(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 24.23%-171.64K | 8.18%-493.92K | 4.62%-458.39K | 12.60%-1.47M | 56.09%-223.56K | 48.21%-226.52K | -2.30%-537.9K | -75.39%-480.56K | 29.70%-1.68M | -74.53%-509.13K |
Net income from continuing operations | -5.52%-323.37K | 3.60%-493.27K | 32.88%-440.48K | 71.48%-1.47M | 100.17%6.61K | 28.50%-306.46K | -90.18%-511.72K | -11.18%-656.31K | -4.19%-5.15M | -174.02%-3.86M |
Operating gains losses | 78.66%-28.17K | 193.51%39.6K | -73.42%6.96K | -44.65%-544.04K | -16.80%-395.87K | -90.93%-132.01K | -1,652.73%-42.35K | -23.82%26.18K | -157.43%-376.12K | -166.85%-338.93K |
Depreciation and amortization | -27.19%99.7K | -98.79%1.02K | -83.40%14.06K | -64.23%296.33K | -104.64%-9.16K | -49.83%136.93K | -40.60%83.87K | -60.98%84.69K | 16.06%828.38K | -0.53%197.22K |
Other non cash items | -84.72%17.56K | 47.77%113.93K | 45.43%119.27K | -20.98%230.7K | -177.08%-43.3K | 44.11%114.89K | -0.67%77.1K | 4.56%82.01K | 52.13%291.96K | -38.02%56.18K |
Change In working capital | 169.50%49.61K | -0.39%-172.65K | -190.29%-178.88K | 77.72%-82.76K | 558.09%222.24K | 63.15%-71.39K | 19.20%-171.99K | -449.15%-61.62K | -302.47%-371.43K | -113.78%-48.51K |
-Change in receivables | 67.97%-29.64K | -114.61%-167.79K | -44,312.50%-46.19K | -127.75%-19.74K | 326.98%151.09K | 4.05%-92.54K | -231.69%-78.18K | -100.10%-104 | 393.35%71.15K | -67.81%35.39K |
-Change in inventory | 10.13%-15.95K | ---87.92K | ---48.56K | ---12.31K | -93.34%5.43K | 69.69%-17.74K | --0 | --0 | --0 | 45.38%81.55K |
-Change in prepaid assets | 158.34%52.45K | 27.32%-8.1K | -161.77%-59.64K | -63.36%-21.53K | -153.35%-7.91K | -16.32%20.3K | -162.77%-11.14K | 67.46%-22.78K | -1,366.18%-13.18K | -38.24%14.83K |
-Change in payables and accrued expense | 515.46%42.03K | 213.91%98.53K | 56.37%-12.21K | 93.05%-30.17K | 141.45%77.49K | 130.71%6.83K | 60.34%-86.5K | -2,463.00%-27.99K | -297.04%-434.15K | -198.42%-186.94K |
-Change in other working capital | -93.87%721 | -292.03%-7.37K | -14.28%-12.28K | -78.95%1K | -158.05%-3.86K | 124.56%11.77K | 107.06%3.84K | 15.20%-10.75K | 123.47%4.75K | 123.91%6.65K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 24.23%-171.64K | 8.18%-493.92K | 4.62%-458.39K | 12.60%-1.47M | 56.09%-223.56K | 48.21%-226.52K | -2.30%-537.9K | -75.39%-480.56K | 29.70%-1.68M | -74.53%-509.13K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 19.53K | 103.36%225.61K | -2.83K | 309.01%101.94K | -273.29%-9K | 0 | 1,705.02%110.94K | 0 | 92.02%-48.77K | 91.81%-2.41K |
Net PPE purchase and sale | --19.53K | 103.36%225.61K | ---2.83K | 1,168.54%101.94K | -1,955.67%-9K | --0 | --110.94K | --0 | 98.35%-9.54K | 101.45%485 |
Net intangibles purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -13.68%-39.23K | -171.22%-2.9K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --19.53K | 103.36%225.61K | ---2.83K | 309.01%101.94K | -273.29%-9K | --0 | 1,705.02%110.94K | --0 | 92.02%-48.77K | 91.81%-2.41K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 69.30%-13.08K | -429.01%-12.01K | 44.26%-18.38K | -51.32%1.35M | 5,351.62%1.42M | -102.24%-42.62K | 103.78%3.65K | -103.34%-32.98K | 252.80%2.77M | 45.95%-27.01K |
Net issuance payments of debt | 66.33%-13.08K | -429.01%-12.01K | 44.26%-18.38K | 12.56%-120.83K | -94.92%-52.64K | -27.50%-38.86K | 111.92%3.65K | 34.14%-32.98K | -117.63%-138.19K | 45.95%-27.01K |
Net common stock issuance | ---- | ---- | ---- | -48.30%1.47M | ---- | ---- | ---- | ---- | --2.84M | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --66K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 69.30%-13.08K | -429.01%-12.01K | 44.26%-18.38K | -51.32%1.35M | 5,351.62%1.42M | -102.24%-42.62K | 111.92%3.65K | -103.34%-32.98K | 252.80%2.77M | 45.95%-27.01K |
Net cash flow | ||||||||||
Beginning cash position | 69.32%790.95K | 5.90%907.27K | 5.18%1.41M | 338.21%1.34M | -93.48%118.8K | 16.14%467.13K | -13.54%856.7K | 338.21%1.34M | -88.50%306.51K | 147.01%1.82M |
Current changes in cash | 38.62%-165.19K | 33.78%-280.33K | 6.61%-479.6K | -101.96%-20.36K | 320.16%1.19M | -118.69%-269.14K | 24.85%-423.32K | -173.56%-513.54K | 146.75%1.04M | -45.12%-538.55K |
Effect of exchange rate changes | 60.22%-31.5K | 386.03%164.01K | -195.53%-25.89K | --89.98K | 81.16%108.33K | -282.70%-79.19K | 233.24%33.74K | 296.71%27.1K | --0 | 199.69%59.8K |
End cash Position | 400.21%594.26K | 69.32%790.95K | 5.90%907.27K | 5.18%1.41M | 5.18%1.41M | -93.48%118.8K | 16.14%467.13K | -13.54%856.7K | 338.21%1.34M | 338.21%1.34M |
Free cash flow | 23.86%-172.48K | 4.80%-512.11K | 4.03%-461.22K | 15.07%-1.47M | 56.30%-223.56K | 51.08%-226.52K | -0.98%-537.9K | -67.00%-480.56K | 46.91%-1.73M | -6.56%-511.54K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data