(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -141.97%-4.68M | -96.31%326.34K | -12.74%-5.03M | -58.96%2.47M | -432.51%-2.45M | 684.47%11.15M | 117.60%8.86M | 58.80%-4.46M | 141.13%6.02M | -68.76%735.37K |
Net income from continuing operations | -78.61%-75.12M | 126.05%6.38M | -13,659.76%-67.54M | 27.09%-10.43M | 5.41%-3.54M | -2,639.73%-42.06M | -331.61%-24.51M | 130.74%498.07K | -7,722.35%-14.31M | 65.01%-3.74M |
Operating gains losses | 104.45%148.53K | 147.72%985.86K | 101.86%18.74K | -219.39%-916.33K | 158.13%60.26K | 34.07%-3.34M | 79.22%-2.07M | -5,405.18%-1.01M | -1,206.93%-286.91K | -99.52%23.34K |
Depreciation and amortization | -11.20%8.81M | -12.60%2.18M | -10.38%2.2M | -10.41%2.2M | -11.39%2.23M | -12.29%9.92M | -6.27%2.5M | -13.60%2.46M | -14.02%2.45M | -14.77%2.52M |
Deferred tax | -42.74%-25.92M | 107.61%1.06M | -1,504.81%-23.83M | -131.61%-980.4K | 63.00%-2.16M | -241.21%-18.16M | -1,440.42%-13.92M | -188.16%-1.49M | 338.69%3.1M | -124.72%-5.85M |
Other non cash items | -4,319.80%-11.14M | -1,423.60%-12.31M | 24.49%306.02K | -41.70%272.51K | 64.24%589.17K | -83.94%264.04K | -367.72%-807.93K | -28.05%245.81K | 47.61%467.42K | -47.53%358.73K |
Change In working capital | -139.50%-3.74M | -97.81%105.91K | 1.26%-5.63M | -64.37%1.81M | -100.54%-28.33K | 407.96%9.47M | 424.66%4.83M | 54.16%-5.7M | 1,497.50%5.08M | -35.20%5.26M |
-Change in receivables | 136.63%1.62M | 37.77%-6.37M | 634.94%7.13M | -101.28%-8.11M | -19.87%8.97M | 6.77%-4.41M | -59.54%-10.24M | 57.68%-1.33M | 45.16%-4.03M | -8.14%11.19M |
-Change in prepaid assets | 171.53%739.73K | 28.77%6.3M | 45.94%-1.97M | -32.99%-3.32M | -225.02%-266.75K | 33.59%-1.03M | 4.12%4.89M | 7.52%-3.64M | -171.62%-2.5M | 115.24%213.36K |
-Change in payables and accrued expense | -140.86%-5.05M | -116.56%-1.08M | -247.52%-4.69M | 94.68%4.44M | -1,127.48%-3.71M | 328.68%12.35M | 3,797.67%6.53M | 1,078.36%3.18M | 10,098.27%2.28M | 106.21%361.38K |
-Change in other current assets | 568.29%3M | -66.20%422.79K | 469.41%1.63M | 96.31%-101.29K | 84.05%1.05M | -347.10%-639.72K | -17.32%1.25M | 924.85%285.39K | 7.56%-2.75M | -55.70%570.08K |
-Change in other current liabilities | -226.04%-4.05M | -65.09%839.16K | -84.18%-7.73M | -26.26%8.9M | 14.24%-6.06M | -63.33%3.21M | 149.76%2.4M | 25.74%-4.2M | 4.29%12.07M | -478.05%-7.07M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -141.97%-4.68M | -96.31%326.34K | -12.74%-5.03M | -58.96%2.47M | -432.51%-2.45M | 684.47%11.15M | 117.60%8.86M | 58.80%-4.46M | 141.13%6.02M | -68.76%735.37K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 148.46%6.87M | 551.53%9.68M | 83.21%-794.53K | 85.71%-846.91K | 15.01%-1.17M | -1,147.74%-14.18M | -170.03%-2.14M | -355.92%-4.73M | -288.70%-5.93M | -106.33%-1.38M |
Capital expenditure reported | 68.65%-4.19M | 47.35%-1.13M | 77.93%-1.04M | 83.43%-846.91K | 15.01%-1.17M | -197.04%-13.36M | -170.03%-2.14M | -311.14%-4.73M | -235.26%-5.11M | -33.67%-1.38M |
Net business purchase and sale | 1,457.57%11.06M | --10.81M | --250K | ---- | ---- | -324.74%-814.69K | --0 | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 148.46%6.87M | 551.53%9.68M | 83.21%-794.53K | 85.71%-846.91K | 15.01%-1.17M | -1,147.74%-14.18M | -170.03%-2.14M | -355.92%-4.73M | -288.70%-5.93M | -106.33%-1.38M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -70.11%-14.99M | -49,956.25%-12.94M | 99.95%-2.07K | 58.47%-2.03M | 19.02%-25.55K | -126.18%-8.81M | 33.50%-25.85K | -17,253.91%-3.88M | -12,092.25%-4.88M | -100.09%-31.54K |
Net issuance payments of debt | -71.77%-14.91M | ---12.93M | --0 | 58.69%-1.98M | --0 | -120.95%-8.68M | --0 | -21,988.58%-3.88M | -27,275.59%-4.8M | -100.00%-1.95K |
Net common stock issuance | 37.38%-83.88K | 45.68%-14.04K | 13.13%-2.07K | 44.52%-42.22K | 13.70%-25.55K | 17.78%-133.94K | -21.19%-25.85K | 50.33%-2.38K | -238.69%-76.11K | 74.11%-29.6K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -70.11%-14.99M | -49,956.25%-12.94M | 99.95%-2.07K | 58.47%-2.03M | 19.02%-25.55K | -126.18%-8.81M | 33.50%-25.85K | -17,253.91%-3.88M | -12,092.25%-4.88M | -100.09%-31.54K |
Net cash flow | ||||||||||
Beginning cash position | -23.05%39.53M | -9.69%29.67M | -22.71%35.49M | -29.21%35.89M | -23.05%39.53M | 147.50%51.38M | -31.77%32.85M | -19.64%45.92M | -9.79%50.71M | 147.50%51.38M |
Current changes in cash | -8.08%-12.8M | -143.85%-2.93M | 55.43%-5.83M | 91.56%-404K | -441.71%-3.64M | -138.68%-11.84M | 106.55%6.69M | -45.23%-13.07M | -614.60%-4.79M | -101.90%-671.95K |
End cash Position | -32.38%26.73M | -32.38%26.73M | -9.69%29.67M | -22.71%35.49M | -29.21%35.89M | -23.05%39.53M | -23.05%39.53M | -31.77%32.85M | -19.64%45.92M | -9.79%50.71M |
Free cash flow | -300.20%-8.87M | -111.96%-802.5K | 33.93%-6.07M | 79.21%1.62M | -464.40%-3.61M | 65.41%-2.22M | 104.89%6.71M | 23.25%-9.19M | -6.74%905.05K | -148.34%-640.4K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data