(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -23.76%138M | 49.59%181M | 119.12%26M | -56.17%71M | -511.76%-140M | -70.71%181M | -33.52%121M | -143.04%-136M | 16.55%162M | 278.95%34M |
Net income from continuing operations | 162.92%2.83B | 1,703.16%2.85B | -77.42%7M | -84.95%158M | -13.50%-185M | 1,056.99%1.08B | 30.58%158M | 247.62%31M | 2,541.86%1.05B | -552.78%-163M |
Operating gains losses | -132,933.33%-3.99B | -129,833.33%-3.9B | -28.57%5M | ---86M | ---6M | 400.00%3M | ---3M | 450.00%7M | ---- | ---- |
Depreciation and amortization | 14.80%1.02B | -21.35%221M | -18.63%249M | 74.36%272M | 89.26%282M | 47.93%892M | 84.87%281M | 105.37%306M | 2.63%156M | -0.67%149M |
Deferred tax | 70.79%-144M | 86.05%-6M | -60.42%-77M | 95.38%-18M | -258.33%-43M | -995.56%-493M | -79.17%-43M | -585.71%-48M | ---390M | 14.29%-12M |
Other non cash items | 131.58%264M | 315.38%392M | -17.46%-148M | 85.49%-101M | -27.98%121M | ---836M | ---182M | ---126M | ---696M | --168M |
Change In working capital | 41.39%-330M | 174.55%82M | 69.85%-98M | 11.11%20M | -128.77%-334M | -398.23%-563M | -86.44%-110M | -278.57%-325M | 169.23%18M | 30.48%-146M |
-Change in receivables | -168.27%-142M | 136.11%13M | -146.79%-51M | -54.38%73M | -608.00%-177M | 356.79%208M | 50.00%-36M | 303.70%109M | 1,130.77%160M | 48.98%-25M |
-Change in inventory | -28.36%-86M | 56.52%-10M | -123.08%-3M | 3.51%-55M | ---18M | -158.77%-67M | -675.00%-23M | -75.93%13M | -67.65%-57M | --0 |
-Change in prepaid assets | -1,600.00%-204M | -176.19%-32M | 146.94%23M | -396.43%-83M | -239.39%-112M | -160.00%-12M | 23.53%42M | -148.51%-49M | 149.12%28M | 43.10%-33M |
-Change in payables and accrued expense | 114.74%102M | 219.35%111M | 83.17%-67M | 175.22%85M | 69.32%-27M | -316.87%-692M | -272.00%-93M | ---398M | -317.31%-113M | 54.40%-88M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -23.76%138M | 49.59%181M | 119.12%26M | -56.17%71M | -511.76%-140M | -70.71%181M | -33.52%121M | -143.04%-136M | 16.55%162M | 278.95%34M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 141.03%3.79B | 1,765.12%3.58B | 97.71%-168M | 117.12%265M | 181.48%110M | -1,830.96%-9.23B | -42.38%-215M | -4,820.81%-7.33B | -1,388.46%-1.55B | -82.43%-135M |
Net PPE purchase and sale | 1.13%-615M | 40.28%-129M | -11.49%-165M | -27.64%-157M | -21.48%-164M | 13.49%-622M | -50.00%-216M | 60.22%-148M | 3.15%-123M | -77.63%-135M |
Net business purchase and sale | 150.47%4.41B | 41,355.56%3.71B | --0 | 159.41%426M | --274M | -97,044.44%-8.74B | ---9M | -801,600.00%-8.02B | -11,850.00%-717M | --0 |
Net investment purchase and sale | -109.16%-12M | -133.33%-3M | --0 | -116.67%-7M | ---2M | 1,537.50%131M | --9M | --80M | 500.00%42M | --0 |
Net other investing changes | -75.00%1M | -200.00%-1M | -100.40%-3M | --3M | --2M | -98.35%4M | 114.29%1M | 236.16%753M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 141.03%3.79B | 1,765.12%3.58B | 97.71%-168M | 117.12%265M | 181.48%110M | -1,830.96%-9.23B | -42.38%-215M | -4,820.81%-7.33B | -1,388.46%-1.55B | -82.43%-135M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -144.05%-3.93B | -4,106.90%-3.66B | -100.36%-27M | -120.55%-328M | 157.42%89M | 63,564.29%8.91B | -312.20%-87M | 756,000.00%7.56B | 5,087.50%1.6B | -2,683.33%-155M |
Net issuance payments of debt | -107.71%-581M | -90.46%-699M | -100.89%-48M | -102.40%-56M | 32.93%222M | 7,914.89%7.53B | -1,065.79%-367M | 54,130.00%5.4B | 9,424.00%2.33B | 83.52%167M |
Cash dividends paid | 81.25%-18M | 20.00%-4M | 0.00%-5M | 20.00%-4M | 93.83%-5M | ---96M | -141.67%-5M | -183.33%-5M | ---5M | -350.00%-81M |
Net other financing activities | -325.56%-3.33B | -1,137.54%-2.96B | -98.80%26M | 63.29%-268M | 46.89%-128M | 1,943.75%1.48B | 3,266.67%285M | 71,933.33%2.16B | -10,328.57%-730M | -259.70%-241M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -144.05%-3.93B | -4,106.90%-3.66B | -100.36%-27M | -120.55%-328M | 157.42%89M | 63,564.29%8.91B | -312.20%-87M | 756,000.00%7.56B | 5,087.50%1.6B | -2,683.33%-155M |
Net cash flow | ||||||||||
Beginning cash position | -17.67%736M | -26.84%646M | 0.97%836M | 21.44%810M | -17.67%736M | 15.06%894M | 6.51%883M | 18.97%828M | 0.30%667M | 15.06%894M |
Current changes in cash | 99.26%-1M | 155.80%101M | -285.71%-169M | -96.19%8M | 123.05%59M | -188.31%-136M | -351.39%-181M | -45.18%91M | 6,900.00%210M | -194.25%-256M |
Effect of exchange rate changes | 268.18%37M | -26.47%25M | 41.67%-21M | 136.73%18M | -48.28%15M | 40.54%-22M | 585.71%34M | -9.09%-36M | -275.00%-49M | 216.00%29M |
End cash Position | 4.89%772M | 4.89%772M | -26.84%646M | 0.97%836M | 21.44%810M | -17.67%736M | -17.67%736M | 6.51%883M | 18.97%828M | 0.30%667M |
Free cash flow | -4.64%-496M | 153.68%51M | 51.99%-145M | -369.70%-89M | -184.55%-313M | -330.91%-474M | -350.00%-95M | -403.33%-302M | 312.50%33M | -14.58%-110M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data