64.31M
-12.38%31.57M
-79.66%927K
486.01%13.03M
320.55%18.79M
68.38%47.28M
232.31%36.03M
493.18%4.56M
-64.91%2.22M
-62.96%4.47M
Net income from continuing operations
10.04%52.81M
8.60%22.27M
1.76%7.59M
43.02%8.34M
2.95%14.61M
1.52%47.99M
-14.99%20.51M
25.87%7.46M
-14.70%5.83M
36.71%14.19M
Operating gains losses
10.00%121K
1,700.00%36K
200.00%48K
-76.81%16K
-8.70%21K
13.40%110K
-96.61%2K
60.00%16K
91.67%69K
387.50%23K
Depreciation and amortization
9.41%13.66M
29.18%4.12M
7.02%3.23M
6.71%3.23M
-5.23%3.08M
1.68%12.48M
2.02%3.19M
-0.43%3.02M
1.10%3.03M
3.93%3.25M
Deferred tax
-290.83%-1.89M
-289.75%-1.85M
--0
-25.00%12K
---53K
113.03%992K
112.82%976K
--0
--16K
--0
Other non cash items
22.01%-1.91M
----
----
----
----
---2.45M
----
----
----
----
Change In working capital
94.06%-807K
-36.52%8.79M
-61.57%-10.49M
107.04%503K
102.86%394K
48.33%-13.58M
254.75%13.84M
39.51%-6.49M
-63.50%-7.15M
-515.73%-13.78M
-Change in receivables
292.78%5.87M
283.28%4.98M
-26.49%-745K
100.41%14K
540.65%1.63M
5.82%-3.05M
-6.89%1.3M
85.98%-589K
-1,276.02%-3.39M
-103.87%-369K
-Change in inventory
1,889.36%7.1M
-92.57%1.37M
207.30%1.29M
103.35%359K
165.53%4.08M
101.42%357K
282.46%18.49M
91.82%-1.21M
-202.46%-10.71M
-289.87%-6.22M
-Change in prepaid assets
211.69%6.78M
157.47%4.27M
-425.80%-5.01M
440.51%2.26M
998.96%5.26M
-135.25%-6.07M
-165.60%-7.42M
-27.88%1.54M
-165.10%-664K
116.30%479K
-Change in payables and accrued expense
-3,208.36%-11.08M
-220.75%-675K
31.88%-4.56M
-95.20%420K
-112.37%-6.27M
-103.50%-335K
58.81%559K
-182.68%-6.7M
2,760.78%8.75M
-467.83%-2.95M
-Change in other working capital
-111.00%-9.47M
-226.56%-1.15M
-416.70%-1.46M
-123.18%-2.55M
8.69%-4.31M
8.48%-4.49M
-59.33%911K
122.62%461K
40.16%-1.14M
-47.58%-4.72M
Cash from discontinued investing activities
Operating cash flow
36.03%64.31M
-12.38%31.57M
-79.66%927K
486.01%13.03M
320.55%18.79M
68.38%47.28M
232.31%36.03M
493.18%4.56M
-64.91%2.22M
-62.96%4.47M
Investing cash flow
Cash flow from continuing investing activities
-34.19%-18.3M
-4.20%-7.17M
-85.49%-4.99M
-2.64%-3.07M
-186.45%-3.07M
-67.70%-13.63M
-97.42%-6.88M
13.04%-2.69M
-182.45%-2.99M
-117.04%-1.07M
Capital expenditure reported
-34.19%-18.3M
----
----
----
-186.45%-3.07M
-67.70%-13.63M
----
----
----
---1.07M
Net PPE purchase and sale
----
----
-85.49%-4.99M
----
----
----
----
---2.69M
----
----
Cash from discontinued investing activities
Investing cash flow
-34.19%-18.3M
-4.20%-7.17M
-85.49%-4.99M
-2.64%-3.07M
-186.45%-3.07M
-67.70%-13.63M
-97.42%-6.88M
13.04%-2.69M
-182.45%-2.99M
-117.04%-1.07M
Financing cash flow
Cash flow from continuing financing activities
-75.21%-43.9M
-541.80%-4.77M
15.89%-3.87M
7.35%-10.17M
-137.56%-25.1M
-11.58%-25.06M
104.62%1.08M
-396.64%-4.6M
-10.97M
-1,590.72%-10.57M
Net common stock issuance
15.19%-20.5M
---5.26M
15.64%-4.04M
27.97%-8.1M
61.92%-3.1M
-454.66%-24.17M
--0
---4.79M
---11.25M
---8.14M
Cash dividends paid
-7,455.48%-22.06M
--36K
--0
--0
-7,467.81%-22.1M
98.54%-292K
--0
--0
--0
---292K
Proceeds from stock option exercised by employees
-126.18%-1.34M
-57.55%458K
-9.79%175K
-859.56%-2.07M
104.40%94K
-132.26%-592K
18.44%1.08M
-87.48%194K
--272K
-241.92%-2.14M
Cash from discontinued financing activities
Financing cash flow
-75.21%-43.9M
-541.80%-4.77M
15.89%-3.87M
7.35%-10.17M
-137.56%-25.1M
-11.58%-25.06M
104.62%1.08M
-396.64%-4.6M
---10.97M
-1,590.72%-10.57M
Net cash flow
Beginning cash position
28.48%42.2M
106.27%24.8M
126.10%32.64M
25.78%32.82M
28.48%42.2M
-5.73%32.85M
-75.21%12.02M
-71.77%14.44M
-43.19%26.09M
-5.74%32.85M
Current changes in cash
-75.38%2.11M
-35.05%19.63M
-190.68%-7.92M
98.19%-212K
-30.85%-9.38M
442.21%8.59M
288.63%30.23M
-0.93%-2.73M
-322.64%-11.74M
-165.53%-7.17M
Effect of exchange rate changes
-98.04%15K
-105.88%-105K
-73.72%82K
-60.23%35K
-99.28%3K
49.22%767K
-113.86%-51K
372.73%312K
235.38%88K
188.28%418K
End cash Position
5.05%44.33M
5.05%44.33M
106.27%24.8M
126.10%32.64M
25.78%32.82M
28.48%42.2M
28.48%42.2M
-75.21%12.02M
-71.77%14.44M
-43.19%26.09M
Free cash flow
36.78%46.02M
-16.29%24.4M
-317.17%-4.06M
1,391.05%9.95M
362.79%15.72M
68.66%33.64M
296.23%29.15M
143.98%1.87M
-114.62%-771K
-70.63%3.4M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
Unqualified Opinion
--
--
--
--
--
--
--
--
--
(FY)Feb 3, 2024(Q4)Feb 3, 2024(Q3)Oct 28, 2023(Q2)Jul 29, 2023(Q1)Apr 29, 2023(FY)Jan 28, 2023(Q4)Jan 28, 2023(Q3)Oct 29, 2022(Q2)Jul 30, 2022(Q1)Apr 30, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 36.03%64.31M-12.38%31.57M-79.66%927K486.01%13.03M320.55%18.79M68.38%47.28M232.31%36.03M493.18%4.56M-64.91%2.22M-62.96%4.47M
Net income from continuing operations 10.04%52.81M8.60%22.27M1.76%7.59M43.02%8.34M2.95%14.61M1.52%47.99M-14.99%20.51M25.87%7.46M-14.70%5.83M36.71%14.19M
Operating gains losses 10.00%121K1,700.00%36K200.00%48K-76.81%16K-8.70%21K13.40%110K-96.61%2K60.00%16K91.67%69K387.50%23K
Depreciation and amortization 9.41%13.66M29.18%4.12M7.02%3.23M6.71%3.23M-5.23%3.08M1.68%12.48M2.02%3.19M-0.43%3.02M1.10%3.03M3.93%3.25M
Deferred tax -290.83%-1.89M-289.75%-1.85M--0-25.00%12K---53K113.03%992K112.82%976K--0--16K--0
Other non cash items 22.01%-1.91M-------------------2.45M----------------
Change In working capital 94.06%-807K-36.52%8.79M-61.57%-10.49M107.04%503K102.86%394K48.33%-13.58M254.75%13.84M39.51%-6.49M-63.50%-7.15M-515.73%-13.78M
-Change in receivables 292.78%5.87M283.28%4.98M-26.49%-745K100.41%14K540.65%1.63M5.82%-3.05M-6.89%1.3M85.98%-589K-1,276.02%-3.39M-103.87%-369K
-Change in inventory 1,889.36%7.1M-92.57%1.37M207.30%1.29M103.35%359K165.53%4.08M101.42%357K282.46%18.49M91.82%-1.21M-202.46%-10.71M-289.87%-6.22M
-Change in prepaid assets 211.69%6.78M157.47%4.27M-425.80%-5.01M440.51%2.26M998.96%5.26M-135.25%-6.07M-165.60%-7.42M-27.88%1.54M-165.10%-664K116.30%479K
-Change in payables and accrued expense -3,208.36%-11.08M-220.75%-675K31.88%-4.56M-95.20%420K-112.37%-6.27M-103.50%-335K58.81%559K-182.68%-6.7M2,760.78%8.75M-467.83%-2.95M
-Change in other working capital -111.00%-9.47M-226.56%-1.15M-416.70%-1.46M-123.18%-2.55M8.69%-4.31M8.48%-4.49M-59.33%911K122.62%461K40.16%-1.14M-47.58%-4.72M
Cash from discontinued investing activities
Operating cash flow 36.03%64.31M-12.38%31.57M-79.66%927K486.01%13.03M320.55%18.79M68.38%47.28M232.31%36.03M493.18%4.56M-64.91%2.22M-62.96%4.47M
Investing cash flow
Cash flow from continuing investing activities -34.19%-18.3M-4.20%-7.17M-85.49%-4.99M-2.64%-3.07M-186.45%-3.07M-67.70%-13.63M-97.42%-6.88M13.04%-2.69M-182.45%-2.99M-117.04%-1.07M
Capital expenditure reported -34.19%-18.3M-------------186.45%-3.07M-67.70%-13.63M---------------1.07M
Net PPE purchase and sale ---------85.49%-4.99M-------------------2.69M--------
Cash from discontinued investing activities
Investing cash flow -34.19%-18.3M-4.20%-7.17M-85.49%-4.99M-2.64%-3.07M-186.45%-3.07M-67.70%-13.63M-97.42%-6.88M13.04%-2.69M-182.45%-2.99M-117.04%-1.07M
Financing cash flow
Cash flow from continuing financing activities -75.21%-43.9M-541.80%-4.77M15.89%-3.87M7.35%-10.17M-137.56%-25.1M-11.58%-25.06M104.62%1.08M-396.64%-4.6M-10.97M-1,590.72%-10.57M
Net common stock issuance 15.19%-20.5M---5.26M15.64%-4.04M27.97%-8.1M61.92%-3.1M-454.66%-24.17M--0---4.79M---11.25M---8.14M
Cash dividends paid -7,455.48%-22.06M--36K--0--0-7,467.81%-22.1M98.54%-292K--0--0--0---292K
Proceeds from stock option exercised by employees -126.18%-1.34M-57.55%458K-9.79%175K-859.56%-2.07M104.40%94K-132.26%-592K18.44%1.08M-87.48%194K--272K-241.92%-2.14M
Cash from discontinued financing activities
Financing cash flow -75.21%-43.9M-541.80%-4.77M15.89%-3.87M7.35%-10.17M-137.56%-25.1M-11.58%-25.06M104.62%1.08M-396.64%-4.6M---10.97M-1,590.72%-10.57M
Net cash flow
Beginning cash position 28.48%42.2M106.27%24.8M126.10%32.64M25.78%32.82M28.48%42.2M-5.73%32.85M-75.21%12.02M-71.77%14.44M-43.19%26.09M-5.74%32.85M
Current changes in cash -75.38%2.11M-35.05%19.63M-190.68%-7.92M98.19%-212K-30.85%-9.38M442.21%8.59M288.63%30.23M-0.93%-2.73M-322.64%-11.74M-165.53%-7.17M
Effect of exchange rate changes -98.04%15K-105.88%-105K-73.72%82K-60.23%35K-99.28%3K49.22%767K-113.86%-51K372.73%312K235.38%88K188.28%418K
End cash Position 5.05%44.33M5.05%44.33M106.27%24.8M126.10%32.64M25.78%32.82M28.48%42.2M28.48%42.2M-75.21%12.02M-71.77%14.44M-43.19%26.09M
Free cash flow 36.78%46.02M-16.29%24.4M-317.17%-4.06M1,391.05%9.95M362.79%15.72M68.66%33.64M296.23%29.15M143.98%1.87M-114.62%-771K-70.63%3.4M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions Unqualified Opinion------------------

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
%Chg