(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -167.90%-9.56M | -3.45%-2.02M | -546.44%-2.56M | -908.90%-3.63M | -56.83%-1.35M | -190.33%-3.57M | -944.03%-1.95M | -42.30%-395.28K | 43.38%-360.06K | -572.57%-860.78K |
Net income from continuing operations | -502.76%-8.95M | -273.47%-1.55M | -57.45%-1.92M | -276.99%-1.77M | -438.06%-3.71M | 7.83%-1.48M | 602.69%893.46K | -139.40%-1.22M | 4.59%-469.3K | -59.70%-689.5K |
Operating gains losses | 69.35%-892.69K | ---24.76K | ---160.65K | ---1.27M | --562.92K | ---2.91M | ---- | ---- | ---- | ---- |
Other non cash items | ---- | ---- | ---- | ---- | ---- | 47.66%731.71K | ---- | ---- | ---- | ---- |
Change In working capital | 178.94%132.92K | 29.15%-514.51K | -162.53%-494.89K | -773.99%-609.9K | 640.60%1.75M | 47.46%-168.37K | -1,023.30%-726.21K | 1,749.54%791.46K | 122.39%90.49K | -712.24%-324.12K |
-Change in prepaid assets | 125.68%245.73K | 77.01%-187.44K | 46.08%91.48K | -126.49%-19.8K | 229.51%361.49K | ---956.93K | -1,763.01%-815.19K | 227.76%62.63K | --74.77K | ---279.13K |
-Change in payables and accrued expense | 13,655.69%670.87K | 165.73%456.61K | -180.45%-586.37K | -3,853.09%-590.1K | 3,190.79%1.39M | 101.33%4.88K | -2,444.23%-694.69K | 5,320.16%728.84K | 103.75%15.72K | -218.59%-45K |
-Change in other working capital | -200.00%-783.68K | ---- | ---- | ---- | ---- | 1,641.50%783.68K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -167.90%-9.56M | -3.45%-2.02M | -546.44%-2.56M | -908.90%-3.63M | -56.83%-1.35M | -190.33%-3.57M | -944.03%-1.95M | -42.30%-395.28K | 43.38%-360.06K | -572.57%-860.78K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 13.87%5.04M | -86.64%592K | 0 | -43.95%4.43M | -35.41%4.43M | 0 | ||||
Net common stock issuance | 13.87%5.04M | -86.64%592K | --0 | ---- | ---- | -35.41%4.43M | --4.43M | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 13.87%5.04M | -86.64%592K | --0 | ---- | ---- | -43.95%4.43M | -35.41%4.43M | --0 | ---- | ---- |
Net cash flow | ||||||||||
Beginning cash position | 12.93%7.54M | -11.99%4.45M | 28.48%7.01M | 6.43%6.19M | 12.93%7.54M | --6.68M | 149,847.93%5.06M | 122,804.96%5.45M | 8,070.57%5.81M | --6.68M |
Current changes in cash | -622.83%-4.51M | -157.52%-1.43M | -546.44%-2.56M | 327.60%819.49K | -56.83%-1.35M | -87.07%862.95K | -62.84%2.48M | -37,050.28%-395.28K | -439.61%-360.06K | -1,309.55%-860.78K |
End cash Position | -59.85%3.03M | -59.85%3.03M | -11.99%4.45M | 28.48%7.01M | 6.43%6.19M | 12.93%7.54M | 12.93%7.54M | 149,847.93%5.06M | 122,804.96%5.45M | 8,070.57%5.81M |
Free cash flow | -167.90%-9.56M | -3.45%-2.02M | -546.44%-2.56M | -908.90%-3.63M | -56.83%-1.35M | -190.33%-3.57M | -944.03%-1.95M | -42.30%-395.28K | 43.38%-360.06K | -572.57%-860.78K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data