(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -7.85%434.88M | -7.85%434.88M | -8.23%543.27M | -46.38%383.79M | -26.81%491.29M | -43.59%471.92M | -43.59%471.92M | -1.27%591.98M | -14.56%715.71M | -26.97%671.23M |
-Cash and cash equivalents | -0.20%375.94M | -0.20%375.94M | 4.55%505.21M | -35.66%302.44M | 9.64%407.37M | -4.34%376.69M | -4.34%376.69M | 167.95%483.24M | 24.23%470.1M | -21.14%371.55M |
-Short-term investments | -38.10%58.95M | -38.10%58.95M | -65.01%38.05M | -66.88%81.36M | -71.99%83.93M | -78.50%95.23M | -78.50%95.23M | -74.06%108.74M | -46.52%245.61M | -33.10%299.68M |
Receivables | -89.75%1.75M | -89.75%1.75M | -78.97%5.17M | -62.25%8.61M | -2.02%10.76M | -13.52%17.08M | -13.52%17.08M | 200.80%24.58M | -49.89%22.82M | 2,277.27%10.98M |
-Other receivables | -89.75%1.75M | -89.75%1.75M | -78.97%5.17M | -62.25%8.61M | -2.02%10.76M | -13.52%17.08M | -13.52%17.08M | 218.82%24.58M | -35.47%22.82M | --10.98M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -19.63%25.66M | 22.81%32.75M | 33.24%34.02M |
Restricted cash | -56.10%16.65M | -56.10%16.65M | --16.65M | --19.93M | --25.5M | 21,329.38%37.93M | 21,329.38%37.93M | ---- | ---- | ---- |
Other current assets | 10.87%24.31M | 10.87%24.31M | --22.58M | --20.55M | --25.15M | --21.92M | --21.92M | ---- | ---- | ---- |
Total current assets | -12.98%477.59M | -12.98%477.59M | -8.49%587.67M | -43.87%432.88M | -22.83%552.7M | -38.25%548.85M | -38.25%548.85M | 0.39%642.22M | -15.23%771.28M | -24.22%716.23M |
Non current assets | ||||||||||
Net PPE | -21.40%19.84M | -21.40%19.84M | -20.47%21.75M | -23.09%22.86M | -22.56%24.1M | -45.08%25.25M | -45.08%25.25M | -39.04%27.34M | -29.63%29.72M | -13.11%31.12M |
-Gross PPE | -21.40%19.84M | -21.40%19.84M | -20.47%21.75M | -23.09%22.86M | -22.56%24.1M | -45.08%25.25M | -45.08%25.25M | -39.04%27.34M | -29.63%29.72M | -13.11%31.12M |
Goodwill and other intangible assets | -8.33%26.32M | -8.33%26.32M | -8.16%26.92M | -8.00%27.52M | -7.75%28.11M | -36.10%28.71M | -36.10%28.71M | -36.56%29.31M | --29.91M | --30.48M |
Other non current assets | 11.87%22.63M | 11.87%22.63M | -37.48%18.68M | -34.87%20.4M | -41.21%20.77M | -38.77%20.22M | -38.77%20.22M | -9.63%29.87M | -37.10%31.32M | 17.05%35.33M |
Total non current assets | -7.27%68.79M | -7.27%68.79M | -22.17%67.34M | -22.18%70.78M | -24.70%72.98M | -40.14%74.18M | -40.14%74.18M | -38.99%86.52M | -47.00%90.95M | -34.60%96.92M |
Total assets | -12.30%546.38M | -12.30%546.38M | -10.12%655.01M | -41.59%503.66M | -23.05%625.68M | -38.48%623.04M | -38.48%623.04M | -6.75%728.74M | -20.27%862.23M | -25.62%813.15M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -7.81%10.66M | -7.81%10.66M | -55.98%4.47M | -55.94%3.87M | -59.67%4.08M | -2.74%11.56M | -2.74%11.56M | -15.60%10.16M | -60.62%8.79M | -2.25%10.11M |
-accounts payable | -7.81%10.66M | -7.81%10.66M | -55.98%4.47M | -55.94%3.87M | -59.67%4.08M | -2.74%11.56M | -2.74%11.56M | -15.60%10.16M | -60.62%8.79M | -2.25%10.11M |
Current accrued expenses | -1.78%65.6M | -1.78%65.6M | -21.34%57.13M | -23.44%67.57M | -13.92%63.3M | -17.76%66.78M | -17.76%66.78M | 26.91%72.63M | 6.11%88.26M | 30.86%73.54M |
Current debt and capital lease obligation | 12.33%4.13M | 12.33%4.13M | 2.30%4.14M | -12.39%3.78M | -15.79%3.67M | -25.58%3.68M | -25.58%3.68M | -19.10%4.04M | -5.07%4.31M | -41.46%4.36M |
-Current capital lease obligation | 12.33%4.13M | 12.33%4.13M | 2.30%4.14M | -12.39%3.78M | -15.79%3.67M | -25.58%3.68M | -25.58%3.68M | -19.10%4.04M | -5.07%4.31M | 14.60%4.36M |
Current deferred liabilities | -25.26%6.1M | -25.26%6.1M | -12.32%6.59M | -13.63%6.21M | --6.68M | --8.16M | --8.16M | --7.52M | --7.19M | ---- |
Current liabilities | 18.46%143.84M | 18.46%143.84M | -11.01%106.07M | -21.99%110.12M | -6.64%96.6M | -10.10%121.43M | -10.10%121.43M | 24.39%119.19M | 7.01%141.16M | 9.22%103.46M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 0.92%1.74B | 0.92%1.74B | 1.12%1.73B | 1.31%1.73B | 0.10%1.73B | -0.08%1.72B | -0.08%1.72B | 22.79%1.71B | 22.67%1.71B | 25.34%1.72B |
-Long term debt | 1.12%1.73B | 1.12%1.73B | 1.32%1.72B | 1.52%1.72B | 0.31%1.71B | 0.22%1.71B | 0.22%1.71B | 23.51%1.7B | 23.24%1.69B | 25.48%1.71B |
-Long term capital lease obligation | -26.83%8.98M | -26.83%8.98M | -24.52%9.81M | -23.54%10.92M | -23.17%11.9M | -29.57%12.27M | -29.57%12.27M | -30.42%13M | -20.79%14.28M | 11.77%15.49M |
Other non current liabilities | -64.87%9.36M | -64.87%9.36M | -58.25%11.79M | -53.46%13.33M | -34.77%17.5M | 20.73%26.64M | 20.73%26.64M | 2.35%28.23M | 115.84%28.63M | 131.05%26.83M |
Total non current liabilities | -0.08%1.75B | -0.08%1.75B | 0.16%1.74B | 0.41%1.74B | -0.44%1.74B | 0.19%1.75B | 0.19%1.75B | 22.39%1.74B | 23.55%1.74B | 26.23%1.75B |
Total liabilities | 1.12%1.89B | 1.12%1.89B | -0.56%1.85B | -1.28%1.85B | -0.78%1.84B | -0.55%1.87B | -0.55%1.87B | 22.52%1.86B | 22.13%1.88B | 25.14%1.85B |
Shareholders'equity | ||||||||||
Share capital | 15.29%181K | 15.29%181K | 15.38%180K | 9.09%168K | 8.44%167K | 1.95%157K | 1.95%157K | 1.96%156K | 0.65%154K | 1.32%154K |
-common stock | 15.29%181K | 15.29%181K | 15.38%180K | 9.09%168K | 8.44%167K | 1.95%157K | 1.95%157K | 1.96%156K | 0.65%154K | 1.32%154K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -33.49%-2.56B | -33.49%-2.56B | -34.36%-2.39B | -34.82%-2.22B | -25.96%-2.06B | -33.49%-1.92B | -33.49%-1.92B | -38.05%-1.78B | -44.92%-1.64B | -57.43%-1.63B |
Paid-in capital | 57.77%1.48B | 57.77%1.48B | 59.11%1.46B | 26.33%1.13B | 27.55%1.11B | 11.55%938.7M | 11.55%938.7M | 11.70%917.33M | 11.66%892.96M | 13.10%867.6M |
Less: Treasury stock | 0.00%275M | 0.00%275M | 0.00%275M | 0.00%275M | 0.00%275M | 0.00%275M | 0.00%275M | 0.00%275M | 111.04%275M | 120.00%275M |
Gains losses not affecting retained earnings | 109.45%31K | 109.45%31K | 109.77%34K | 114.75%63K | 96.87%-12K | -148.48%-328K | -148.48%-328K | -1,931.58%-348K | -1,286.11%-427K | -571.93%-383K |
Total stockholders'equity | -7.94%-1.35B | -7.94%-1.35B | -6.07%-1.21B | -32.81%-1.36B | -17.74%-1.23B | -44.14%-1.25B | -44.14%-1.25B | -53.14%-1.14B | -120.88%-1.03B | -163.35%-1.04B |
Noncontrolling interests | 20.93%11.72M | 20.93%11.72M | 71.66%13.81M | 17.74%12.39M | 3,800.32%12.05M | 100.48%9.69M | 100.48%9.69M | 6.93%8.04M | 21.34%10.52M | -95.71%309K |
Total equity | -7.84%-1.34B | -7.84%-1.34B | -5.61%-1.19B | -32.97%-1.35B | -16.62%-1.21B | -43.83%-1.24B | -43.83%-1.24B | -53.61%-1.13B | -122.77%-1.02B | -168.15%-1.04B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data